Estée Lauder Cos. Inc., current enterprise value calculation

Current share price (P)	$156.69
No. shares of common stock outstanding	357,690,815
US$ in millions
Common equity (market value)¹	56,047)
Add: Noncontrolling interests (per books)	—)
Total equity	56,047)
Add: Current debt (per books)	997)
Add: Long-term debt, excluding current maturities (per books)	7,117)
Total equity and debt	64,161)
Less: Cash and cash equivalents	4,029)
Less: Short-term investments	—)
Enterprise value (EV)	60,132)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 156.69 × 357,690,815

Estée Lauder Cos. Inc., EV calculation

	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020	Jun 30, 2019	Jun 30, 2018
Share price^1, 2	$156.69	$265.43	$340.82	$222.93	$197.15	$135.59
No. shares of common stock outstanding¹	357,690,815	356,903,600	361,287,242	360,804,641	360,756,333	367,194,210
US$ in millions
Common equity (market value)³	56,047)	94,733)	123,134)	80,434)	71,123)	49,788)
Add: Noncontrolling interests (book value)	—)	—)	34)	27)	25)	22)
Total equity	56,047)	94,733)	123,168)	80,461)	71,148)	49,810)
Add: Current debt (book value)	997)	268)	32)	1,222)	516)	183)
Add: Long-term debt, excluding current maturities (book value)	7,117)	5,144)	5,537)	4,914)	2,896)	3,361)
Total equity and debt	64,161)	100,145)	128,737)	86,597)	74,560)	53,354)
Less: Cash and cash equivalents	4,029)	3,957)	4,958)	5,022)	2,987)	2,181)
Less: Short-term investments	—)	—)	—)	—)	—)	534)
Enterprise value (EV)	60,132)	96,188)	123,779)	81,575)	71,573)	50,639)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of Estée Lauder Cos. Inc. Annual Report.

³ 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 156.69 × 357,690,815

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	Estée Lauder Cos. Inc. EV decreased from 2021 to 2022 and from 2022 to 2023.

Estée Lauder Cos. Inc. (NYSE:EL)

Enterprise Value (EV)