Stock Analysis on Net

Carnival Corp. & plc (NYSE:CCL)

$22.49

This company has been moved to the archive! The financial data has not been updated since March 27, 2024.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Carnival Corp. & plc, common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
Nov 30, 2023 Nov 30, 2022 Nov 30, 2021 Nov 30, 2020 Nov 30, 2019 Nov 30, 2018
Short-term borrowings
Current portion of long-term debt
Current portion of operating lease liabilities
Accounts payable
Accrued liabilities and other
Customer deposits
Current liabilities
Long-term debt, excluding current portion
Long-term operating lease liabilities
Other long-term liabilities
Long-term liabilities
Total liabilities
Carnival Corporation common stock, $0.01 par value
Carnival plc ordinary shares, $1.66 par value
Additional paid-in capital
Retained earnings
Accumulated other comprehensive loss (AOCI)
Treasury stock, at cost
Shareholders’ equity
Total liabilities and shareholders’ equity

Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).


Short-term borrowings
Exhibited fluctuation over the period, starting at 2% in 2018, dropping to 0.51% in 2019, peaking notably at 5.75% in 2020, then gradually declining to 0.39% in 2022 before data for 2023 is missing.
Current portion of long-term debt
Remained relatively stable with minor variations, ranging between 3.25% and 4.63%, indicating consistent short-term liability management within this category.
Current portion of operating lease liabilities
Absent from data until 2020, then maintained a steady share between 0.27% and 0.3% through 2023, indicating the presence and slight growth of lease-related short-term obligations.
Accounts payable
Showed a downward trend from 2018 at 1.72% to a low of 1.16% in 2020, followed by an increase through 2023, reaching 2.38%, suggesting fluctuating supplier credit or payment terms.
Accrued liabilities and other
Displayed moderate volatility, generally moving between 2.14% and 4.08%, with a dip in 2020 and a recovery to pre-pandemic levels by 2023, reflecting changes in accrued expenses or other short-term obligations.
Customer deposits
Experienced a significant decline from approximately 10.4% in 2018-2019 down to 3.62% in 2020, likely influenced by market conditions or demand shifts, then progressively rebounded to 12.36% by 2023, exceeding initial levels.
Current liabilities
Decreased from 21.71% in 2018 to 16.21% in 2020, followed by a gradual increase to 23.37% by 2023, indicating fluctuating short-term liability levels with a recent upward trend.
Long-term debt, excluding current portion
Marked a pronounced upward trajectory from 18.62% in 2018 to a peak of 61.8% in 2022, before slightly retreating to 57.99% in 2023, showing significant growth in long-term borrowing over the period.
Long-term operating lease liabilities
First recorded in 2020 at 2.38%, this liability has remained stable with minor fluctuations close to 2.3%, indicating a consistent lease-related long-term commitment.
Other long-term liabilities
Remained relatively flat, varying narrowly between 1.7% and 2.25%, signifying stability in miscellaneous long-term obligations.
Long-term liabilities (total)
Experienced a sharp rise from 20.65% in 2018 to 65.82% in 2022, with a slight decrease to 62.62% in 2023, reflecting the increase in long-term debt and lease liabilities, becoming the dominant component of total liabilities and equity.
Total liabilities
Demonstrated steady growth throughout the years, increasing from 42.35% in 2018 to a peak of 86.34% in 2022, with a minor dip to 85.99% in 2023, indicating a substantially higher leverage position over time.
Common and ordinary stock
Remained constant as a portion of total liabilities and equity, with common stock at around 0.02% and ordinary shares between 0.67% and 0.84%, indicating no significant changes in share capital structure.
Additional paid-in capital
Showed a clear upward trend from 20.65% in 2018 to 34.02% in 2023, suggesting increased capital contributions or equity increases beyond par value.
Retained earnings
Exhibited a steep decline from a strong 59.12% in 2018 and 59.15% in 2019 to 29.99% in 2020, then continued down to minimal levels near 0.38% by 2023, signaling substantial erosion of accumulated profits, likely due to losses or distributions.
Accumulated other comprehensive loss (AOCI)
Displayed a negative balance throughout, ranging from -4.6% in 2018 to stabilizing near -3.95% in 2023, reflecting ongoing unrealized losses affecting equity.
Treasury stock, at cost
Maintained a significant negative equity effect, around -15.7% to -18.6%, with a slight trend toward increased treasury stock holdings by 2023.
Shareholders’ equity
Declined noticeably from 57.65% in 2018 to as low as 13.66% in 2022, with a small rebound to 14.01% in 2023, highlighting a weakening equity base relative to total capitalization.
Total liabilities and shareholders' equity
Remained consistently 100% as expected, denoting proportional allocation between liabilities and equity components.