Stock Analysis on Net
Stock Analysis on Net

Estée Lauder Cos. Inc. (NYSE:EL)

This company has been moved to the archive! The financial data has not been updated since August 18, 2023.

Balance Sheet: Liabilities and Stockholders’ Equity

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Estée Lauder Cos. Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Current debt 997 268 32 1,222 516 183
Accounts payable 1,670 1,822 1,692 1,177 1,490 1,182
Current operating lease liabilities 357 365 379 375 — —
Employee compensation 546 693 670 424 574 579
Accrued sales incentives 321 278 — — — —
Deferred revenue 323 312 322 222 314 33
Other 2,026 2,077 2,203 1,759 1,711 1,333
Other accrued liabilities 3,216 3,360 3,195 2,405 2,599 1,945
Current liabilities 6,240 5,815 5,298 5,179 4,605 3,310
Long-term debt, excluding current maturities 7,117 5,144 5,537 4,914 2,896 3,361
Long-term operating lease liabilities 1,698 1,868 2,151 2,278 — —
Other noncurrent liabilities 1,943 1,651 2,037 1,448 1,244 1,186
Noncurrent liabilities 10,758 8,663 9,725 8,640 4,140 4,547
Total liabilities 16,998 14,478 15,023 13,819 8,745 7,857
Redeemable noncontrolling interest 832 842 857 — — —
Common stock, $.01 par value 6 6 6 6 6 6
Paid-in capital 6,153 5,796 5,335 4,790 4,403 3,972
Retained earnings 13,991 13,912 12,244 10,134 9,984 9,040
Accumulated other comprehensive loss (934) (762) (470) (665) (563) (434)
Treasury stock, at cost (13,631) (13,362) (11,058) (10,330) (9,444) (7,896)
Stockholders’ equity, The Estée Lauder Companies Inc. 5,585 5,590 6,057 3,935 4,386 4,688
Noncontrolling interests — — 34 27 25 22
Total equity 5,585 5,590 6,091 3,962 4,411 4,710
Total liabilities, redeemable noncontrolling interest and equity 23,415 20,910 21,971 17,781 13,156 12,567

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).


Total liabilities have experienced a substantial increase over the observed six-year period, rising from 7,857 million US$ in 2018 to 16,998 million US$ in 2023. This growth is driven by expansions in both current and noncurrent obligations, with noncurrent liabilities showing the most significant escalation, particularly between 2019 and 2020, and again in 2023.

Current Liabilities and Short-Term Obligations
Current liabilities grew from 3,310 million US$ in 2018 to 6,240 million US$ in 2023. This trend is characterized by volatility in current debt, which peaked at 1,222 million US$ in 2020 before dropping sharply to 32 million US$ in 2021 and rebounding to 997 million US$ by 2023. Accounts payable and other accrued liabilities have maintained a general upward trajectory, suggesting an increase in operational scale and short-term credit utilization.
Long-Term Debt and Noncurrent Liabilities
Noncurrent liabilities more than doubled from 4,547 million US$ in 2018 to 10,758 million US$ in 2023. Long-term debt, excluding current maturities, is the primary driver of this increase, rising from 3,361 million US$ in 2018 to 7,117 million US$ in 2023. Notable surges occurred in 2020 and 2023, indicating periods of significant borrowing. Conversely, long-term operating lease liabilities peaked in 2020 at 2,278 million US$ and have since trended downward to 1,698 million US$ in 2023.
Equity Composition and Treasury Stock
Total equity has remained relatively stable compared to liabilities, moving from 4,710 million US$ in 2018 to 5,585 million US$ in 2023. A divergence is observed between retained earnings and treasury stock; while retained earnings grew steadily from 9,040 million US$ to 13,991 million US$—reflecting consistent profitability—this growth was largely offset by aggressive share repurchases. Treasury stock increased from 7,896 million US$ to 13,631 million US$ over the period, effectively reducing the overall equity base.
Capitalization and Leverage Trends
The relationship between total liabilities and total equity indicates a significant shift in leverage. In 2018, total liabilities were approximately 1.67 times the total equity; by 2023, this ratio increased to approximately 3.04 times. This trend signifies a transition toward a more debt-heavy capital structure to fund operations or strategic initiatives, while simultaneously returning value to shareholders through buybacks.

AI Ask an analyst for more