Stock Analysis on Net

Estée Lauder Cos. Inc. (NYSE:EL)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 18, 2023.

Enterprise Value (EV)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Current Enterprise Value (EV)

Estée Lauder Cos. Inc., current enterprise value calculation

Microsoft Excel
Current share price (P)
No. shares of common stock outstanding
US$ in millions
Common equity (market value)1
Add: Noncontrolling interests (per books)
Total equity
Add: Current debt (per books)
Add: Long-term debt, excluding current maturities (per books)
Total equity and debt
Less: Cash and cash equivalents
Less: Short-term investments
Enterprise value (EV)

Based on: 10-K (reporting date: 2023-06-30).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= ×


Historical Enterprise Value (EV)

Estée Lauder Cos. Inc., EV calculation

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Share price1, 2
No. shares of common stock outstanding1
US$ in millions
Common equity (market value)3
Add: Noncontrolling interests (book value)
Total equity
Add: Current debt (book value)
Add: Long-term debt, excluding current maturities (book value)
Total equity and debt
Less: Cash and cash equivalents
Less: Short-term investments
Enterprise value (EV)

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Estée Lauder Cos. Inc. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= ×


Common Equity (Market Value)
The common equity market value exhibited an overall upward trend from 2018 to 2021, increasing from approximately 49.8 billion USD to 123.1 billion USD. This growth peaked in mid-2021, followed by a notable decline in subsequent years, falling to about 56.0 billion USD by mid-2023. The decrease from 2021 to 2023 suggests a reduction in market capitalization or shareholder value over this period.
Total Equity
Total equity mirrored the pattern of common equity closely, starting at around 49.8 billion USD in 2018 and rising sharply to 123.2 billion USD in 2021. After reaching this peak, total equity declined substantially, reaching approximately 56.0 billion USD by 2023. The parallel movement of total equity and common equity indicates that equity structure remained relatively consistent in composition over these years.
Total Equity and Debt
The combined measure of total equity and debt rose steadily from about 53.4 billion USD in 2018 to a high of 128.7 billion USD in 2021, reflecting expansion in the company's capitalization and financing activities. This metric then contracted significantly to approximately 64.2 billion USD by 2023, nearly halving from its peak value, possibly reflecting debt repayments, equity reductions, or both.
Enterprise Value (EV)
Enterprise value followed a similar trajectory, climbing from 50.6 billion USD in 2018 to a maximum of approximately 123.8 billion USD in 2021. Subsequently, EV decreased sharply to around 60.1 billion USD by 2023. This decline indicates a reduction in market valuation after considering debt and cash levels, consistent with the downward trends in equity and total financing measures.
Summary
Overall, the data reveal a significant expansion in the company’s equity base and enterprise value from 2018 through 2021, indicative of strong growth or favorable market conditions during this time. However, from 2021 onwards, there is a marked contraction across all measured financial aggregates, suggesting a period of valuation decline or strategic financial restructuring. The simultaneous decline in both equity and debt components implies adjustments in capital structure or market perceptions impacting the company’s financial standing.