Stock Analysis on Net

Estée Lauder Cos. Inc. (NYSE:EL)

This company has been moved to the archive! The financial data has not been updated since August 18, 2023.

Analysis of Geographic Areas

Microsoft Excel

Area Profit Margin

Estée Lauder Cos. Inc., profit margin by geographic area

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
The Americas -1.62% 25.07% 13.64% -27.52% -4.09% 4.21%
Europe, the Middle East & Africa 13.54% 17.71% 19.22% 15.92% 31.29% 27.03%
Asia/Pacific 15.86% 14.62% 18.10% 17.37% 19.85% 18.90%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

Area profitability ratio Geographic area The company
Area profit margin The Americas The Americas area profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Europe, the Middle East & Africa Europe, the Middle East & Africa area profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
Asia/Pacific Asia/Pacific area profit margin ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Area Profit Margin: The Americas

Estée Lauder Cos. Inc.; The Americas; area profit margin calculation

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in millions)
Operating income (loss) (73) 1,159 518 (1,044) (194) 211
Net sales 4,518 4,623 3,797 3,794 4,741 5,015
Area Profitability Ratio
Area profit margin1 -1.62% 25.07% 13.64% -27.52% -4.09% 4.21%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Area profit margin = 100 × Operating income (loss) ÷ Net sales
= 100 × -73 ÷ 4,518 = -1.62%

Area profitability ratio Geographic area The company
Area profit margin The Americas The Americas area profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Area Profit Margin: Europe, the Middle East & Africa

Estée Lauder Cos. Inc.; Europe, the Middle East & Africa; area profit margin calculation

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in millions)
Operating income (loss) 843 1,360 1,335 997 2,019 1,523
Net sales 6,225 7,681 6,946 6,262 6,452 5,634
Area Profitability Ratio
Area profit margin1 13.54% 17.71% 19.22% 15.92% 31.29% 27.03%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Area profit margin = 100 × Operating income (loss) ÷ Net sales
= 100 × 843 ÷ 6,225 = 13.54%

Area profitability ratio Geographic area The company
Area profit margin Europe, the Middle East & Africa Europe, the Middle East & Africa area profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Area Profit Margin: Asia/Pacific

Estée Lauder Cos. Inc.; Asia/Pacific; area profit margin calculation

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in millions)
Operating income (loss) 824 795 993 736 729 575
Net sales 5,194 5,437 5,486 4,238 3,673 3,042
Area Profitability Ratio
Area profit margin1 15.86% 14.62% 18.10% 17.37% 19.85% 18.90%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Area profit margin = 100 × Operating income (loss) ÷ Net sales
= 100 × 824 ÷ 5,194 = 15.86%

Area profitability ratio Geographic area The company
Area profit margin Asia/Pacific Asia/Pacific area profit margin ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Area Return on Assets (Area ROA)

Estée Lauder Cos. Inc., ROA by geographic area

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
The Americas -0.55% 10.55% 4.55% -11.36% -2.53% 2.79%
Europe, the Middle East & Africa 14.09% 23.53% 22.60% 23.08% 52.28% 39.51%
Asia/Pacific 19.91% 19.20% 21.23% 17.22% 44.64% 49.83%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

Area profitability ratio Geographic area The company
Area ROA The Americas The Americas area ROA improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Europe, the Middle East & Africa Europe, the Middle East & Africa area ROA improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Asia/Pacific Asia/Pacific area ROA deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Area ROA: The Americas

Estée Lauder Cos. Inc.; The Americas; area ROA calculation

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in millions)
Operating income (loss) (73) 1,159 518 (1,044) (194) 211
Total assets 13,292 10,989 11,387 9,189 7,661 7,558
Area Profitability Ratio
Area ROA1 -0.55% 10.55% 4.55% -11.36% -2.53% 2.79%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Area ROA = 100 × Operating income (loss) ÷ Total assets
= 100 × -73 ÷ 13,292 = -0.55%

Area profitability ratio Geographic area The company
Area ROA The Americas The Americas area ROA improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Area ROA: Europe, the Middle East & Africa

Estée Lauder Cos. Inc.; Europe, the Middle East & Africa; area ROA calculation

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in millions)
Operating income (loss) 843 1,360 1,335 997 2,019 1,523
Total assets 5,985 5,781 5,907 4,319 3,862 3,855
Area Profitability Ratio
Area ROA1 14.09% 23.53% 22.60% 23.08% 52.28% 39.51%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Area ROA = 100 × Operating income (loss) ÷ Total assets
= 100 × 843 ÷ 5,985 = 14.09%

Area profitability ratio Geographic area The company
Area ROA Europe, the Middle East & Africa Europe, the Middle East & Africa area ROA improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Area ROA: Asia/Pacific

Estée Lauder Cos. Inc.; Asia/Pacific; area ROA calculation

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in millions)
Operating income (loss) 824 795 993 736 729 575
Total assets 4,138 4,140 4,677 4,273 1,633 1,154
Area Profitability Ratio
Area ROA1 19.91% 19.20% 21.23% 17.22% 44.64% 49.83%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Area ROA = 100 × Operating income (loss) ÷ Total assets
= 100 × 824 ÷ 4,138 = 19.91%

Area profitability ratio Geographic area The company
Area ROA Asia/Pacific Asia/Pacific area ROA deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Area Asset Turnover

Estée Lauder Cos. Inc., asset turnover by geographic area

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
The Americas 0.34 0.42 0.33 0.41 0.62 0.66
Europe, the Middle East & Africa 1.04 1.33 1.18 1.45 1.67 1.46
Asia/Pacific 1.26 1.31 1.17 0.99 2.25 2.64

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

Area activity ratio Geographic area The company
Area asset turnover The Americas The Americas area asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Europe, the Middle East & Africa Europe, the Middle East & Africa area asset turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Asia/Pacific Asia/Pacific area asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Area Asset Turnover: The Americas

Estée Lauder Cos. Inc.; The Americas; area asset turnover calculation

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in millions)
Net sales 4,518 4,623 3,797 3,794 4,741 5,015
Total assets 13,292 10,989 11,387 9,189 7,661 7,558
Area Activity Ratio
Area asset turnover1 0.34 0.42 0.33 0.41 0.62 0.66

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Area asset turnover = Net sales ÷ Total assets
= 4,518 ÷ 13,292 = 0.34

Area activity ratio Geographic area The company
Area asset turnover The Americas The Americas area asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Area Asset Turnover: Europe, the Middle East & Africa

Estée Lauder Cos. Inc.; Europe, the Middle East & Africa; area asset turnover calculation

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in millions)
Net sales 6,225 7,681 6,946 6,262 6,452 5,634
Total assets 5,985 5,781 5,907 4,319 3,862 3,855
Area Activity Ratio
Area asset turnover1 1.04 1.33 1.18 1.45 1.67 1.46

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Area asset turnover = Net sales ÷ Total assets
= 6,225 ÷ 5,985 = 1.04

Area activity ratio Geographic area The company
Area asset turnover Europe, the Middle East & Africa Europe, the Middle East & Africa area asset turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Area Asset Turnover: Asia/Pacific

Estée Lauder Cos. Inc.; Asia/Pacific; area asset turnover calculation

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in millions)
Net sales 5,194 5,437 5,486 4,238 3,673 3,042
Total assets 4,138 4,140 4,677 4,273 1,633 1,154
Area Activity Ratio
Area asset turnover1 1.26 1.31 1.17 0.99 2.25 2.64

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Area asset turnover = Net sales ÷ Total assets
= 5,194 ÷ 4,138 = 1.26

Area activity ratio Geographic area The company
Area asset turnover Asia/Pacific Asia/Pacific area asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Net sales

Estée Lauder Cos. Inc., net sales by geographic area

US$ in millions

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
The Americas 4,518 4,623 3,797 3,794 4,741 5,015
Europe, the Middle East & Africa 6,225 7,681 6,946 6,262 6,452 5,634
Asia/Pacific 5,194 5,437 5,486 4,238 3,673 3,042
Returns associated with restructuring and other activities (27) (4) (14) (3) (8)
Total 15,910 17,737 16,215 14,294 14,863 13,683

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).


Operating income (loss)

Estée Lauder Cos. Inc., operating income (loss) by geographic area

US$ in millions

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
The Americas (73) 1,159 518 (1,044) (194) 211
Europe, the Middle East & Africa 843 1,360 1,335 997 2,019 1,523
Asia/Pacific 824 795 993 736 729 575
Charges associated with restructuring and other activities (85) (144) (228) (83) (241) (257)
Total 1,509 3,170 2,618 606 2,313 2,052

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).


Total assets

Estée Lauder Cos. Inc., total assets by geographic area

US$ in millions

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
The Americas 13,292 10,989 11,387 9,189 7,661 7,558
Europe, the Middle East & Africa 5,985 5,781 5,907 4,319 3,862 3,855
Asia/Pacific 4,138 4,140 4,677 4,273 1,633 1,154
Total 23,415 20,910 21,971 17,781 13,156 12,567

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).