Stock Analysis on Net

Carnival Corp. & plc (NYSE:CCL)

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Carnival Corp. & plc, current price multiples

Microsoft Excel
Carnival Corp. & plc Airbnb Inc. Booking Holdings Inc. Chipotle Mexican Grill Inc. McDonald’s Corp. Starbucks Corp. Consumer Services Consumer Discretionary
Selected Financial Data
Current share price (P) $15.18
No. shares of common stock outstanding 1,309,995,783
 
Earnings per share (EPS) $-0.06
Operating profit per share $1.49
Sales per share $16.48
Book value per share (BVPS) $5.25
Valuation Ratios (Price Multiples)
Price to operating profit (P/OP) 10.17 69.48 20.51 54.78 17.09 16.94 22.15 28.37
Price to sales (P/S) 0.92 10.64 5.60 8.64 7.81 2.76 5.06 2.59
Price to book value (P/BV) 2.89 12.92 27.87 236.07 9.96

Based on: 10-K (reporting date: 2023-11-30).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Carnival Corp. & plc, historical price multiples

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
Price to earnings (P/E) 11.04 12.86
Price to operating profit (P/OP) 10.57 10.08 12.19
Price to sales (P/S) 0.96 1.18 11.73 3.74 1.59 2.15
Price to book value (P/BV) 3.00 2.03 1.84 1.02 1.30 1.66

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Carnival Corp. & plc P/S ratio decreased from 2021 to 2022 and from 2022 to 2023.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Carnival Corp. & plc P/BV ratio increased from 2021 to 2022 and from 2022 to 2023.

Price to Earnings (P/E)

Carnival Corp. & plc, historical P/E calculation, comparison to benchmarks

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
No. shares of common stock outstanding1 1,306,275,033 1,299,615,610 1,171,371,854 1,116,315,671 710,173,957 718,595,612
Selected Financial Data (US$)
Net income (loss) (in millions) (74) (6,093) (9,501) (10,236) 2,990 3,152
Earnings per share (EPS)2 -0.06 -4.69 -8.11 -9.17 4.21 4.39
Share price1, 3 15.83 11.02 19.11 18.72 46.50 56.40
Valuation Ratio
P/E ratio4 11.04 12.86
Benchmarks
P/E Ratio, Competitors5
Airbnb Inc. 20.59 44.53
Booking Holdings Inc. 31.09 29.87 86.68 1,696.44 14.16
Chipotle Mexican Grill Inc. 58.48 49.37 67.03 122.20 67.72
McDonald’s Corp. 25.23 31.22 24.15 33.31 25.99
Starbucks Corp. 29.09 34.26 30.95 118.26 27.63 18.71
P/E Ratio, Sector
Consumer Services 28.83 58.56 156.09 21.41
P/E Ratio, Industry
Consumer Discretionary 33.27 49.46 42.84 90.96 37.86

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net income (loss) ÷ No. shares of common stock outstanding
= -74,000,000 ÷ 1,306,275,033 = -0.06

3 Closing price as at the filing date of Carnival Corp. & plc Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 15.83 ÷ -0.06 =

5 Click competitor name to see calculations.


Price to Operating Profit (P/OP)

Carnival Corp. & plc, historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
No. shares of common stock outstanding1 1,306,275,033 1,299,615,610 1,171,371,854 1,116,315,671 710,173,957 718,595,612
Selected Financial Data (US$)
Operating income (loss) (in millions) 1,956 (4,379) (7,089) (8,865) 3,276 3,325
Operating profit per share2 1.50 -3.37 -6.05 -7.94 4.61 4.63
Share price1, 3 15.83 11.02 19.11 18.72 46.50 56.40
Valuation Ratio
P/OP ratio4 10.57 10.08 12.19
Benchmarks
P/OP Ratio, Competitors5
Airbnb Inc. 65.01 46.78 232.24
Booking Holdings Inc. 22.85 17.91 40.46 12.89
Chipotle Mexican Grill Inc. 46.13 38.25 54.38 149.82 53.42
McDonald’s Corp. 18.35 20.58 17.59 21.51 17.27
Starbucks Corp. 20.44 24.35 26.68 70.29 24.39 21.78
P/OP Ratio, Sector
Consumer Services 23.19 30.53 48.78 17.18
P/OP Ratio, Industry
Consumer Discretionary 28.44 27.99 43.80 68.07 29.55

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Operating income (loss) ÷ No. shares of common stock outstanding
= 1,956,000,000 ÷ 1,306,275,033 = 1.50

3 Closing price as at the filing date of Carnival Corp. & plc Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 15.83 ÷ 1.50 = 10.57

5 Click competitor name to see calculations.


Price to Sales (P/S)

Carnival Corp. & plc, historical P/S calculation, comparison to benchmarks

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
No. shares of common stock outstanding1 1,306,275,033 1,299,615,610 1,171,371,854 1,116,315,671 710,173,957 718,595,612
Selected Financial Data (US$)
Revenues (in millions) 21,593 12,168 1,908 5,595 20,825 18,881
Sales per share2 16.53 9.36 1.63 5.01 29.32 26.27
Share price1, 3 15.83 11.02 19.11 18.72 46.50 56.40
Valuation Ratio
P/S ratio4 0.96 1.18 11.73 3.74 1.59 2.15
Benchmarks
P/S Ratio, Competitors5
Airbnb Inc. 9.95 10.04 16.64 37.16
Booking Holdings Inc. 6.24 5.35 9.22 14.73 4.57
Chipotle Mexican Grill Inc. 7.28 5.14 5.80 7.26 4.24
McDonald’s Corp. 8.38 8.32 7.85 8.20 7.43
Starbucks Corp. 3.34 3.49 4.47 4.67 3.75 3.42
P/S Ratio, Sector
Consumer Services 5.30 5.31 7.36 8.64 4.29
P/S Ratio, Industry
Consumer Discretionary 2.59 2.26 3.57 3.77 2.31

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Revenues ÷ No. shares of common stock outstanding
= 21,593,000,000 ÷ 1,306,275,033 = 16.53

3 Closing price as at the filing date of Carnival Corp. & plc Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 15.83 ÷ 16.53 = 0.96

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Carnival Corp. & plc P/S ratio decreased from 2021 to 2022 and from 2022 to 2023.

Price to Book Value (P/BV)

Carnival Corp. & plc, historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
No. shares of common stock outstanding1 1,306,275,033 1,299,615,610 1,171,371,854 1,116,315,671 710,173,957 718,595,612
Selected Financial Data (US$)
Shareholders’ equity (in millions) 6,882 7,065 12,144 20,555 25,365 24,443
Book value per share (BVPS)2 5.27 5.44 10.37 18.41 35.72 34.01
Share price1, 3 15.83 11.02 19.11 18.72 46.50 56.40
Valuation Ratio
P/BV ratio4 3.00 2.03 1.84 1.02 1.30 1.66
Benchmarks
P/BV Ratio, Competitors5
Airbnb Inc. 12.09 15.16 20.88 43.27
Booking Holdings Inc. 32.84 16.35 20.46 11.61
Chipotle Mexican Grill Inc. 23.47 18.74 19.05 21.52 14.09
McDonald’s Corp.
Starbucks Corp. 72.30
P/BV Ratio, Sector
Consumer Services 247.11 176.07 37.42 37.81 20.59
P/BV Ratio, Industry
Consumer Discretionary 9.99 9.38 12.86 16.57 11.85

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Shareholders’ equity ÷ No. shares of common stock outstanding
= 6,882,000,000 ÷ 1,306,275,033 = 5.27

3 Closing price as at the filing date of Carnival Corp. & plc Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 15.83 ÷ 5.27 = 3.00

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Carnival Corp. & plc P/BV ratio increased from 2021 to 2022 and from 2022 to 2023.