Stock Analysis on Net

Estée Lauder Cos. Inc. (NYSE:EL)

This company has been moved to the archive! The financial data has not been updated since August 18, 2023.

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Estée Lauder Cos. Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017
Current debt 997 2,243 260 266 268 269 272 281 32 471 470 473 1,222 1,527 522 520 516 516 18 183 183 296 413 552
Accounts payable 1,670 1,520 1,507 1,392 1,822 1,470 1,639 1,485 1,692 1,277 1,299 1,178 1,177 1,162 1,137 1,071 1,490 1,068 995 913 1,182 884 738 679
Current operating lease liabilities 357 357 349 340 365 388 397 371 379 372 387 399 375 371 369 346
Other accrued liabilities 3,216 3,580 3,539 3,273 3,360 3,287 3,454 3,182 3,195 3,077 3,264 2,694 2,405 2,621 2,925 2,653 2,599 2,647 2,763 2,467 1,945 2,208 2,252 1,911
Current liabilities 6,240 7,700 5,655 5,271 5,815 5,414 5,762 5,319 5,298 5,197 5,420 4,744 5,179 5,681 4,953 4,590 4,605 4,231 3,776 3,563 3,310 3,388 3,403 3,142
Long-term debt, excluding current maturities 7,117 5,128 5,111 5,107 5,144 5,188 5,259 5,267 5,537 5,487 4,913 4,913 4,914 4,674 4,662 2,895 2,896 2,883 3,373 3,361 3,361 3,363 3,374 3,383
Long-term operating lease liabilities 1,698 1,734 1,757 1,781 1,868 1,948 2,028 2,073 2,151 2,198 2,314 2,309 2,278 2,288 2,318 2,335
Other noncurrent liabilities 1,943 1,457 1,487 1,505 1,651 1,758 1,937 1,964 2,037 1,460 1,492 1,456 1,448 1,362 1,403 1,053 1,244 1,200 1,194 1,189 1,186 1,284 1,238 924
Noncurrent liabilities 10,758 8,319 8,355 8,393 8,663 8,894 9,224 9,304 9,725 9,145 8,719 8,678 8,640 8,324 8,383 6,283 4,140 4,083 4,567 4,550 4,547 4,647 4,612 4,307
Total liabilities 16,998 16,019 14,010 13,664 14,478 14,308 14,986 14,623 15,023 14,342 14,139 13,422 13,819 14,005 13,336 10,873 8,745 8,314 8,343 8,113 7,857 8,035 8,015 7,449
Redeemable noncontrolling interest 832 819 819 808 842 865 840 842 857
Common stock, $.01 par value 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6
Paid-in capital 6,153 6,103 6,000 5,875 5,796 5,746 5,605 5,450 5,335 5,231 5,068 4,913 4,790 4,760 4,615 4,514 4,403 4,331 4,162 4,065 3,972 3,911 3,773 3,665
Retained earnings 13,991 14,261 14,342 14,185 13,912 14,076 13,735 12,864 12,244 11,420 11,159 10,480 10,134 10,595 10,775 10,393 9,984 9,984 9,586 9,170 9,040 8,996 8,733 8,752
Accumulated other comprehensive loss (934) (875) (829) (1,078) (762) (626) (646) (625) (470) (487) (383) (594) (665) (712) (569) (627) (563) (498) (430) (409) (434) (386) (407) (435)
Treasury stock, at cost (13,631) (13,618) (13,617) (13,471) (13,362) (13,052) (12,482) (11,614) (11,058) (10,642) (10,429) (10,353) (10,330) (10,320) (10,253) (9,756) (9,444) (9,235) (9,018) (8,426) (7,896) (7,816) (7,540) (7,257)
Stockholders’ equity, The Estée Lauder Companies Inc. 5,585 5,877 5,902 5,517 5,590 6,150 6,218 6,081 6,057 5,528 5,421 4,452 3,935 4,329 4,574 4,530 4,386 4,588 4,306 4,406 4,688 4,711 4,565 4,731
Noncontrolling interests 36 34 34 34 30 35 29 27 29 27 28 25 29 27 24 22 26 24 22
Total equity 5,585 5,877 5,902 5,517 5,590 6,186 6,252 6,115 6,091 5,558 5,456 4,481 3,962 4,358 4,601 4,558 4,411 4,617 4,333 4,430 4,710 4,737 4,589 4,753
Total liabilities, redeemable noncontrolling interest and equity 23,415 22,715 20,731 19,989 20,910 21,359 22,078 21,580 21,971 19,900 19,595 17,903 17,781 18,363 17,937 15,431 13,156 12,931 12,676 12,543 12,567 12,772 12,604 12,202

Based on: 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-K (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Estée Lauder Cos. Inc. current liabilities increased from Q2 2023 to Q3 2023 but then slightly decreased from Q3 2023 to Q4 2023 not reaching Q2 2023 level.
Noncurrent liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Estée Lauder Cos. Inc. noncurrent liabilities decreased from Q2 2023 to Q3 2023 but then increased from Q3 2023 to Q4 2023 exceeding Q2 2023 level.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Estée Lauder Cos. Inc. total liabilities increased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Stockholders’ equity, The Estée Lauder Companies Inc. Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Estée Lauder Cos. Inc. stockholders’ equity, The Estée Lauder Companies Inc. decreased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.