Calculation
| P/OP | = | Share price1, 2, 3 | ÷ | Operating profit per share1 | Operating profit per share1 | = | Operating income1 (in millions) |
÷ | No. shares of common stock outstanding2 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Aug 18, 2023 | 37.14 | = | 156.69 | ÷ | 4.22 | 4.22 | = | 1,509 | ÷ | 357,690,815 | |
| Aug 24, 2022 | 29.88 | = | 265.43 | ÷ | 8.88 | 8.88 | = | 3,170 | ÷ | 356,903,600 | |
| Aug 27, 2021 | 47.03 | = | 340.82 | ÷ | 7.25 | 7.25 | = | 2,618 | ÷ | 361,287,242 | |
| Aug 28, 2020 | 132.73 | = | 222.93 | ÷ | 1.68 | 1.68 | = | 606 | ÷ | 360,804,641 | |
| Aug 23, 2019 | 30.75 | = | 197.15 | ÷ | 6.41 | 6.41 | = | 2,313 | ÷ | 360,756,333 | |
| Aug 24, 2018 | 24.26 | = | 135.59 | ÷ | 5.59 | 5.59 | = | 2,052 | ÷ | 367,194,210 | |
| Aug 25, 2017 | 23.16 | = | 106.50 | ÷ | 4.60 | 4.60 | = | 1,692 | ÷ | 367,956,150 | |
| Aug 24, 2016 | 20.55 | = | 90.50 | ÷ | 4.40 | 4.40 | = | 1,610 | ÷ | 365,713,211 | |
| Aug 20, 2015 | 19.08 | = | 82.18 | ÷ | 4.31 | 4.31 | = | 1,606 | ÷ | 372,906,890 | |
| Aug 20, 2014 | 15.98 | = | 76.58 | ÷ | 4.79 | 4.79 | = | 1,828 | ÷ | 381,308,350 | |
| Aug 23, 2013 | 17.30 | = | 68.15 | ÷ | 3.94 | 3.94 | = | 1,526 | ÷ | 387,408,153 | |
| Aug 17, 2012 | 18.19 | = | 61.61 | ÷ | 3.39 | 3.39 | = | 1,312 | ÷ | 387,201,230 | |
| Aug 22, 2011 | 15.83 | = | 44.24 | ÷ | 2.79 | 2.79 | = | 1,089 | ÷ | 389,930,724 | |
| Aug 20, 2010 | 14.30 | = | 28.70 | ÷ | 2.01 | 2.01 | = | 790 | ÷ | 393,666,008 | |
| Aug 19, 2009 | 16.45 | = | 17.50 | ÷ | 1.06 | 1.06 | = | 418 | ÷ | 393,397,268 | |
| Aug 21, 2008 | 12.02 | = | 25.03 | ÷ | 2.08 | 2.08 | = | 811 | ÷ | 389,219,852 | |
| Aug 28, 2007 | 10.69 | = | 20.64 | ÷ | 1.93 | 1.93 | = | 750 | ÷ | 388,544,612 | |
| Aug 25, 2006 | 11.94 | = | 17.47 | ÷ | 1.46 | 1.46 | = | 620 | ÷ | 423,560,108 | |
| Sep 2, 2005 | 12.43 | = | 20.27 | ÷ | 1.63 | 1.63 | = | 721 | ÷ | 441,976,816 |
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).
1 US$
2 Data adjusted for splits and stock dividends.
3 Closing price as at the filing date of Estée Lauder Cos. Inc. Annual Report.
An analysis of the price to operating profit (P/OP) ratio reveals a long-term transition from stable, low-multiple valuations to a period of significant premium expansion and heightened volatility. Between 2005 and 2023, the relationship between the share price and operating profit per share evolved from a consistent baseline to a regime characterized by extreme valuation spikes and subsequent corrections.
- Initial Valuation Stability (2005–2010)
- During this period, the P/OP ratio remained relatively compressed, generally fluctuating between 10.69 and 14.30. A temporary increase to 16.45 occurred in 2009, which coincided with a sharp decline in operating profit per share to 1.06, indicating that the share price did not decline in proportion to the drop in operational earnings.
- Consistent Premium Expansion (2011–2019)
- A sustained upward trend in the P/OP ratio is observed starting in 2011, rising from 15.83 to a peak of 30.75 by 2019. This trend was supported by a robust increase in operating profit per share, which grew from 2.79 in 2011 to 6.41 in 2019. The simultaneous rise in both the absolute share price and the valuation multiple suggests an increasing market premium attributed to the company's earnings growth during this decade.
- Extreme Volatility and Recent Correction (2020–2023)
- A significant valuation anomaly occurred in 2020, where the P/OP ratio spiked to 132.73. This was driven by a severe contraction in operating profit per share to 1.68 while the share price remained high at 222.93. While the ratio corrected to 47.03 in 2021 as operating profits recovered to 7.25, the most recent figures show continued instability. As of 2023, the P/OP ratio stands at 37.14, reflecting a concurrent decline in share price to 156.69 and operating profit per share to 4.22.
AI Ask an analyst for more
Comparison to Competitors
| Estée Lauder Cos. Inc. | Procter & Gamble Co. | |
|---|---|---|
| Aug 18, 2023 | 37.14 | 20.19 |
| Aug 24, 2022 | 29.88 | 19.41 |
| Aug 27, 2021 | 47.03 | 19.08 |
| Aug 28, 2020 | 132.73 | 21.01 |
| Aug 23, 2019 | 30.75 | 52.12 |
| Aug 24, 2018 | 24.26 | 15.00 |
| Aug 25, 2017 | 23.16 | 16.71 |
| Aug 24, 2016 | 20.55 | 17.07 |
| Aug 20, 2015 | 19.08 | 17.37 |
| Aug 20, 2014 | 15.98 | 14.34 |
| Aug 23, 2013 | 17.30 | 15.54 |
| Aug 17, 2012 | 18.19 | 13.83 |
| Aug 22, 2011 | 15.83 | 10.16 |
| Aug 20, 2010 | 14.30 | 10.60 |
| Aug 19, 2009 | 16.45 | 9.48 |
| Aug 21, 2008 | 12.02 | 12.61 |
| Aug 28, 2007 | 10.69 | 13.07 |
| Aug 25, 2006 | 11.94 | 14.67 |
| Sep 2, 2005 | 12.43 | 12.53 |
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).