Calculation
| P/BV | = | Share price1, 2, 3 | ÷ | Book value per share1 (BVPS) | BVPS1 | = | Stockholders’ equity, The Estée Lauder Companies Inc.1 (in millions) |
÷ | No. shares of common stock outstanding2 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Aug 18, 2023 | 10.04 | = | 156.69 | ÷ | 15.61 | 15.61 | = | 5,585 | ÷ | 357,690,815 | |
| Aug 24, 2022 | 16.95 | = | 265.43 | ÷ | 15.66 | 15.66 | = | 5,590 | ÷ | 356,903,600 | |
| Aug 27, 2021 | 20.33 | = | 340.82 | ÷ | 16.77 | 16.77 | = | 6,057 | ÷ | 361,287,242 | |
| Aug 28, 2020 | 20.44 | = | 222.93 | ÷ | 10.91 | 10.91 | = | 3,935 | ÷ | 360,804,641 | |
| Aug 23, 2019 | 16.22 | = | 197.15 | ÷ | 12.16 | 12.16 | = | 4,386 | ÷ | 360,756,333 | |
| Aug 24, 2018 | 10.62 | = | 135.59 | ÷ | 12.77 | 12.77 | = | 4,688 | ÷ | 367,194,210 | |
| Aug 25, 2017 | 8.94 | = | 106.50 | ÷ | 11.91 | 11.91 | = | 4,384 | ÷ | 367,956,150 | |
| Aug 24, 2016 | 9.27 | = | 90.50 | ÷ | 9.77 | 9.77 | = | 3,572 | ÷ | 365,713,211 | |
| Aug 20, 2015 | 8.41 | = | 82.18 | ÷ | 9.77 | 9.77 | = | 3,643 | ÷ | 372,906,890 | |
| Aug 20, 2014 | 7.57 | = | 76.58 | ÷ | 10.11 | 10.11 | = | 3,855 | ÷ | 381,308,350 | |
| Aug 23, 2013 | 8.03 | = | 68.15 | ÷ | 8.48 | 8.48 | = | 3,287 | ÷ | 387,408,153 | |
| Aug 17, 2012 | 8.73 | = | 61.61 | ÷ | 7.06 | 7.06 | = | 2,733 | ÷ | 387,201,230 | |
| Aug 22, 2011 | 6.56 | = | 44.24 | ÷ | 6.74 | 6.74 | = | 2,629 | ÷ | 389,930,724 | |
| Aug 20, 2010 | 5.80 | = | 28.70 | ÷ | 4.95 | 4.95 | = | 1,948 | ÷ | 393,666,008 | |
| Aug 19, 2009 | 4.20 | = | 17.50 | ÷ | 4.17 | 4.17 | = | 1,640 | ÷ | 393,397,268 | |
| Aug 21, 2008 | 5.89 | = | 25.03 | ÷ | 4.25 | 4.25 | = | 1,653 | ÷ | 389,219,852 | |
| Aug 28, 2007 | 6.69 | = | 20.64 | ÷ | 3.09 | 3.09 | = | 1,199 | ÷ | 388,544,612 | |
| Aug 25, 2006 | 4.56 | = | 17.47 | ÷ | 3.83 | 3.83 | = | 1,622 | ÷ | 423,560,108 | |
| Sep 2, 2005 | 5.29 | = | 20.27 | ÷ | 3.83 | 3.83 | = | 1,693 | ÷ | 441,976,816 |
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).
1 US$
2 Data adjusted for splits and stock dividends.
3 Closing price as at the filing date of Estée Lauder Cos. Inc. Annual Report.
The financial trajectory from 2005 to 2023 reveals a significant expansion and subsequent contraction in the valuation multiple of the equity. The Price to Book Value (P/BV) ratio evolved from a relatively stable range in the early period to an aggressive peak, before undergoing a sharp correction in the most recent years.
- Share Price and Book Value Correlation
- Between 2005 and 2010, the share price remained relatively volatile within a narrow range, while the Book Value per Share (BVPS) experienced modest growth. However, from 2011 onward, a strong upward divergence emerged. The share price accelerated at a rate far exceeding the growth of the book value, indicating that market valuation was increasingly driven by factors beyond the tangible net asset value of the company.
- P/BV Ratio Expansion Phase
- A distinct valuation shift occurred after 2011, where the P/BV ratio moved from a historical baseline of 4.20–6.69 into a higher regime. The ratio climbed steadily from 8.73 in 2012 to reach a peak of 20.44 in 2020. This expansion suggests a period of heightened investor confidence and a premium placed on intangible assets, brand equity, and future earnings potential rather than current book assets.
- Peak Valuation and Recent Correction
- The valuation peaked between 2020 and 2021, with the P/BV ratio maintaining levels above 20.00. This period coincided with the highest recorded share price of 340.82. Following this peak, a significant contraction is observed. By August 2023, the P/BV ratio declined to 10.04, representing a return to valuation levels similar to those seen in 2017-2018, despite the BVPS remaining higher than its 2015-2019 averages.
- Long-term Book Value Trend
- Despite the volatility in market pricing, the BVPS demonstrated a consistent long-term upward trend, growing from 3.83 in 2005 to 15.61 in 2023. The steady increase in book value provides a fundamental floor to the valuation, although the P/BV ratio indicates that the market's willingness to pay a premium for that book value has fluctuated dramatically over the 18-year period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Comparison to Competitors
| Estée Lauder Cos. Inc. | Procter & Gamble Co. | |
|---|---|---|
| Aug 18, 2023 | 10.04 | 7.83 |
| Aug 24, 2022 | 16.95 | 7.42 |
| Aug 27, 2021 | 20.33 | 7.40 |
| Aug 28, 2020 | 20.44 | 7.09 |
| Aug 23, 2019 | 16.22 | 6.06 |
| Aug 24, 2018 | 10.62 | 3.93 |
| Aug 25, 2017 | 8.94 | 4.23 |
| Aug 24, 2016 | 9.27 | 4.00 |
| Aug 20, 2015 | 8.41 | 3.28 |
| Aug 20, 2014 | 7.57 | 3.17 |
| Aug 23, 2013 | 8.03 | 3.31 |
| Aug 17, 2012 | 8.73 | 2.90 |
| Aug 22, 2011 | 6.56 | 2.38 |
| Aug 20, 2010 | 5.80 | 2.78 |
| Aug 19, 2009 | 4.20 | 2.42 |
| Aug 21, 2008 | 5.89 | 3.10 |
| Aug 28, 2007 | 6.69 | 3.02 |
| Aug 25, 2006 | 4.56 | 3.09 |
| Sep 2, 2005 | 5.29 | 7.84 |
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).
Comparison to Industry (Consumer Staples)
| Estée Lauder Cos. Inc. | Consumer Staples | |
|---|---|---|
| Aug 18, 2023 | 10.04 | 8.14 |
| Aug 24, 2022 | 16.95 | 8.11 |
| Aug 27, 2021 | 20.33 | 8.15 |
| Aug 28, 2020 | 20.44 | 7.44 |
| Aug 23, 2019 | 16.22 | 7.21 |
| Aug 24, 2018 | 10.62 | 5.76 |
| Aug 25, 2017 | 8.94 | 5.70 |
| Aug 24, 2016 | 9.27 | 5.35 |
| Aug 20, 2015 | 8.41 | 5.06 |
| Aug 20, 2014 | 7.57 | 4.55 |
| Aug 23, 2013 | 8.03 | 4.08 |
| Aug 17, 2012 | 8.73 | 3.89 |
| Aug 22, 2011 | 6.56 | 3.50 |
| Aug 20, 2010 | 5.80 | 3.45 |
| Aug 19, 2009 | 4.20 | 3.38 |
| Aug 21, 2008 | 5.89 | 3.48 |
| Aug 28, 2007 | 6.69 | 3.56 |
| Aug 25, 2006 | 4.56 | 3.66 |
| Sep 2, 2005 | 5.29 | 4.47 |
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).