Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Carnival Corp. & plc pages available for free this week:
- Income Statement
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Balance Sheet: Assets
- Analysis of Liquidity Ratios
- Analysis of Reportable Segments
- Dividend Discount Model (DDM)
- Selected Financial Data since 2005
- Net Profit Margin since 2005
- Return on Equity (ROE) since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Carnival Corp. & plc for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-02-29), 10-K (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-Q (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-K (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-Q (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-K (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-Q (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-K (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-K (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28).
The analysis of the financial performance indicators over the observed periods reveals several notable trends and shifts in the company's profitability and financial structure.
- Return on Assets (ROA)
- The Return on Assets demonstrates a clear declining trend starting from a positive range of approximately 7% in early 2019 to significantly negative values during 2020 and 2021, hitting a low near -20%. From early 2022 onwards, there is a gradual recovery evident, reducing the negative margin steadily and ultimately reaching a slight positive value of 0.81% by February 2024. This pattern indicates that the company's efficiency in generating profit from its assets substantially eroded during the middle period, likely affected by adverse conditions, but began improving in later periods.
- Financial Leverage
- The financial leverage ratio consistently increased across the timeline, starting at about 1.81 at the beginning of 2019 and rising sharply to over 7 by the end of the period in early 2024. This suggests a growing reliance on debt financing. The increase becomes particularly steep from 2020 onward, with the ratio more than tripling within a few years. This rise in leverage likely contributed to the amplified volatility and deterioration in profitability measures observed simultaneously.
- Return on Equity (ROE)
- Return on Equity shows a more extreme volatility compared to ROA. The values started reasonably strong near 13% in early 2019, then sharply declined, plunging into deep negative territory from 2020 through much of 2022 and 2023, reaching a nadir beyond -110%. This significant deterioration mirrors the impact of increased financial leverage combined with losses. However, the final periods show a marked improvement, with ROE climbing back to positive territory (6.06%) by February 2024, indicating a meaningful recovery in shareholders’ profitability after sustained losses.
Overall, the data indicates that the company faced severe challenges beginning in early 2020, with profitability metrics falling dramatically amid rising financial leverage. The subsequent gradual recovery in both ROA and ROE towards the end of the observed period suggests effective measures may have been implemented to stabilize and improve financial performance despite higher leverage levels. Continued monitoring of the leverage usage against profitability will be critical to assessing sustainable growth prospects going forward.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-02-29), 10-K (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-Q (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-K (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-Q (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-K (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-Q (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-K (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-K (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28).
The financial data presents several notable trends over the periods analyzed.
- Net Profit Margin
-
The net profit margin demonstrated a steady decline beginning from a positive range of around 16% in early 2019, gradually decreasing to a sharply negative range starting in early 2020. The margin reached an extreme low near -6427% by mid-2021, indicating severe losses. Following this trough, there is a marked recovery trend, with losses progressively decreasing and the margin turning slightly positive by early 2024 at 1.79%. This pattern reflects a significant financial crisis during 2020 and 2021, followed by stabilization and improvement toward profitability.
- Asset Turnover
-
The asset turnover ratio remained relatively stable around 0.44 to 0.47 from early 2019 to early 2020. Starting mid-2020, there was a substantial drop to below 0.1, signaling reduced efficiency in utilizing assets to generate sales. From early 2021 onward, asset turnover began a gradual recovery, returning to approximately 0.45 by early 2024. This indicates a recovery in operational efficiency after a period severely impacted likely by market or operational disruptions.
- Financial Leverage
-
Financial leverage showed an increasing trend throughout the entire period. It started at approximately 1.8 and rose steadily to peak above 8.8 in mid-2023, reflecting a growing reliance on debt or other liabilities relative to equity. While this leverage decreased slightly to around 7.4 by early 2024, the overall trend points to heightened financial risk through increased gearing during the years analyzed.
- Return on Equity (ROE)
-
Return on equity followed a similar trajectory to net profit margin, beginning with positive values close to 13% in early 2019. It declined into negative territory sharply starting 2020, reaching an extreme low of approximately -111% by mid-2022. Subsequent quarters reveal consistent improvement, with ROE moving closer to breakeven by early 2024 and eventually surpassing zero to 6.06%. This recovery signifies gradual restoration of shareholder value after prolonged negative returns amid significant operational and financial challenges.
Overall, the data reflect a period of significant financial adversity beginning in early 2020, characterized by deteriorating profitability, reduced operational efficiency, and increased financial risk. A recovery phase is evident starting around mid-2022, with improvements across key performance metrics indicating a return to stabilized operations and enhanced financial health by early 2024.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-02-29), 10-K (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-Q (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-K (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-Q (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-K (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-Q (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-K (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-K (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28).
The quarterly financial data reveals significant fluctuations and distinct trends across various financial metrics over the observed period.
- Tax Burden
- The tax burden ratio remained relatively stable and high prior to the disruptive periods, with values consistently close to 0.98. Data gaps occur during several quarters, but the last recorded data point in early 2024 shows a return to near previous levels at 0.99, suggesting resumed normalcy in tax-related expenses or adjustments after earlier volatility.
- Interest Burden
- Interest burden ratios were stable at about 0.94 through early 2020, then no reported data is available for an extended period, followed by markedly negative and volatile values at later stages (-3.84 to 0.17). This indicates substantial fluctuations in interest expenses or income, potentially due to changes in debt structure or earnings before interest and taxes.
- EBIT Margin (%)
- Operating profitability, as measured by EBIT margin, shows a pronounced downward trend starting from a moderate 17.34% in early 2019 to a sharp decline into negative territory by early 2020. The margin plummeted drastically, reaching extreme negative levels by late 2020 and early 2021 (e.g., -5383.1%), indicating severe operating losses, likely due to extraordinary circumstances disrupting revenue or increasing costs. From mid-2021 onwards, a gradual recovery is observed with the margin progressively improving to positive territory (10.67%) by early 2024, which signals a significant operational rebound over time.
- Asset Turnover (ratio)
- Asset turnover exhibited a fairly steady level around 0.44 to 0.47 until early 2020, indicating consistent utilization of assets for generating sales. Thereafter, there was a steep decline reaching close to zero in mid-2021, suggesting very low revenue generation relative to asset base during the challenging period. This ratio then shows gradual recovery throughout 2022 and 2023, climbing back to levels near the initial pre-disturbance figures by early 2024, reflecting improved asset efficiency and possibly increased demand or operational capacity.
- Financial Leverage (ratio)
- Financial leverage increased steadily from approximately 1.8 in early 2019 to beyond 7.0 by early 2024. This considerable rise indicates growing reliance on debt financing or increased liabilities relative to equity. The consistent upward trend suggests that the company may have increased borrowing, possibly to sustain operations or fund recovery and growth efforts during and after periods of financial stress.
- Return on Equity (ROE, %)
- ROE, a critical profitability measure, declined from a solid positive 12.78% in early 2019 to deeply negative levels by late 2021, with a nadir near -111%. This downward trend reflects severe losses and erosion of shareholder value during the crisis period. Starting in 2022, ROE shows progressive improvement, nearing breakeven by early 2024 and finally reaching a positive 6.06%, indicative of a return to profitability and restoring shareholder returns after substantial setbacks.
Overall, the data displays a pronounced impact of adverse conditions starting in early 2020, characterized by sharply deteriorating profitability, operational efficiency, and returns to equity, coupled with increased financial leverage. However, in the subsequent years, gradual recovery is evident across most metrics, with improvements in EBIT margin, asset turnover, and ROE alongside continued high financial leverage, signaling a phase of operational and financial stabilization and rebuilding.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2024-02-29), 10-K (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-Q (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-K (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-Q (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-K (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-Q (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-K (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-K (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28).
The analysis of the financial performance over the reported periods reveals notable trends and fluctuations across profitability, efficiency, and returns.
- Net Profit Margin
- The net profit margin shows a marked decline starting from a strong positive position around 16% in early 2019 and maintaining relatively high levels through late 2019. However, beginning early 2020, there is a sharp deterioration, with margins turning deeply negative reaching an extreme low below -180% in late 2020 and a further decline into 2021 with significant negative percentages surpassing -6,000% at one point. Following this trough, there is a consistent recovery trend. By early 2024, the net profit margin has rebounded past break-even to a small positive margin of approximately 1.8%. This pattern indicates a severe disruption likely due to extraordinary circumstances impacting profitability, followed by a gradual improvement towards profitability restoration.
- Asset Turnover
- Asset turnover shows relative stability with a ratio near 0.44 to 0.47 during the first five quarters until early 2020. Subsequently, there is a notable decrease to a low around 0.00 to 0.01 throughout most of 2021, suggesting a significant reduction in asset utilization efficiency. From early 2022 onward, the ratio steadily improves, climbing back to approximately 0.45 by early 2024, indicating a recovery in the company’s ability to generate revenue from its asset base. This recovery in asset turnover aligns with the improvement seen in profitability measures.
- Return on Assets (ROA)
- ROA begins at a moderate positive return of roughly 7% in early 2019, declining gradually through 2019 and experiencing a sharp fall into negative territory coinciding with early 2020 downturns. The metric reaches its lowest negative values near -20% to -17% through 2020 and into 2021, reflecting diminished efficiency and profitability from asset utilization. From 2022 onwards, ROA shows a gradual improvement, reducing losses and moving towards zero, reaching a positive value near 0.8% by early 2024. This trajectory corresponds to the trends noted in net profit margin and asset turnover, depicting a recovery phase after a substantial operational or market disruption.
Overall, the financial indicators suggest the company experienced a profound adverse impact starting in early 2020, severely impairing profitability and asset efficiency. Following this period, a consistent recovery trend is observed across all key ratios, signaling an ongoing restoration of financial health and operational performance through to early 2024.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2024-02-29), 10-K (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-Q (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-K (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-Q (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-K (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-Q (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-K (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-K (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28).
The financial data displays significant fluctuations and trends over the examined periods. The tax burden ratio remained stable and close to 1.0 during the initial quarters, suggesting consistent tax expenses relative to pre-tax profits, with a slight increase to 0.99 in the latest period. The interest burden ratio was steady near 0.94 in early periods but showed extreme volatility and negative values in recent quarters, indicating considerable challenges related to interest expenses or operational income before interest.
The EBIT margin experienced a pronounced decline starting from a positive double-digit percentage in early 2019, dropping sharply into large negative territory from early 2020 through 2022. The margin reached its lowest points between 2020 and 2021, reflecting severe operating losses. However, from early 2023 onwards, the EBIT margin exhibited a gradual recovery trend, moving back toward positive values by the most recent quarter.
Asset turnover ratios started around 0.44-0.47, showing efficient use of assets in generating revenue. This ratio declined sharply after early 2020, reaching near zero in 2021, indicating a significant drop in asset productivity. Since mid-2021, asset turnover improved steadily and approached its pre-2020 levels by early 2024, suggesting a recovery in operational efficiency.
The return on assets (ROA) began with moderate positive returns around 6-7% but turned negative from early 2020. The negative trend persisted for multiple quarters, reflecting unprofitability and impaired asset returns. Nonetheless, a consistent upward trend is observed starting in 2022, with the ROA gradually increasing toward zero and becoming positive again by early 2024. This indicates a restoration toward profitability and better asset utilization.
- Tax Burden
- Remained stable and near 1.0, showing consistent taxation relative to earnings with minimal variation.
- Interest Burden
- Steady initially, followed by extreme negative fluctuations in recent periods, indicating financial stress related to interest expenses or weak earnings before interest.
- EBIT Margin
- Plummeted from positive margins to deep negative values during 2020-2022, signaling severe operational losses, with a notable recovery trend starting in 2023.
- Asset Turnover
- Declined sharply in 2020, corresponding to reduced operational activity or asset utilization, then gradually recovered toward previous levels by 2024.
- Return on Assets (ROA)
- Shifted from moderate positive returns pre-2020 to persistent negative returns through 2021-2022, followed by steady improvement and return to positive territory in early 2024.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2024-02-29), 10-K (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-Q (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-K (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-Q (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-K (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-Q (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-K (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-Q (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-K (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28).
The analysis of the quarterly financial results reveals significant volatility and a pronounced downturn in profitability metrics over the observed periods, followed by a gradual recovery towards the end.
- Tax Burden
- The tax burden ratio remained stable and high, around 0.98, through early 2020, indicating consistent tax expenses relative to earnings during this period. Data gaps occur afterward, with a resurgence to 0.99 in the latest quarter, suggesting a return to previous tax expense levels relative to income.
- Interest Burden
- The interest burden ratio maintained a steady level at approximately 0.94 until early 2020, reflecting relatively stable interest expenses compared to earnings before interest and taxes. However, from early 2024, there is an unusual sharp negative spike reaching as low as -3.84, followed by fluctuations nearing zero and slight positive values, which may indicate irregularities or significant financial restructuring impacting interest costs or earnings.
- EBIT Margin
- The earnings before interest and taxes (EBIT) margin exhibited a downward trend starting from a healthy 17.34% in early 2019 to 10.33% by February 2020. This decline sharply worsened in mid-2020, plummeting into deeply negative territory, with margins reaching as low as -5383.1% in May 2021, indicative of extreme losses possibly due to extraordinary operational disruptions. Post-May 2021, the margin continuously improved, steadily moving towards positive values and stabilizing around 10.67% by February 2024, suggesting a gradual recovery of operating profitability.
- Net Profit Margin
- Similarly, net profit margin declined from 16.03% in early 2019 to 8.94% by February 2020, then sharply deteriorated to -6426.76% in May 2021, signaling substantial net losses aligning with the EBIT margin trend. Following this nadir, there is a clear recovery trajectory, with the margin improving through successive quarters, reaching a marginally positive 1.79% by February 2024, reflecting progressive restoration of net profitability.
Overall, the financial data depicts a period of marked financial stress beginning early 2020, likely linked to major external or internal challenges resulting in severe profitability contractions. The subsequent recovery phase from mid-2021 to early 2024 illustrates significant operational and financial adjustments leading to improved earnings performance and margin restoration, although profitability has not yet fully returned to early 2019 levels.