Stock Analysis on Net

Estée Lauder Cos. Inc. (NYSE:EL)

This company has been moved to the archive! The financial data has not been updated since August 18, 2023.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Valuation ratios measure the quantity of an asset or flaw (e.g., earnings) associated with ownership of a specified claim (e.g., a share of ownership of the enterprise).


Current Valuation Ratios

Estée Lauder Cos. Inc., current price multiples

Microsoft Excel
Estée Lauder Cos. Inc. Procter & Gamble Co. Consumer Staples
Selected Financial Data
Current share price (P) $156.69
No. shares of common stock outstanding 357,690,815
Growth rate (g) 16.03%
 
Earnings per share (EPS) $2.81
Next year expected EPS $3.26
Operating profit per share $4.22
Sales per share $44.48
Book value per share (BVPS) $15.61
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 55.71 23.51 41.46
Price to next year expected earnings 48.02 20.99 37.10
Price-earnings-growth (PEG) 3.48 1.96 3.53
Price to operating profit (P/OP) 37.14 18.76 30.88
Price to sales (P/S) 3.52 4.26 2.26
Price to book value (P/BV) 10.04 6.85 12.68

Based on: 10-K (reporting date: 2023-06-30).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Estée Lauder Cos. Inc., historical price multiples

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Price to earnings (P/E) 55.71 39.64 42.90 117.59 39.84 44.93
Price to operating profit (P/OP) 37.14 29.88 47.03 132.73 30.75 24.26
Price to sales (P/S) 3.52 5.34 7.59 5.63 4.79 3.64
Price to book value (P/BV) 10.04 16.95 20.33 20.44 16.22 10.62

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).


The valuation metrics demonstrate a period of significant fluctuation between 2018 and 2023, characterized by an extreme peak in 2020 and a subsequent trend toward normalization of multiples by the end of the period.

Price to Earnings (P/E) and Price to Operating Profit (P/OP)
Both ratios experienced an unprecedented spike in 2020, with the P/E ratio reaching 117.59 and the P/OP ratio climbing to 132.73. This suggests a severe temporary contraction in earnings and operating profits relative to the share price. Following this anomaly, these multiples stabilized between 2021 and 2022, before showing a renewed upward trend in 2023, with the P/E ratio rising to 55.71 and the P/OP ratio increasing to 37.14.
Price to Sales (P/S)
The Price to Sales ratio exhibited a consistent upward trajectory from 3.64 in 2018 to a peak of 7.59 in 2021. This expansion in the sales multiple was followed by a sharp correction over the next two years, with the ratio falling to 3.52 by June 30, 2023, effectively reverting to 2018 valuation levels.
Price to Book Value (P/BV)
A similar pattern of expansion and contraction is observed in the Price to Book Value ratio. The multiple grew from 10.62 in 2018 to a peak of 20.44 in 2020. After remaining elevated in 2021, the ratio entered a steady decline, ending at 10.04 in 2023, which represents a return to the baseline book value premium seen at the start of the analyzed period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Earnings (P/E)

Estée Lauder Cos. Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
No. shares of common stock outstanding1 357,690,815 356,903,600 361,287,242 360,804,641 360,756,333 367,194,210
Selected Financial Data (US$)
Net earnings attributable to The Estée Lauder Companies Inc. (in millions) 1,006 2,390 2,870 684 1,785 1,108
Earnings per share (EPS)2 2.81 6.70 7.94 1.90 4.95 3.02
Share price1, 3 156.69 265.43 340.82 222.93 197.15 135.59
Valuation Ratio
P/E ratio4 55.71 39.64 42.90 117.59 39.84 44.93
Benchmarks
P/E Ratio, Competitors5
Procter & Gamble Co. 25.47 23.91 24.46 — — —
P/E Ratio, Industry
Consumer Staples 26.62 25.35 26.07 — — —

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net earnings attributable to The Estée Lauder Companies Inc. ÷ No. shares of common stock outstanding
= 1,006,000,000 ÷ 357,690,815 = 2.81

3 Closing price as at the filing date of Estée Lauder Cos. Inc. Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 156.69 ÷ 2.81 = 55.71

5 Click competitor name to see calculations.


An analysis of the valuation multiples between 2018 and 2023 reveals significant volatility in both share price and earnings per share, resulting in erratic fluctuations in the price-to-earnings (P/E) ratio.

Share Price Trajectory
The share price exhibited a strong growth trend from 2018 through 2021, rising from 135.59 to a peak of 340.82. Following this peak, a consistent downward trend was observed, with the price retreating to 156.69 by June 30, 2023.
Earnings Per Share (EPS) Performance
Earnings demonstrated high variability during the period. After an initial increase in 2019, EPS dropped sharply to 1.90 in 2020. A robust recovery followed in 2021, reaching a peak of 7.94, before declining again to 2.81 by 2023.
Price-to-Earnings (P/E) Ratio Interpretation
The P/E ratio shifted between periods of normalization and extreme expansion. Between 2018 and 2022, the ratio generally fluctuated within a range of 39.64 to 44.93, suggesting a consistent market valuation relative to earnings. However, a significant anomaly occurred in 2020, where the ratio spiked to 117.59; this was driven by a contraction in earnings while the share price continued to appreciate. By 2023, the ratio increased to 55.71, reflecting a scenario where the decline in earnings outpaced the decline in share price.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Operating Profit (P/OP)

Estée Lauder Cos. Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
No. shares of common stock outstanding1 357,690,815 356,903,600 361,287,242 360,804,641 360,756,333 367,194,210
Selected Financial Data (US$)
Operating income (in millions) 1,509 3,170 2,618 606 2,313 2,052
Operating profit per share2 4.22 8.88 7.25 1.68 6.41 5.59
Share price1, 3 156.69 265.43 340.82 222.93 197.15 135.59
Valuation Ratio
P/OP ratio4 37.14 29.88 47.03 132.73 30.75 24.26
Benchmarks
P/OP Ratio, Competitors5
Procter & Gamble Co. 20.19 19.41 19.08 — — —
P/OP Ratio, Industry
Consumer Staples 19.82 18.28 19.01 — — —

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 1,509,000,000 ÷ 357,690,815 = 4.22

3 Closing price as at the filing date of Estée Lauder Cos. Inc. Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 156.69 ÷ 4.22 = 37.14

5 Click competitor name to see calculations.


The valuation metrics from 2018 to 2023 reveal a period of significant volatility in share price and operating performance, resulting in wide fluctuations in the Price to Operating Profit (P/OP) multiple.

Share Price Trends
A consistent upward trajectory was observed from 2018 through 2021, with the share price rising from 135.59 to a peak of 340.82. This growth was followed by a sharp correction, with the price declining to 265.43 in 2022 and further dropping to 156.69 by June 30, 2023.
Operating Profit per Share Performance
Operating profitability experienced extreme variance, most notably a severe contraction in 2020, where profit per share fell to 1.68. A strong recovery followed, peaking at 8.88 in 2022, before another significant decrease to 4.22 was recorded in 2023.
P/OP Ratio Analysis
The P/OP ratio exhibited an anomalous spike in 2020, reaching 132.73. This expansion was primarily driven by the collapse in operating profit while the share price remained resilient. In the subsequent years, the ratio compressed as operating profits recovered, reaching a low of 29.88 in 2022. By 2023, the ratio rose slightly to 37.14, reflecting a simultaneous decline in both share price and operating profit.

Overall, the data indicates that the P/OP multiple was highly sensitive to the operating profit volatility observed between 2020 and 2023, with the valuation multiple normalizing only after the recovery of operating margins in 2021 and 2022.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Sales (P/S)

Estée Lauder Cos. Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
No. shares of common stock outstanding1 357,690,815 356,903,600 361,287,242 360,804,641 360,756,333 367,194,210
Selected Financial Data (US$)
Net sales (in millions) 15,910 17,737 16,215 14,294 14,863 13,683
Sales per share2 44.48 49.70 44.88 39.62 41.20 37.26
Share price1, 3 156.69 265.43 340.82 222.93 197.15 135.59
Valuation Ratio
P/S ratio4 3.52 5.34 7.59 5.63 4.79 3.64
Benchmarks
P/S Ratio, Competitors5
Procter & Gamble Co. 4.46 4.31 4.51 — — —
P/S Ratio, Industry
Consumer Staples 1.45 1.54 1.61 — — —

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Net sales ÷ No. shares of common stock outstanding
= 15,910,000,000 ÷ 357,690,815 = 44.48

3 Closing price as at the filing date of Estée Lauder Cos. Inc. Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 156.69 ÷ 44.48 = 3.52

5 Click competitor name to see calculations.


The valuation trajectory of the common stock between June 2018 and June 2023 is characterized by a period of significant multiple expansion followed by a sharp contraction. The Price to Sales (P/S) ratio exhibited a bell-shaped trend, peaking in 2021 before returning to levels slightly below the initial 2018 baseline.

Share Price Volatility
A substantial increase in share price was observed from 2018 to 2021, rising from 135.59 US$ to a peak of 340.82 US$. This growth was followed by a consistent decline over the subsequent two years, with the price falling to 156.69 US$ by June 2023.
Sales per Share Trends
Revenue efficiency, measured as sales per share, showed a general upward trend for the majority of the period. After a slight dip in 2020, sales per share reached a maximum of 49.70 US$ in 2022. However, a contraction occurred in 2023, with the value decreasing to 44.48 US$.
P/S Ratio Interpretation
The P/S ratio expanded from 3.64 in 2018 to a peak of 7.59 in 2021, indicating that the market was willing to pay a significantly higher premium for each dollar of sales during this window. The subsequent compression to 3.52 in 2023 suggests a market re-valuation, where the share price declined more rapidly than the decrease in sales per share, resulting in a valuation multiple lower than that recorded at the start of the five-year period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Book Value (P/BV)

Estée Lauder Cos. Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
No. shares of common stock outstanding1 357,690,815 356,903,600 361,287,242 360,804,641 360,756,333 367,194,210
Selected Financial Data (US$)
Stockholders’ equity, The Estée Lauder Companies Inc. (in millions) 5,585 5,590 6,057 3,935 4,386 4,688
Book value per share (BVPS)2 15.61 15.66 16.77 10.91 12.16 12.77
Share price1, 3 156.69 265.43 340.82 222.93 197.15 135.59
Valuation Ratio
P/BV ratio4 10.04 16.95 20.33 20.44 16.22 10.62
Benchmarks
P/BV Ratio, Competitors5
Procter & Gamble Co. 7.83 7.42 7.40 — — —
P/BV Ratio, Industry
Consumer Staples 8.14 8.11 8.15 — — —

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Stockholders’ equity, The Estée Lauder Companies Inc. ÷ No. shares of common stock outstanding
= 5,585,000,000 ÷ 357,690,815 = 15.61

3 Closing price as at the filing date of Estée Lauder Cos. Inc. Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 156.69 ÷ 15.61 = 10.04

5 Click competitor name to see calculations.


The valuation of the common stock exhibited a distinct trajectory of expansion and subsequent contraction between 2018 and 2023, with the price-to-book value (P/BV) ratio peaking in the middle of the period before returning to baseline levels.

Share Price Dynamics
The share price experienced a sustained upward trend from June 30, 2018, at 135.59 US$, reaching a peak of 340.82 US$ by June 30, 2021. This growth was followed by a sharp decline over the subsequent two years, ending at 156.69 US$ in 2023.
Book Value Per Share (BVPS) Trends
BVPS remained relatively stable in comparison to the share price. After a slight decrease from 12.77 US$ in 2018 to 10.91 US$ in 2020, a significant increase occurred in 2021, bringing the value to 16.77 US$. By June 30, 2023, the BVPS had leveled off at 15.61 US$, representing a modest overall increase from the start of the period.
Price to Book Value (P/BV) Ratio Analysis
The P/BV ratio rose sharply from 10.62 in 2018 to a peak of 20.44 in 2020, indicating a period of significant valuation expansion where the market price commanded a high premium over the accounting value of the assets. This multiple remained elevated at 20.33 in 2021 before undergoing a steady contraction, falling to 16.95 in 2022 and finally to 10.04 in 2023.

The data indicates that the increase in the P/BV ratio from 2018 to 2021 was driven primarily by rapid share price appreciation rather than growth in book value. The subsequent decline in the ratio suggests a normalization of market expectations, as the P/BV ratio in 2023 nearly mirrored the levels observed in 2018, despite the BVPS remaining higher than its 2018 level.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?