Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).
The Return on Equity (ROE) exhibits significant volatility over the analyzed six-year period, characterized by two distinct peaks and two sharp contractions. The fluctuations in ROE are primarily driven by substantial variances in the Return on Assets (ROA), while financial leverage has been utilized as a magnifying factor to bolster equity returns.
- Return on Assets (ROA)
- ROA demonstrates an erratic trend, with peaks of 13.57% in 2019 and 13.06% in 2021. Significant declines are observed in 2020 (3.85%) and 2023 (4.30%), indicating periods of diminished asset efficiency or external pressures impacting net income relative to the total asset base.
- Financial Leverage
- The leverage ratio increased from 2.68 in 2018 to 4.19 in 2023, reflecting a general upward trend in the utilization of debt to finance assets. A notable spike occurred in 2020, where leverage reached 4.52, coinciding with the period of lowest operational efficiency.
- Return on Equity (ROE)
- ROE reached its maximum value in 2021 at 47.38%, resulting from a strong recovery in ROA coupled with a leverage ratio of 3.63. The most pronounced contractions occurred in 2020 (17.38%) and 2023 (18.01%), tracking closely with the troughs in asset returns.
An analysis of the interaction between these components reveals that in 2020, the spike in financial leverage served as a partial buffer, mitigating the impact of the collapse in ROA to prevent a further decline in ROE. However, by 2023, the combination of a sharply reduced ROA of 4.30% and a high leverage ratio of 4.19 resulted in a compressed ROE of 18.01%, illustrating that increased leverage is insufficient to maintain high equity returns when asset productivity declines significantly.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).
The Return on Equity (ROE) exhibited significant volatility over the analyzed six-year period, characterized by sharp fluctuations and two distinct peaks in 2019 and 2021. After reaching a high of 47.38% in 2021, ROE experienced a substantial contraction to 18.01% by June 30, 2023. The overall trajectory indicates that the company's ability to generate returns for shareholders has been unstable, driven by conflicting movements in profitability, operational efficiency, and financial structure.
- Net Profit Margin
- Profitability demonstrated a highly inconsistent pattern. A significant dip occurred in 2020, where the margin fell to 4.79%, followed by a rapid recovery to a peak of 17.70% in 2021. However, a downward trend emerged thereafter, culminating in a margin of 6.32% in 2023. This suggests that net income has been subject to substantial pressure from either rising operational costs or fluctuating revenue streams.
- Asset Turnover
- A consistent decline in asset utilization efficiency is observed. After peaking at 1.13 in 2019, the ratio trended downward to 0.68 by 2023. This persistent decrease indicates a diminishing ability to generate sales from the company's asset base, suggesting that asset growth has outpaced revenue growth or that operational throughput has slowed.
- Financial Leverage
- There is a general upward trend in financial leverage, increasing from 2.68 in 2018 to 4.19 in 2023. The company has progressively increased its reliance on debt relative to equity to amplify returns. This increased leverage appears to have acted as a critical support mechanism for ROE; for instance, in 2020 and 2023, high leverage ratios helped offset the negative impacts of declining profit margins and asset turnover.
In summary, the DuPont disaggregation reveals that the volatility in ROE is primarily a product of unstable net profit margins and a steady erosion of asset efficiency. The growth in financial leverage has served as a primary driver to sustain ROE levels, although the sharp decline in 2023 suggests that leverage alone cannot compensate for the simultaneous deterioration of both profitability and operational efficiency.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).
The Return on Equity (ROE) exhibits significant volatility over the analyzed six-year period, characterized by extreme fluctuations between a peak of 47.38% in 2021 and lows of 17.38% in 2020 and 18.01% in 2023. The analysis of the five-component disaggregation reveals that these swings are primarily driven by shifts in operating margins and financial leverage, rather than consistent gains in asset efficiency.
- Operating Profitability and Asset Efficiency
- The EBIT Margin shows substantial instability, dropping sharply to 8.36% in 2020 before rebounding to a high of 21.58% in 2021, and subsequently declining to 10.36% by 2023. Simultaneously, Asset Turnover demonstrates a consistent downward trend, falling from 1.09 in 2018 to 0.68 in 2023. This suggests a persistent decline in the company's ability to generate sales relative to its asset base, compounding the impact of the eroding operating margins in the final year.
- Financial Leverage and Risk
- Financial Leverage has increased steadily from 2.68 in 2018 to 4.19 in 2023. This upward trajectory indicates an increasing reliance on debt to finance assets. While this leverage amplified ROE during the high-margin period of 2021 and 2022, it also increases the company's financial risk profile, as evidenced by the sensitivity of the final ROE figure to the decline in operating performance.
- Tax and Interest Burdens
- The Tax Burden has fluctuated significantly, reaching a peak of 0.86 in 2021 before settling at 0.72 in 2023, reflecting variability in the effective tax rate. The Interest Burden remained relatively stable between 0.87 and 0.95 for most of the period but experienced a notable decline to 0.85 in 2023. This suggests that interest expenses consumed a larger portion of operating income in the most recent year, further contributing to the compression of net income and ROE.
In summary, the decline in ROE to 18.01% in 2023 is the result of a convergence of negative factors: a shrinking EBIT margin, a long-term decay in asset turnover, and an increasing interest burden, all of which occurred despite the continued application of high financial leverage.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).
The Return on Assets (ROA) exhibits significant volatility over the analyzed six-year period, characterized by two distinct peaks in 2019 and 2021, followed by a sharp decline to 4.30% by June 30, 2023. The overall trajectory indicates a degradation in the efficiency of asset utilization and profitability by the end of the period.
- Net Profit Margin
- Profitability margins demonstrated high instability. Following a rise to 12.01% in 2019, a sharp contraction to 4.79% occurred in 2020. A substantial recovery followed in 2021, reaching a peak of 17.70%, before trending downward to 6.32% by 2023. This volatility suggests that bottom-line performance has been subject to significant fluctuations in operating costs or pricing power.
- Asset Turnover
- A consistent downward trend is observed in asset utilization efficiency. After peaking at 1.13 in 2019, the ratio declined and remained below 1.0 from 2020 onward, reaching a period low of 0.68 in 2023. This steady erosion indicates that the company is generating progressively less revenue per unit of asset employed.
- ROA Component Synthesis
- The fluctuations in ROA are primarily driven by the volatility of the Net Profit Margin, whereas the Asset Turnover has acted as a persistent drag on performance. The most recent decline in ROA to 4.30% is the result of a dual negative impact: the compression of profit margins coupled with the lowest recorded level of asset turnover in the period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).
The Return on Assets (ROA) exhibits significant volatility over the six-year period, characterized by two distinct troughs in 2020 (3.85%) and 2023 (4.30%), contrasted by peaks in 2019 (13.57%) and 2021 (13.06%). This instability is primarily driven by fluctuations in operational profitability and a steady decline in asset efficiency.
- EBIT Margin
- Operational profitability demonstrates extreme variance. The margin plummeted to 8.36% in 2020 before surging to a peak of 21.58% in 2021. A subsequent decline to 10.36% by 2023 indicates a struggle to maintain operating margins at pre-2023 levels, serving as a primary driver for the overall volatility in ROA.
- Asset Turnover
- A consistent downward trend is observed in asset utilization. The ratio declined from 1.09 in 2018 to 0.68 in 2023. This persistent erosion suggests a diminishing ability to generate sales from the asset base, contributing a negative drag on the return profile regardless of operating margin fluctuations.
- Tax Burden
- The tax burden ratio shows irregular movement, ranging from a low of 0.56 in 2018 to a high of 0.86 in 2021. These fluctuations indicate varying effective tax rates or the impact of one-time tax adjustments, which intermittently affected the conversion of operating profit into net income.
- Interest Burden
- Interest obligations remained relatively stable for most of the period, hovering around 0.94 to 0.95. However, a decrease to 0.85 in 2023 suggests an increase in interest expenses relative to EBIT, further compounding the pressure on the final ROA.
In summary, the degradation of ROA in 2023 is the result of a combined contraction in EBIT margins, a multi-year decline in asset turnover, and an increasing interest burden. The recovery observed in 2021 was temporary and driven predominantly by a sharp spike in operating margins rather than an improvement in asset efficiency.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).
The net profit margin exhibits significant volatility over the analyzed six-year period, characterized by a sharp contraction in 2020, a peak in 2021, and a subsequent downward trend leading into 2023.
- EBIT Margin
- Operating profitability is the primary driver of the fluctuations in the net profit margin. The EBIT margin experienced a substantial decline to 8.36% in 2020 before rebounding to a peak of 21.58% in 2021. By 2023, the EBIT margin contracted to 10.36%, indicating that the overall decline in net profitability is rooted primarily in operating performance rather than external financial pressures.
- Tax Burden
- The tax burden ratio shows considerable inconsistency, fluctuating between 0.56 in 2018 and 0.86 in 2021. These shifts suggest that the effective tax rate has varied significantly, intermittently amplifying or mitigating the impact of operating results on the final net income.
- Interest Burden
- For the majority of the period, the interest burden remained stable and high, hovering between 0.94 and 0.95, which indicates that interest expenses had a minimal effect on profitability. However, a decline to 0.85 in 2023 suggests an increase in the relative weight of interest obligations on the bottom line during the final year of the period.
- Net Profit Margin Synthesis
- The net profit margin mirrors the movements of the EBIT margin closely, reaching a high of 17.70% in 2021 and falling to 6.32% in 2023. The convergence of a declining EBIT margin and a decreasing interest burden in 2023 has contributed to the most recent compression of net margins.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?