Stock Analysis on Net

Estée Lauder Cos. Inc. (NYSE:EL)

This company has been moved to the archive! The financial data has not been updated since August 18, 2023.

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Estée Lauder Cos. Inc., profitability ratios

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Return on Sales
Gross profit margin 71.31% 75.73% 76.36% 75.15% 77.21% 79.22%
Operating profit margin 9.48% 17.87% 16.15% 4.24% 15.56% 15.00%
Net profit margin 6.32% 13.47% 17.70% 4.79% 12.01% 8.10%
Return on Investment
Return on equity (ROE) 18.01% 42.75% 47.38% 17.38% 40.70% 23.63%
Return on assets (ROA) 4.30% 11.43% 13.06% 3.85% 13.57% 8.82%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Estée Lauder Cos. Inc. gross profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Estée Lauder Cos. Inc. operating profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Estée Lauder Cos. Inc. net profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Estée Lauder Cos. Inc. ROE deteriorated from 2021 to 2022 and from 2022 to 2023.
ROA A profitability ratio calculated as net income divided by total assets. Estée Lauder Cos. Inc. ROA deteriorated from 2021 to 2022 and from 2022 to 2023.

Gross Profit Margin

Estée Lauder Cos. Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in millions)
Gross profit 11,346 13,432 12,381 10,742 11,476 10,839
Net sales 15,910 17,737 16,215 14,294 14,863 13,683
Profitability Ratio
Gross profit margin1 71.31% 75.73% 76.36% 75.15% 77.21% 79.22%
Benchmarks
Gross Profit Margin, Competitors2
Procter & Gamble Co. 47.86% 47.43% 51.25% 50.32% 48.63% 48.73%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Gross profit margin = 100 × Gross profit ÷ Net sales
= 100 × 11,346 ÷ 15,910 = 71.31%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Estée Lauder Cos. Inc. gross profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Operating Profit Margin

Estée Lauder Cos. Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in millions)
Operating income 1,509 3,170 2,618 606 2,313 2,052
Net sales 15,910 17,737 16,215 14,294 14,863 13,683
Profitability Ratio
Operating profit margin1 9.48% 17.87% 16.15% 4.24% 15.56% 15.00%
Benchmarks
Operating Profit Margin, Competitors2
Procter & Gamble Co. 22.11% 22.21% 23.63% 22.14% 8.11% 20.52%
Operating Profit Margin, Industry
Consumer Staples 7.38% 8.47% 8.40% 8.12% 7.40%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Operating profit margin = 100 × Operating income ÷ Net sales
= 100 × 1,509 ÷ 15,910 = 9.48%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Estée Lauder Cos. Inc. operating profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Net Profit Margin

Estée Lauder Cos. Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in millions)
Net earnings attributable to The Estée Lauder Companies Inc. 1,006 2,390 2,870 684 1,785 1,108
Net sales 15,910 17,737 16,215 14,294 14,863 13,683
Profitability Ratio
Net profit margin1 6.32% 13.47% 17.70% 4.79% 12.01% 8.10%
Benchmarks
Net Profit Margin, Competitors2
Procter & Gamble Co. 17.87% 18.38% 18.79% 18.36% 5.76% 14.59%
Net Profit Margin, Industry
Consumer Staples 5.55% 5.87% 5.64% 5.88% 3.76%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Net profit margin = 100 × Net earnings attributable to The Estée Lauder Companies Inc. ÷ Net sales
= 100 × 1,006 ÷ 15,910 = 6.32%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Estée Lauder Cos. Inc. net profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Return on Equity (ROE)

Estée Lauder Cos. Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in millions)
Net earnings attributable to The Estée Lauder Companies Inc. 1,006 2,390 2,870 684 1,785 1,108
Stockholders’ equity, The Estée Lauder Companies Inc. 5,585 5,590 6,057 3,935 4,386 4,688
Profitability Ratio
ROE1 18.01% 42.75% 47.38% 17.38% 40.70% 23.63%
Benchmarks
ROE, Competitors2
Procter & Gamble Co. 31.33% 31.64% 30.85% 28.00% 8.26% 18.64%
ROE, Industry
Consumer Staples 29.82% 29.95% 27.27% 27.08% 16.85%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
ROE = 100 × Net earnings attributable to The Estée Lauder Companies Inc. ÷ Stockholders’ equity, The Estée Lauder Companies Inc.
= 100 × 1,006 ÷ 5,585 = 18.01%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Estée Lauder Cos. Inc. ROE deteriorated from 2021 to 2022 and from 2022 to 2023.

Return on Assets (ROA)

Estée Lauder Cos. Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in millions)
Net earnings attributable to The Estée Lauder Companies Inc. 1,006 2,390 2,870 684 1,785 1,108
Total assets 23,415 20,910 21,971 17,781 13,156 12,567
Profitability Ratio
ROA1 4.30% 11.43% 13.06% 3.85% 13.57% 8.82%
Benchmarks
ROA, Competitors2
Procter & Gamble Co. 12.13% 12.58% 11.99% 10.79% 3.39% 8.24%
ROA, Industry
Consumer Staples 8.59% 8.81% 7.91% 7.73% 5.14%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
ROA = 100 × Net earnings attributable to The Estée Lauder Companies Inc. ÷ Total assets
= 100 × 1,006 ÷ 23,415 = 4.30%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Estée Lauder Cos. Inc. ROA deteriorated from 2021 to 2022 and from 2022 to 2023.