Stock Analysis on Net

Carnival Corp. & plc (NYSE:CCL)

$22.49

This company has been moved to the archive! The financial data has not been updated since March 27, 2024.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Carnival Corp. & plc, consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
Net income (loss)
Depreciation and amortization
Impairments
Gains on fuel derivatives, net
Loss on debt extinguishment
(Income) loss from equity-method investments
Share-based compensation
Amortization of discounts and debt issue costs
Noncash lease expense
Gain on sales of ships
Other
Receivables
Inventories
Prepaid expenses and other assets
Accounts payable
Accrued liabilities and other
Customer deposits
Changes in operating assets and liabilities
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Net cash provided by (used in) operating activities
Purchases of property and equipment
Proceeds from sales of ships and other property and equipment
Purchase of minority interest
Purchase of short-term investments
Proceeds from maturity of short-term investments
Other, net
Net cash used in investing activities
Proceeds from (repayments of) short-term borrowings, net
Principal repayments of long-term debt
Debt issuance costs
Debt extinguishment costs
Proceeds from issuance of long-term debt
Dividends paid
Purchases of common stock
Proceeds from issuance of common stock
Proceeds from issuance of common stock under the Stock Swap Program
Purchase of treasury stock under the Stock Swap Program
Other
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Net increase (decrease) in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash at beginning of year
Cash, cash equivalents and restricted cash at end of year

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).


Net Income (Loss)
The company experienced a significant decline in net income starting in 2020, with losses recorded from 2020 through 2023. The loss peaked in 2020 and 2021, with a gradual improvement noted through 2022 and almost breaking even by 2023.
Depreciation and Amortization
Depreciation and amortization expenses showed a steady increase from 2018 to 2023, reflecting a possible increase in asset base or changes in accounting estimates.
Impairments
Impairments surged drastically in 2020, reaching over four billion US dollars, followed by a sharp decline in subsequent years, indicative of asset write-downs possibly related to adverse conditions during that period.
Non-Cash Adjustments Related to Financing and Investments
Loss on debt extinguishment began appearing in 2020 and increased in 2021, then declined later. Share-based compensation fluctuated, peaking in 2021. Amortization of discounts and debt issue costs increased until 2021 and then slightly declined. Noncash lease expenses emerged in 2020 and remained relatively stable. Gains on sales of ships recorded negative impacts more notably from 2021 onwards.
Changes in Operating Assets and Liabilities
There were considerable fluctuations in receivables, inventories, prepaid expenses, payables, accrued liabilities, and customer deposits over the years. Notably, customer deposits showed high volatility, with a steep decline in 2020 followed by recovery and growth through 2023. Overall changes in operating assets and liabilities were negative in 2020 but improved significantly in later years.
Operating Cash Flow
Net cash provided by operating activities was strong and stable in 2018 and 2019 but turned negative in 2020, with recovery only beginning in 2023, reflecting underlying challenges and gradual operational improvement.
Investing Activities
Purchases of property and equipment showed consistent outflows, with a peak in 2022 followed by a reduction in 2023. Proceeds from sales of property showed variability but generally contributed positively. Activity in short-term investments was notable between 2020 and 2022, with significant purchases and maturities affecting cash flows. Overall, investing cash flows remained negative throughout but improved in 2023.
Financing Activities
The financing section exhibited considerable volatility. There were large inflows from issuance of long-term debt, peaking in 2020 and 2021, followed by a decline. Principal repayments of long-term debt spiked in 2021 and 2023, indicating active debt management. Dividends and stock repurchases reduced in frequency and magnitude after 2020. Net cash from financing activities was strongly positive in 2020 and 2021 but turned negative by 2023, signaling tightened financing conditions or deleveraging efforts.
Cash and Cash Equivalents
Cash balances showed significant growth in 2020, coinciding with increased debt issuance and other financing sources, but declined steadily from 2021 through 2023, reflecting cash outflows exceeding inflows in operating, investing, and financing activities during those years.
Summary of Trends
The data reveal a sharp adverse financial impact beginning in 2020, likely linked to external factors causing large net losses and impairments. Operational cash flows deteriorated but began recovering by 2023. The company engaged in substantial debt issuance to support liquidity but started repaying significant amounts in recent years. Capital expenditures remained robust, though slightly reduced in the latest year. Cash reserves were amassed during the initial crisis period but declined subsequently, highlighting ongoing financial adjustments and recovery efforts.