Carnival Corp. & plc operates in 4 segments: North America and Australia (NAA) cruise operations; Europe cruise operations; Cruise Support; and Tour and Other.
Segment Profit Margin
Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | |
---|---|---|---|---|---|---|
North America and Australia (NAA) cruise operations | 12.01% | -26.20% | -354.51% | -159.75% | 18.01% | 19.52% |
Europe cruise operations | 9.07% | -51.83% | -367.56% | -152.46% | 16.77% | 19.30% |
Cruise Support | -193.69% | -184.21% | -1,135.71% | -460.29% | -200.58% | -229.46% |
Tour and Other | 4.15% | -34.59% | -145.65% | -26.36% | 14.36% | 9.56% |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
The analysis of the annual reportable segment profit margin data reveals several significant trends and fluctuations across the periods from November 30, 2018, to November 30, 2023.
- North America and Australia (NAA) cruise operations
-
This segment exhibited a positive profit margin of 19.52% in 2018, which decreased moderately to 18.01% in 2019. However, the segment experienced a dramatic decline in profitability starting in 2020, with margins turning deeply negative at -159.75%, worsening further to -354.51% in 2021. Some recovery is observed in the subsequent years, with the loss narrowing to -26.2% in 2022 and turning positive again to 12.01% in 2023. This pattern reflects a period of severe operational or market difficulties likely related to external shocks, followed by a partial return towards profitability.
- Europe cruise operations
-
Profit margins for the Europe cruise segment follow a similar trajectory to the NAA segment but with slightly lower values. Starting at 19.3% in 2018 and decreasing to 16.77% in 2019, this segment also experienced significant losses from 2020 onward, reaching -152.46% in 2020 and plunging deeper to -367.56% in 2021. The losses remained elevated in 2022 at -51.83%, before improving to a positive margin of 9.07% in 2023. The data indicate parallel negative impacts affecting both geographical cruise operations, with a slow recovery observable in the most recent period.
- Cruise Support
-
The Cruise Support segment consistently reported substantial negative profit margins throughout all periods. Starting at -229.46% in 2018, the losses slightly decreased in 2019 to -200.58%, but then significantly worsened in 2020 to -460.29%. The negative margin increased dramatically to -1135.71% in 2021, the lowest point in the dataset. Although the losses lessened in the following years, with margins of -184.21% in 2022 and -193.69% in 2023, they remained deeply negative. This persistent negative performance suggests structural issues or high fixed costs in this segment that have not been resolved over the examined time frame.
- Tour and Other
-
This segment showed positive margins in 2018 and 2019, at 9.56% and 14.36% respectively. However, like the cruise operations segments, a sharp decline occurred in 2020 with a margin of -26.36%, followed by even steeper losses reaching -145.65% in 2021. Improvement began in 2022, with losses reduced to -34.59%, and a return to a positive margin of 4.15% in 2023. The pattern demonstrates a strong adverse impact during the 2020-2021 period with signs of recovery in the subsequent years, albeit not reaching the levels seen before 2020.
Segment Profit Margin: North America and Australia (NAA) cruise operations
Carnival Corp. & plc; North America and Australia (NAA) cruise operations; segment profit margin calculation
Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | |
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Operating income (loss) | 1,752) | (2,170) | (3,928) | (5,794) | 2,451) | 2,389) |
Revenues | 14,588) | 8,281) | 1,108) | 3,627) | 13,612) | 12,236) |
Segment Profitability Ratio | ||||||
Segment profit margin1 | 12.01% | -26.20% | -354.51% | -159.75% | 18.01% | 19.52% |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
1 2023 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Revenues
= 100 × 1,752 ÷ 14,588 = 12.01%
The analysis of the North America and Australia (NAA) cruise operations segment reveals significant fluctuations over the six-year period from 2018 to 2023. The data demonstrates the impact of external challenges on the financial performance, particularly evident in the years 2020 and 2021.
- Operating Income (Loss)
- Operating income showed steady growth from 2018 to 2019, increasing from $2,389 million to $2,451 million. However, the segment experienced substantial losses in 2020 and 2021, with operating losses of $5,794 million and $3,928 million respectively. This negative trend is partially reversed by 2022 and 2023, where losses decrease significantly, culminating in a positive operating income of $1,752 million in 2023.
- Revenues
- Revenues followed a similar pattern, rising from $12,236 million in 2018 to a peak of $13,612 million in 2019. Thereafter, a sharp decline is observed in 2020 and 2021, with revenues dropping dramatically to $3,627 million and $1,108 million respectively. Recovery begins in 2022 with revenues increasing to $8,281 million and reaching $14,588 million in 2023, which surpasses the pre-pandemic level of 2019.
- Segment Profit Margin
- The segment profit margin decreased from 19.52% in 2018 to 18.01% in 2019, indicating a slight decline in profitability despite revenue growth. The margin then plummeted dramatically in 2020 and 2021 to -159.75% and -354.51% respectively, reflecting the severe operating losses and very low revenues during these years. Improvement is evident in 2022 with the margin rising to -26.2%, and further recovery in 2023 with a positive profit margin of 12.01%.
Overall, the data indicate that the NAA cruise segment faced significant operational and financial challenges during 2020 and 2021, likely due to extraordinary external factors affecting the cruise industry. The segment shows considerable resilience and recovery starting in 2022, with 2023 figures demonstrating a return to profitability and revenue levels exceeding those before the downturn. This suggests effective management responses and market recovery driving improved performance.
Segment Profit Margin: Europe cruise operations
Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | |
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Operating income (loss) | 593) | (1,830) | (2,617) | (2,729) | 1,115) | 1,205) |
Revenues | 6,535) | 3,531) | 712) | 1,790) | 6,650) | 6,243) |
Segment Profitability Ratio | ||||||
Segment profit margin1 | 9.07% | -51.83% | -367.56% | -152.46% | 16.77% | 19.30% |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
1 2023 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Revenues
= 100 × 593 ÷ 6,535 = 9.07%
- Operating Income (Loss)
- The operating income showed a decreasing trend from 2018 to 2020, starting at $1,205 million in 2018 and dropping slightly to $1,115 million in 2019. This was followed by a significant decline into negative territory, with a loss of $2,729 million in 2020 and a similar loss of $2,617 million in 2021. Though losses persisted in 2022 at $1,830 million, there was a marked improvement by 2023, with operating income returning to a positive $593 million. This indicates a recovery phase beginning after the deep losses during the 2020–2022 period.
- Revenues
- Revenues initially increased moderately from $6,243 million in 2018 to $6,650 million in 2019. A sharp decline occurred in 2020, with revenues dropping drastically to $1,790 million, followed by an even lower figure of $712 million in 2021. From 2022 onwards, revenues demonstrated a recovery trend, rising to $3,531 million and further improving to $6,535 million in 2023, almost reaching pre-2020 levels. This pattern reflects a significant disruption followed by a steady rebound in revenue generation.
- Segment Profit Margin
- The segment profit margin declined substantially over the period. It started at 19.3% in 2018 and slightly decreased to 16.77% in 2019. The margin then plummeted deep into negative territory with -152.46% in 2020 and -367.56% in 2021, indicating operational losses well in excess of revenues. Although the margin improved in 2022 to -51.83%, the negative figure still indicated a significant deficit. By 2023, the segment profit margin returned to a positive territory at 9.07%, showing a clear recovery but still below the earlier margins of 2018 and 2019.
- Summary of Trends and Insights
- The data reveals a substantial and abrupt operational and financial impact starting in 2020, likely reflecting extraordinary circumstances affecting Europe cruise operations. Revenues and operating income suffered severe declines, translating into large operating losses and deeply negative profit margins during 2020 and 2021. The period of 2022 marks the beginning of recovery, with improving revenues and reduced losses. By 2023, operating income turned positive again, and profit margin reached a positive level, signaling a return towards profitability, although margins had not yet fully recovered to pre-2020 levels. These trends highlight a period of significant disruption followed by gradual stabilization and recovery.
Segment Profit Margin: Cruise Support
Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | |
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Operating income (loss) | (399) | (315) | (477) | (313) | (347) | (296) |
Revenues | 206) | 171) | 42) | 68) | 173) | 129) |
Segment Profitability Ratio | ||||||
Segment profit margin1 | -193.69% | -184.21% | -1,135.71% | -460.29% | -200.58% | -229.46% |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
1 2023 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Revenues
= 100 × -399 ÷ 206 = -193.69%
- Operating Income (Loss)
- The operating income exhibited a generally negative trend throughout the period analyzed, consistently reflecting losses. The largest loss occurred in the fiscal year ending November 30, 2021, where the operating loss reached -477 million US dollars. Before and after that peak, the losses fluctuated between approximately -296 million and -399 million US dollars, indicating persistent challenges within the segment's profitability.
- Revenues
- Revenues showed significant volatility over the years. Starting at 129 million US dollars in 2018, revenues increased sharply in 2019 to 173 million US dollars. However, there was a substantial decline over the subsequent two years, dropping to 68 million in 2020 and further down to 42 million in 2021. This was followed by a strong recovery in 2022 and 2023, rising to 171 million and then 206 million US dollars respectively, surpassing the pre-2020 levels.
- Segment Profit Margin
- The segment profit margin remained deeply negative across all reported years, signaling consistent operational challenges and unprofitability. The margin was at its worst in 2021 at -1,135.71%, aligning with the peak operating loss and lowest revenue in that year. Although there was some improvement in the years following, the margin continued to stay below -180%, indicating sustained difficulties in achieving profitability despite revenue recovery.
Segment Profit Margin: Tour and Other
Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | |
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Operating income (loss) | 11) | (64) | (67) | (29) | 56) | 26) |
Revenues | 265) | 185) | 46) | 110) | 390) | 272) |
Segment Profitability Ratio | ||||||
Segment profit margin1 | 4.15% | -34.59% | -145.65% | -26.36% | 14.36% | 9.56% |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
1 2023 Calculation
Segment profit margin = 100 × Operating income (loss) ÷ Revenues
= 100 × 11 ÷ 265 = 4.15%
- Operating income (loss)
- The operating income demonstrated variability across the analyzed years. It increased from 26 million USD in 2018 to a peak of 56 million USD in 2019. Subsequently, there was a significant decline, with losses recorded in 2020, 2021, and 2022, reaching a low of -67 million USD in 2021. In 2023, the segment returned to profitability with an operating income of 11 million USD, indicating a recovery from previous losses.
- Revenues
- Revenues exhibited a notable fluctuation during the period. After rising from 272 million USD in 2018 to 390 million USD in 2019, revenues sharply decreased in 2020 to 110 million USD and further declined to 46 million USD in 2021. Following this downturn, revenues partially recovered to 185 million USD in 2022 and continued to increase to 265 million USD in 2023, though still below the 2019 peak.
- Segment profit margin
- The segment profit margin showed a significant deterioration over the years. Starting at 9.56% in 2018, it improved to 14.36% in 2019 before sharply declining into negative territory in 2020 (-26.36%) and reaching the lowest point in 2021 at -145.65%. Although there was some improvement in 2022 (-34.59%), the margin remained negative. In 2023, the margin turned positive again at 4.15%, indicating a partial recovery in profitability.
- Summary of Trends
- The data reflects substantial volatility in financial performance. The segment's revenues and operating income both peaked in 2019 and faced considerable decline in the subsequent two years, coinciding with a sharp deterioration in profit margins. This suggests challenges impacting the segment's profitability, potentially linked to external factors during the downturn period. The recovery observed in 2023, with positive operating income and a modest profit margin, points toward improving operational conditions and renewed growth prospects for the segment.
Segment Return on Assets (Segment ROA)
Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | |
---|---|---|---|---|---|---|
North America and Australia (NAA) cruise operations | 6.14% | -7.92% | -15.34% | -22.94% | 9.04% | 9.33% |
Europe cruise operations | 3.59% | -11.95% | -16.27% | -16.53% | 7.21% | 8.72% |
Cruise Support | -10.88% | -3.72% | -4.33% | -2.81% | -18.65% | -12.85% |
Tour and Other | 2.88% | -12.50% | -10.52% | -4.17% | 8.99% | 3.94% |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
- North America and Australia (NAA) cruise operations
- The Return on Assets (ROA) for this segment demonstrated a declining trend from 9.33% in 2018 to 9.04% in 2019, followed by a significant negative impact in 2020 with a sharp drop to -22.94%. Subsequently, the ROA gradually improved over the subsequent years, recovering to -15.34% in 2021, -7.92% in 2022, and eventually returning to a positive 6.14% by 2023. This pattern indicates a severe disruption around 2020, likely related to external factors, with a recovery trend thereafter.
- Europe cruise operations
- The ROA for the Europe cruise segment followed a somewhat similar trajectory to the NAA operations. It decreased from 8.72% in 2018 to 7.21% in 2019 and then experienced a considerable loss from 2020 through 2022, reaching the lowest point at -16.53% in 2020 and only marginally improving in 2021 and 2022 to -16.27% and -11.95%, respectively. By 2023, the segment showed recovery, returning to positive territory at 3.59%, though still below pre-2020 levels.
- Cruise Support
- This segment presented a different and generally negative profitability pattern. Beginning with a negative ROA of -12.85% in 2018, it deepened to -18.65% in 2019 before significantly improving to -2.81% in 2020. However, slight fluctuations followed, with a decline to -4.33% in 2021 and back to less negative values in 2022 at -3.72%. In 2023, the ROA deteriorated again to -10.88%, indicating persistent challenges within this support function despite temporary improvements.
- Tour and Other
- The Tour and Other segment showed moderate positive ROA values in 2018 and 2019, increasing from 3.94% to 8.99%. This was followed by a pronounced negative impact starting in 2020, with ROA declining to -4.17%, and worsening further in 2021 and 2022 to -10.52% and -12.50%, respectively. A recovery was noted in 2023, with ROA moving back into positive territory at 2.88%, albeit still below the earlier positive performance observed prior to 2020.
- Overall analysis
- The data indicate a sharp decline in ROA across all segments beginning in 2020, consistent with a significant disruption affecting profitability. The North America and Australia cruise operations and Europe cruise operations experienced the most pronounced negative impact, followed by gradual recoveries into 2023, though the European segment remained somewhat challenged relative to pre-2020 levels. Cruise Support maintained persistently negative ROA throughout the period, with fluctuations but no sustained positive recovery. The Tour and Other segment also reflected a marked downturn post-2019 but showed signs of improvement by 2023. The trends suggest a strong correlation with adverse external conditions around 2020, with improvements emerging subsequently, though not uniformly across all segments.
Segment ROA: North America and Australia (NAA) cruise operations
Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | |
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Operating income (loss) | 1,752) | (2,170) | (3,928) | (5,794) | 2,451) | 2,389) |
Total assets | 28,547) | 27,413) | 25,606) | 25,257) | 27,102) | 25,613) |
Segment Profitability Ratio | ||||||
Segment ROA1 | 6.14% | -7.92% | -15.34% | -22.94% | 9.04% | 9.33% |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
1 2023 Calculation
Segment ROA = 100 × Operating income (loss) ÷ Total assets
= 100 × 1,752 ÷ 28,547 = 6.14%
- Operating Income (Loss)
- The operating income for the segment shows a strong positive performance in fiscal years 2018 and 2019, recording $2,389 million and $2,451 million respectively. However, a significant downturn occurs in 2020 and 2021, with losses of $5,794 million and $3,928 million, respectively, reflecting a severe negative impact during these years. In 2022, the loss narrows substantially to $2,170 million, followed by a recovery to a positive $1,752 million in 2023. This pattern indicates a substantial disruption starting in 2020 and a gradual financial recovery into 2023.
- Total Assets
- Total assets exhibit moderate fluctuations over the analyzed periods. From $25,613 million in 2018, assets increased steadily to $27,102 million in 2019, followed by a decline to $25,257 million in 2020. Thereafter, assets recover slightly to $25,606 million in 2021, then rise notably to $27,413 million in 2022, and further to $28,547 million in 2023. Overall, the asset base shows resilience with a net increase by the end of the period.
- Segment Return on Assets (ROA)
- The segment ROA aligns closely with operating income trends. Positive returns of 9.33% and 9.04% in 2018 and 2019 are followed by sharp declines to negative 22.94% in 2020 and negative 15.34% in 2021. The negative return decreases to negative 7.92% in 2022, reflecting improving operational efficiency relative to asset base. The ROA turns positive at 6.14% in 2023, evidencing a return to profitability on assets invested.
- Overall Analysis
- The data demonstrates a significant impact on financial performance beginning in 2020, with losses and negative returns linked likely to extraordinary operational challenges during that period. The gradual recovery in operating income and ROA through 2022 and 2023 suggests successful measures to restore profitability. Assets remained relatively stable with growth resuming by the final two years, supporting the segment’s improving financial position. The progression from deep losses to positive income and returns indicates a resilient recovery trajectory in North America and Australia cruise operations over the observed timeframe.
Segment ROA: Europe cruise operations
Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | |
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Operating income (loss) | 593) | (1,830) | (2,617) | (2,729) | 1,115) | 1,205) |
Total assets | 16,524) | 15,317) | 16,088) | 16,505) | 15,473) | 13,825) |
Segment Profitability Ratio | ||||||
Segment ROA1 | 3.59% | -11.95% | -16.27% | -16.53% | 7.21% | 8.72% |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
1 2023 Calculation
Segment ROA = 100 × Operating income (loss) ÷ Total assets
= 100 × 593 ÷ 16,524 = 3.59%
- Operating Income (Loss)
- The operating income experienced a significant decline from 1205 million USD in 2018 to 1115 million USD in 2019, followed by a sharp loss of 2729 million USD in 2020. This substantial negative trend continued at a similar magnitude with a loss of 2617 million USD in 2021. Although the losses reduced somewhat in 2022 to 1830 million USD, the segment returned to profitability in 2023 with an operating income of 593 million USD, indicating a recovery phase after the challenging years.
- Total Assets
- Total assets increased from 13825 million USD in 2018 to a peak of 16505 million USD in 2020. Following this peak, assets showed a modest decline in 2021 and 2022, dropping to 15317 million USD, before increasing again to 16524 million USD in 2023. The overall trend across the period is an increase in total assets, indicating investment or asset accumulation despite the operating losses in the middle years.
- Segment Return on Assets (ROA)
- The segment ROA showed a declining trend from 8.72% in 2018 to 7.21% in 2019, followed by a steep decline into negative territory at -16.53% in 2020 and -16.27% in 2021. Although the negative returns improved slightly to -11.95% in 2022, the segment returned to positive but modest profitability in 2023 at 3.59%. This pattern mirrors the operating income results, reflecting the segment's financial struggles and subsequent recovery.
Segment ROA: Cruise Support
Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | |
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Operating income (loss) | (399) | (315) | (477) | (313) | (347) | (296) |
Total assets | 3,667) | 8,461) | 11,014) | 11,135) | 1,861) | 2,303) |
Segment Profitability Ratio | ||||||
Segment ROA1 | -10.88% | -3.72% | -4.33% | -2.81% | -18.65% | -12.85% |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
1 2023 Calculation
Segment ROA = 100 × Operating income (loss) ÷ Total assets
= 100 × -399 ÷ 3,667 = -10.88%
The annual financial data for the Cruise Support segment over the period from 2018 to 2023 reveals several notable trends and shifts in key financial metrics.
- Operating Income (Loss)
- The segment consistently reported operating losses throughout the entire period. The loss was -$296 million in 2018 and deepened to -$347 million in 2019. In 2020, the loss slightly improved to -$313 million but then worsened sharply to -$477 million in 2021. There was some recovery in 2022 with the loss decreasing to -$315 million, followed by a deterioration to -$399 million in 2023. Overall, operating losses fluctuated significantly, with 2021 experiencing the most pronounced loss.
- Total Assets
- Total assets showed considerable volatility. Starting at $2.3 billion in 2018, they decreased to $1.86 billion in 2019. However, there was a dramatic increase to $11.14 billion by 2020, which remained relatively stable at $11 billion in 2021. From 2021 onward, assets declined sharply to $8.46 billion in 2022 and further to $3.67 billion in 2023. The spike in asset levels in 2020 and 2021 suggests an unusual event or accounting adjustment during these years, followed by significant asset reductions in subsequent years.
- Segment Return on Assets (ROA)
- Segment ROA was negative in all reported years, reflecting persistent unprofitability. ROA declined from -12.85% in 2018 to a nadir of -18.65% in 2019, indicating worsening asset utilization. It then improved dramatically to -2.81% in 2020 and remained relatively low negative in 2021 (-4.33%) and 2022 (-3.72%). However, in 2023, ROA deteriorated again to -10.88%. This pattern suggests an unusual improvement corresponding with the surge in assets during 2020-2022, followed by a reversal in 2023 when asset levels fell and losses increased.
In summary, the Cruise Support segment experienced persistent operating losses and negative returns on assets throughout the period under review. Total assets exhibited substantial fluctuations, particularly a large increase in 2020 and 2021 followed by steep declines. The improvement in ROA concurrent with the asset spike appears to be temporary, as the segment’s profitability and asset efficiency weakened again by 2023. These trends may indicate extraordinary factors affecting asset composition and operational performance during the pandemic and post-pandemic periods, necessitating close attention to asset management and cost control.
Segment ROA: Tour and Other
Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | |
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Operating income (loss) | 11) | (64) | (67) | (29) | 56) | 26) |
Total assets | 382) | 512) | 637) | 696) | 623) | 660) |
Segment Profitability Ratio | ||||||
Segment ROA1 | 2.88% | -12.50% | -10.52% | -4.17% | 8.99% | 3.94% |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
1 2023 Calculation
Segment ROA = 100 × Operating income (loss) ÷ Total assets
= 100 × 11 ÷ 382 = 2.88%
- Operating Income (Loss)
- The operating income for the segment exhibited volatility over the analyzed period. Initially, there was a positive operating income of $26 million in 2018, which increased to $56 million in 2019. However, this was followed by a sharp decline into negative territory in 2020 with a loss of $29 million, worsening further to losses of $67 million and $64 million in 2021 and 2022, respectively. In 2023, the segment returned to profitability with an operating income of $11 million. This pattern suggests a significant disruption impacting operating profitability during the middle years, with signs of recovery in the most recent period.
- Total Assets
- Total assets showed a general downward trend over the six-year period. Starting at $660 million in 2018, assets slightly declined to $623 million in 2019. There was a rebound to $696 million in 2020 but followed by a persistent decrease in the subsequent years, dropping to $637 million in 2021, then $512 million in 2022, and further to $382 million in 2023. This decline indicates a reduction in the asset base, which may reflect divestitures, depreciation, or other strategic asset management decisions.
- Segment Return on Assets (ROA)
- The segment ROA mirrored the operating income trend closely. It was relatively strong at 3.94% in 2018 and improved to 8.99% in 2019, signifying increasing efficiency in asset usage to generate profit. This was followed by a steep decline into negative ROA values from 2020 to 2022, with returns of -4.17%, -10.52%, and -12.5%, respectively, indicating operating losses relative to assets during this period. The ROA recovered to a positive 2.88% in 2023, though still below the levels seen prior to 2020. This suggests partial restoration of profitability relative to the asset base.
- Overall Insights
- The segment experienced a downturn beginning in 2020, characterized by a shift from profitability to sustained operating losses, coupled with a contracting asset base and negative returns on assets. The data reflects a challenging operating environment during these years. The partial recovery observed in 2023, with positive operating income and ROA, indicates initial signs of improvement. The reduction in total assets over time may have implications for future capacity and revenue generation within the segment.
Segment Asset Turnover
Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | |
---|---|---|---|---|---|---|
North America and Australia (NAA) cruise operations | 0.51 | 0.30 | 0.04 | 0.14 | 0.50 | 0.48 |
Europe cruise operations | 0.40 | 0.23 | 0.04 | 0.11 | 0.43 | 0.45 |
Cruise Support | 0.06 | 0.02 | 0.00 | 0.01 | 0.09 | 0.06 |
Tour and Other | 0.69 | 0.36 | 0.07 | 0.16 | 0.63 | 0.41 |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
- North America and Australia (NAA) cruise operations
- The asset turnover ratio for this segment shows an initial increase from 0.48 in 2018 to 0.50 in 2019, followed by a sharp decline during 2020 and 2021, reaching a low of 0.04. This is likely indicative of significant operational disruptions during this period. Starting from 2022, the ratio demonstrates a strong recovery, rising to 0.30 and further increasing to 0.51 in 2023, surpassing pre-2019 levels.
- Europe cruise operations
- This segment reflects a similar pattern to the NAA operations, with a decrease from 0.45 in 2018 to 0.43 in 2019, and a substantial drop in 2020 and 2021 to 0.11 and 0.04 respectively. A recovery begins in 2022 with a ratio of 0.23 and continues upward to 0.40 in 2023. Despite improvements, the 2023 level remains slightly below the 2018 figure, indicating partial recovery.
- Cruise Support
- The asset turnover ratio for Cruise Support is consistently low relative to other segments, reflecting a lower efficiency or asset intensity. After rising from 0.06 in 2018 to 0.09 in 2019, it dropped sharply to near zero in 2021. From 2022 onwards, a marginal recovery is observed, with the ratio returning to 0.06 by 2023, matching the 2018 level.
- Tour and Other
- This segment exhibits the most fluctuation, starting at 0.41 in 2018, increasing notably to 0.63 in 2019. It then falls sharply to 0.16 in 2020 and further declines to 0.07 in 2021. The recovery phase is strong, with the ratio rising to 0.36 in 2022 and reaching 0.69 in 2023, the highest value among all observed periods, suggesting improved asset utilization or increased revenue generation relative to assets.
Segment Asset Turnover: North America and Australia (NAA) cruise operations
Carnival Corp. & plc; North America and Australia (NAA) cruise operations; segment asset turnover calculation
Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | |
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Revenues | 14,588) | 8,281) | 1,108) | 3,627) | 13,612) | 12,236) |
Total assets | 28,547) | 27,413) | 25,606) | 25,257) | 27,102) | 25,613) |
Segment Activity Ratio | ||||||
Segment asset turnover1 | 0.51 | 0.30 | 0.04 | 0.14 | 0.50 | 0.48 |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
1 2023 Calculation
Segment asset turnover = Revenues ÷ Total assets
= 14,588 ÷ 28,547 = 0.51
- Revenue Trends
- Revenues experienced significant fluctuations over the analyzed period. There was an increase from $12,236 million in 2018 to $13,612 million in 2019, demonstrating growth prior to 2020. However, revenues sharply decreased in 2020 to $3,627 million, followed by a further decline to $1,108 million in 2021, indicating substantial operational challenges during these years. Recovery began in 2022 with revenues rising to $8,281 million, and this upward trajectory continued into 2023, reaching $14,588 million, surpassing pre-2019 levels and suggesting a strong rebound in the segment’s performance.
- Total Assets
- Total assets showed a generally increasing trend with some fluctuations. The asset base grew from $25,613 million in 2018 to $27,102 million in 2019. There was a decrease in 2020 to $25,257 million, aligning with the significant revenue decline in the same year. Assets then stabilized around $25,606 million in 2021 before increasing steadily through 2022 and 2023 to $27,413 million and $28,547 million respectively, indicative of sustained investment or asset retention concurrent with operational recovery.
- Segment Asset Turnover
- The segment asset turnover ratio, which measures efficiency in generating revenues from assets, mirrored the revenue trends closely. The ratio slightly increased from 0.48 in 2018 to 0.50 in 2019, indicating stable asset use efficiency. There was a sharp decline in turnover in 2020 and 2021 down to 0.14 and 0.04 respectively, reflecting diminished revenue generation relative to asset base amid operational difficulties. The ratio rebounded to 0.30 in 2022 and further improved to 0.51 in 2023, surpassing pre-2019 efficiency levels and highlighting a significant improvement in asset utilization efficiency in conjunction with the revenue recovery.
- Summary of Insights
- The data reveals a pronounced impact on the segment during 2020 and 2021, characterized by drastic revenue declines and reduced operational efficiency despite a relatively stable asset base. This period likely corresponds to external disruptions affecting business operations. The subsequent recovery phase in 2022 and 2023 is marked by substantial growth in revenues and a return to, and surpassing of, previous asset turnover levels. This suggests improved market conditions, effective management responses, or other operational enhancements leading to increased profitability and asset efficiency.
Segment Asset Turnover: Europe cruise operations
Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | |
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Revenues | 6,535) | 3,531) | 712) | 1,790) | 6,650) | 6,243) |
Total assets | 16,524) | 15,317) | 16,088) | 16,505) | 15,473) | 13,825) |
Segment Activity Ratio | ||||||
Segment asset turnover1 | 0.40 | 0.23 | 0.04 | 0.11 | 0.43 | 0.45 |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
1 2023 Calculation
Segment asset turnover = Revenues ÷ Total assets
= 6,535 ÷ 16,524 = 0.40
- Revenues
- Revenues experienced a notable decline from 2019 to 2021, falling sharply from $6,650 million in 2019 to $712 million in 2021. This represents a significant contraction likely influenced by extraordinary circumstances during this period. Post-2021, revenues recovered substantially, increasing to $3,531 million in 2022 and further approaching pre-decline levels at $6,535 million by 2023.
- Total assets
- Total assets showed a generally increasing trend from 2018 through 2020, rising from $13,825 million to $16,505 million. There was a modest decline by 2022 to $15,317 million, followed by a rebound to $16,524 million in 2023, suggesting a relative stabilization and recovery in the asset base after minor fluctuations.
- Segment asset turnover
- The segment asset turnover ratio, which measures revenue generated per dollar of assets, declined sharply from 0.43 in 2019 to 0.04 in 2021. This deterioration reflects reduced asset productivity during the revenue downturn. However, the ratio showed significant improvement afterward, reaching 0.23 in 2022 and further improving to 0.40 in 2023, nearing the higher efficiency levels observed before the decline period.
- Summary of trends and insights
- The data reveals a significant operational downturn between 2019 and 2021, characterized by a steep drop in revenues and a dramatic decline in asset turnover, despite relatively stable or increasing asset levels. This indicates underutilization of assets during the downturn. Beginning in 2022, a clear recovery phase is observable, with revenues and asset turnover rising substantially, and total assets stabilizing. By 2023, performance metrics nearly returned to pre-decline levels, suggesting a strong operational rebound and improved efficiency in asset use within the segment.
Segment Asset Turnover: Cruise Support
Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | |
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Revenues | 206) | 171) | 42) | 68) | 173) | 129) |
Total assets | 3,667) | 8,461) | 11,014) | 11,135) | 1,861) | 2,303) |
Segment Activity Ratio | ||||||
Segment asset turnover1 | 0.06 | 0.02 | 0.00 | 0.01 | 0.09 | 0.06 |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
1 2023 Calculation
Segment asset turnover = Revenues ÷ Total assets
= 206 ÷ 3,667 = 0.06
The analysis of the Cruise Support segment financial data over the period ending November 30 from 2018 to 2023 reveals several notable trends in revenues, total assets, and asset efficiency.
- Revenues
- Revenues experienced significant fluctuations during the analyzed period. Starting at 129 million US dollars in 2018, revenues increased moderately to 173 million in 2019. A dramatic decline then occurred in 2020 and 2021, with revenues dropping to 68 million and further to 42 million US dollars, respectively. This decline corresponds to an evident contraction phase. However, revenues rebounded strongly in 2022, rising sharply to 171 million US dollars, and continued to grow to 206 million in 2023, surpassing pre-2019 levels.
- Total Assets
- Total assets showed a markedly different pattern. Beginning at 2,303 million US dollars in 2018, the asset base decreased to 1,861 million in 2019. In 2020 and 2021, there was a substantial increase to 11,135 million and 11,014 million US dollars, respectively, representing a dramatic expansion in the asset base. Following this peak, assets contracted significantly in the subsequent years, falling to 8,461 million in 2022 and further to 3,667 million US dollars in 2023. Despite the recent declines, total assets in 2023 remain well above the 2018 and 2019 levels.
- Segment Asset Turnover
- The segment asset turnover ratio, which measures the efficiency in using assets to generate revenue, varied greatly over time. Initially low at 0.06 in 2018, it increased to 0.09 in 2019. The ratio then plummeted dramatically during 2020 and 2021, with values of 0.01 and 0 respectively, indicating very low asset utilization efficiency amid the large increase in asset base and declining revenues. With the recovery period in 2022 and 2023, the asset turnover ratio improved modestly to 0.02 and then to 0.06, returning to levels similar to those observed in 2018.
Overall, the period reflects a turbulent phase with substantial impacts on both the scale of assets and revenue generation capacity. The sharp asset base increase during 2020-2021 appears to have been accompanied by significant underutilization, as shown by the steep fall in asset turnover. The subsequent recovery in revenues and partial normalization of asset turnover ratios by 2023 indicates a gradual return to more typical operational efficiency and market conditions within the segment.
Segment Asset Turnover: Tour and Other
Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | |
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Revenues | 265) | 185) | 46) | 110) | 390) | 272) |
Total assets | 382) | 512) | 637) | 696) | 623) | 660) |
Segment Activity Ratio | ||||||
Segment asset turnover1 | 0.69 | 0.36 | 0.07 | 0.16 | 0.63 | 0.41 |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
1 2023 Calculation
Segment asset turnover = Revenues ÷ Total assets
= 265 ÷ 382 = 0.69
- Revenues
- Revenues exhibit significant fluctuations over the period. Starting at 272 million USD in 2018, they peaked at 390 million USD in 2019. A sharp decline followed, reaching the lowest point of 46 million USD in 2021. Recovery is observed thereafter with revenues increasing to 185 million USD in 2022 and further to 265 million USD in 2023, though still below the 2019 peak.
- Total assets
- Total assets present a declining trend throughout the period. From 660 million USD in 2018, assets slightly decreased to 623 million USD in 2019 and then increased to 696 million USD in 2020, marking the highest point during the timeframe. Subsequently, total assets steadily declined to 637 million USD in 2021, 512 million USD in 2022, and further down to 382 million USD in 2023.
- Segment asset turnover
- The segment asset turnover ratio demonstrates considerable variation year over year. Initially at 0.41 in 2018, the ratio increased significantly to 0.63 in 2019, indicating improved efficiency in using assets to generate revenues. However, it dropped sharply to 0.16 in 2020 and further to 0.07 in 2021, corresponding with the revenue decline. A marked recovery occurred in 2022 and 2023, with the ratio rising to 0.36 and then 0.69, respectively, reflecting enhanced asset utilization aligned with revenue recovery.
Segment Capital Expenditures to Depreciation
Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | |
---|---|---|---|---|---|---|
North America and Australia (NAA) cruise operations | 1.29 | 1.82 | 1.77 | 1.01 | 2.04 | 2.07 |
Europe cruise operations | 1.74 | 3.20 | 0.71 | 3.03 | 3.82 | 1.55 |
Cruise Support | 0.97 | 1.11 | 5.12 | 1.13 | 1.24 | 0.37 |
Tour and Other | 0.52 | 0.11 | 1.52 | 0.39 | 1.19 | 3.90 |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
- North America and Australia (NAA) cruise operations
- The capital expenditures to depreciation ratio initially decreased slightly from 2.07 in 2018 to 2.04 in 2019, followed by a significant decline to 1.01 in 2020. In the subsequent years, the ratio rebounded to 1.77 in 2021 and further increased marginally to 1.82 in 2022 before dropping again to 1.29 in 2023. This trend indicates a sharp reduction in capital expenditure relative to depreciation during the 2020 period, likely corresponding to external disruptions, with a partial recovery in investment levels thereafter and a recent moderation.
- Europe cruise operations
- The ratio experienced substantial fluctuations over the period. It rose sharply from 1.55 in 2018 to a peak of 3.82 in 2019, followed by a decrease to 3.03 in 2020. A notable dip occurred in 2021 to 0.71, the lowest point in the examined timeframe. The ratio surged back to 3.20 in 2022 before settling at 1.74 in 2023. These variations suggest volatile investment behavior relative to asset depreciation, with periods of aggressive capital spending interspersed with significant reductions.
- Cruise Support
- This segment displayed an upward trend from 0.37 in 2018 to 1.24 in 2019 and a slight decrease to 1.13 in 2020. A pronounced spike to 5.12 was observed in 2021, indicating a substantial increase in capital expenditures relative to depreciation, possibly related to strategic investments or restructuring. This was followed by a sharp decline to 1.11 in 2022 and a moderate decrease to 0.97 in 2023, suggesting normalization of capital spending to more typical levels.
- Tour and Other
- The ratio started high at 3.90 in 2018, dropped drastically to 1.19 in 2019, and declined further to 0.39 in 2020, indicating a sharp reduction in capital expenditures relative to depreciation. It increased to 1.52 in 2021, then plummeted to 0.11 in 2022, the lowest point across all segments and years. A slight recovery to 0.52 was noted in 2023. This pattern reflects considerable variability and a general trend towards reduced capital investment in this segment over time.
Segment Capital Expenditures to Depreciation: North America and Australia (NAA) cruise operations
Carnival Corp. & plc; North America and Australia (NAA) cruise operations; segment capital expenditures to depreciation calculation
Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | |
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Capital expenditures | 1,932) | 2,568) | 2,397) | 1,430) | 2,781) | 2,614) |
Depreciation and amortization | 1,495) | 1,408) | 1,352) | 1,413) | 1,364) | 1,264) |
Segment Financial Ratio | ||||||
Segment capital expenditures to depreciation1 | 1.29 | 1.82 | 1.77 | 1.01 | 2.04 | 2.07 |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
1 2023 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= 1,932 ÷ 1,495 = 1.29
- Capital Expenditures
- Over the six-year period, capital expenditures showed notable fluctuations. Starting at 2614 million US dollars in 2018, expenditures slightly increased in 2019 to 2781 million, followed by a significant decline in 2020 to 1430 million, likely reflecting reduced investment activity. From 2020 onwards, expenditures partially recovered to 2397 million in 2021 and 2568 million in 2022 before decreasing again to 1932 million in 2023. The overall trend indicates volatility with a marked dip in 2020 and varying recovery thereafter.
- Depreciation and Amortization
- This expense item exhibited a steady upward trend over the same timeframe. Beginning at 1264 million US dollars in 2018, depreciation and amortization incrementally increased each year except for a slight dip in 2021. Values rose from 1364 million in 2019 to 1413 million in 2020, then marginally declined to 1352 million in 2021 before increasing to 1408 million in 2022 and reaching 1495 million in 2023. This indicates consistent capital asset usage and aging, resulting in ongoing amortization expenses.
- Segment Capital Expenditures to Depreciation Ratio
- The ratio of capital expenditures to depreciation demonstrates variability influenced by both capital investment and depreciation levels. Initially above 2.0 in 2018 and 2019, suggesting capital spending was approximately double the depreciation expense, the ratio declined sharply to near parity (1.01) in 2020, correlating with the significant cutback in capital expenditures that year. Subsequently, the ratio rebounded to 1.77 in 2021 and 1.82 in 2022, reflecting increased investment relative to depreciation. However, it fell again to 1.29 in 2023, indicating capital expenditures declined relative to the continuing increase in depreciation.
Segment Capital Expenditures to Depreciation: Europe cruise operations
Carnival Corp. & plc; Europe cruise operations; segment capital expenditures to depreciation calculation
Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | |
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Capital expenditures | 1,161) | 2,213) | 515) | 2,036) | 2,462) | 945) |
Depreciation and amortization | 668) | 692) | 728) | 672) | 645) | 611) |
Segment Financial Ratio | ||||||
Segment capital expenditures to depreciation1 | 1.74 | 3.20 | 0.71 | 3.03 | 3.82 | 1.55 |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
1 2023 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= 1,161 ÷ 668 = 1.74
- Capital Expenditures
- The capital expenditures exhibit notable fluctuations over the analyzed period. Initially, expenditures increased significantly from 945 million US dollars in 2018 to a peak of 2,462 million US dollars in 2019. This was followed by a slight decrease to 2,036 million US dollars in 2020. A sharp decline occurred in 2021, with capital expenditures dropping to 515 million US dollars. Subsequently, expenditures surged again in 2022, reaching 2,213 million US dollars, before decreasing to 1,161 million US dollars in 2023. This pattern suggests periods of substantial investment activity interspersed with intervals of reduced capital deployment.
- Depreciation and Amortization
- Depreciation and amortization values display a more stable trend relative to capital expenditures. Beginning at 611 million US dollars in 2018, the amount increased modestly each year to reach 728 million US dollars in 2021. Thereafter, a gradual decline is observed, with values falling to 692 million US dollars in 2022 and further to 668 million US dollars in 2023. The steady increase followed by a slight decrease may reflect the aging of assets and adjustments in asset base composition.
- Segment Capital Expenditures to Depreciation Ratio
- The ratio of capital expenditures to depreciation reveals significant variability. Starting at 1.55 in 2018, the ratio peaked sharply at 3.82 in 2019 and remained elevated at 3.03 in 2020. A pronounced drop to 0.71 occurred in 2021, indicating a period of lower investment relative to asset depreciation. This ratio rebounded to 3.20 in 2022 before declining again to 1.74 in 2023. These shifts suggest cycles of aggressive investing followed by phases of relative restraint or asset base consolidation.
- Overall Insights
- The data indicates a cyclical investment pattern within the Europe cruise operations segment. Periods of heightened capital expenditures, notably in 2019 and 2022, align with elevated capital-to-depreciation ratios, implying renewal or expansion initiatives. Conversely, the stark reduction in spending in 2021 corresponds with a low capital investment phase relative to depreciation, possibly reflecting strategic retrenchment or external factors affecting investment capacity. The depreciation trend remains relatively stable, indicating a consistent asset base with gradual aging. The oscillations in capital expenditure levels and related ratios highlight fluctuating operational priorities or market conditions influencing investment decisions.
Segment Capital Expenditures to Depreciation: Cruise Support
Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | |
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Capital expenditures | 179) | 155) | 660) | 144) | 143) | 38) |
Depreciation and amortization | 184) | 140) | 129) | 128) | 115) | 103) |
Segment Financial Ratio | ||||||
Segment capital expenditures to depreciation1 | 0.97 | 1.11 | 5.12 | 1.13 | 1.24 | 0.37 |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
1 2023 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= 179 ÷ 184 = 0.97
- Capital Expenditures
- The capital expenditures in the Cruise Support segment exhibited significant variability over the analysis period. Starting at 38 million USD in 2018, there was a substantial increase to 143 million USD in 2019, which remained relatively stable at 144 million USD in 2020. A dramatic spike occurred in 2021 with expenditures reaching 660 million USD, followed by a sharp contraction to 155 million USD in 2022. In 2023, capital expenditures showed a modest rise to 179 million USD.
- Depreciation and Amortization
- Depreciation and amortization expenses increased steadily throughout the observed years. From 103 million USD in 2018, the expense rose annually to reach 184 million USD in 2023. The growth was gradual, with increments ranging roughly between 7 million to 20 million USD each year, indicating ongoing asset base growth or changes in asset composition.
- Segment Capital Expenditures to Depreciation Ratio
- The ratio of capital expenditures to depreciation reflected pronounced fluctuations. Beginning at 0.37 in 2018, the ratio climbed sharply to 1.24 in 2019, slightly declining to 1.13 in 2020. A notable peak occurred in 2021 when the ratio surged to 5.12, likely driven by the extraordinary rise in capital expenditures during that year. Subsequently, the ratio declined to near parity levels of 1.11 and 0.97 in 2022 and 2023 respectively, suggesting capital investments were closely aligned with depreciation expenses in the latter years.
- Overall Insights
- The data reveals a period of intensified capital investment in 2021, which may indicate a strategic push for capacity expansion or asset renewal in the Cruise Support segment. Post-2021, capital spending normalized closer to prior levels, while depreciation continued its steady upward trend, reflecting accumulated capital assets. The ratio dynamics emphasize the capital expenditure peak in 2021 as an outlier, followed by stabilization. This pattern suggests a cycle of accelerated investment followed by a phase of consolidation or asset utilization.
Segment Capital Expenditures to Depreciation: Tour and Other
Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | |
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Capital expenditures | 12) | 4) | 35) | 11) | 43) | 152) |
Depreciation and amortization | 23) | 36) | 23) | 28) | 36) | 39) |
Segment Financial Ratio | ||||||
Segment capital expenditures to depreciation1 | 0.52 | 0.11 | 1.52 | 0.39 | 1.19 | 3.90 |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
1 2023 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= 12 ÷ 23 = 0.52
- Capital Expenditures
- The capital expenditures show a significant declining trend from 2018 to 2022, decreasing sharply from 152 million USD in 2018 to a low of 4 million USD in 2022. In 2023, there is a slight recovery with capital expenditures increasing to 12 million USD. This pattern indicates a substantial reduction in investment activities related to this segment over the years, with a minimal upturn in the most recent period.
- Depreciation and Amortization
- Depreciation and amortization expenses declined steadily from 39 million USD in 2018 to 23 million USD in 2021. A noticeable increase occurred in 2022, climbing to 36 million USD, followed by a decrease back to 23 million USD in 2023. This fluctuation suggests variability in the asset base or valuation adjustments during these years.
- Segment Capital Expenditures to Depreciation Ratio
- This ratio displays a pronounced downward trend over the period analyzed. The ratio started at a high of 3.9 in 2018, indicating capital expenditures nearly four times the level of depreciation. It then declined notably, reaching a low of 0.11 in 2022, meaning capital expenditures were only about one-tenth of depreciation. In 2023, the ratio increased modestly to 0.52, reflecting a slight relative increase in capital spending but still well below historical levels.
- Overall Insights
- The data reveal a marked contraction in capital investment within the segment from 2018 through 2022, with only a minor rebound in 2023. Depreciation and amortization expenses reflect a somewhat stable but fluctuating trend, which may be due to asset revaluations or disposals. The capital expenditures to depreciation ratio corroborates the overall trend of reduced reinvestment in the segment’s assets, potentially indicating a period of asset base contraction or preservation of capital expenditure for strategic reasons. The modest increases in 2023 suggest cautious re-engagement with capital investments after several years of minimal spending.
Revenues
Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | |
---|---|---|---|---|---|---|
North America and Australia (NAA) cruise operations | 14,588) | 8,281) | 1,108) | 3,627) | 13,612) | 12,236) |
Europe cruise operations | 6,535) | 3,531) | 712) | 1,790) | 6,650) | 6,243) |
Cruise Support | 206) | 171) | 42) | 68) | 173) | 129) |
Tour and Other | 265) | 185) | 46) | 110) | 390) | 272) |
Total | 21,594) | 12,168) | 1,908) | 5,595) | 20,825) | 18,880) |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
- Revenue Trends by Segment
- The North America and Australia cruise operations segment demonstrated a strong recovery trend over the analyzed periods. Starting at $12,236 million in late 2018, it increased to $13,612 million through late 2019, indicating moderate growth. However, a sharp decline occurred in 2020 and 2021, with revenues falling to $3,627 million and $1,108 million respectively, reflecting substantial negative impact during these years. From 2022 onward, the segment experienced significant rebound, almost doubling from $8,281 million in 2022 to $14,588 million in 2023, successfully surpassing the pre-pandemic levels observed in 2019.
- Europe cruise operations followed a pattern similar to the North America and Australia segment but with comparatively lower absolute values. Revenue started at $6,243 million in 2018 and grew slightly to $6,650 million in 2019. This segment also recorded steep declines in 2020 and 2021, dropping to $1,790 million and $712 million respectively. Recovery initiated in 2022 with revenues rising to $3,531 million and continued in 2023 reaching $6,535 million, a level close to the pre-pandemic peak.
- Support and Other Revenue Categories
- Cruise Support revenues were notably stable but relatively minor compared to core cruise operations. The segment had moderate growth from $129 million in 2018 to $173 million in 2019, followed by a decrease in 2020 and 2021 to $68 million and $42 million, consistent with the impact seen in cruise operations. Post-2021, it showed recovery and growth with revenue levels rising to $171 million in 2022 and $206 million in 2023, exceeding earlier peak values.
- The Tour and Other segment exhibited a similar trajectory to Cruise Support, starting at $272 million in 2018, increasing to $390 million in 2019, then steeply declining in 2020 and 2021 to $110 million and $46 million respectively. This segment also recovered in subsequent years, increasing to $185 million in 2022 and $265 million in 2023, nearing but not exceeding the 2019 peak.
- Total Revenue Overview
- Total revenues across all segments presented a clear reflection of the industry's disruption and subsequent recovery. There was steady growth from $18,880 million in 2018 to $20,825 million in 2019, followed by a dramatic decrease in 2020 to $5,595 million and a further reduction to $1,908 million in 2021. The recovery phase is evident from 2022 revenues climbing to $12,168 million, and further growth in 2023 reaching $21,594 million, surpassing the pre-pandemic total revenues reported in 2019.
- Summary
- The data reflects a significant downturn in all reportable segments during the global disruptions in 2020 and 2021, followed by a marked and broad-based recovery across all segments in 2022 and 2023. Both the North America and Australia and Europe cruise operations segments recovered strongly, with revenues in 2023 closely aligned with or exceeding pre-pandemic levels. Support and ancillary segments demonstrated similar patterns with partial or full recovery by 2023. Overall, the financial trends indicate resilience and an effective rebound in operational performance in the post-disruption periods.
Depreciation and amortization
Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | |
---|---|---|---|---|---|---|
North America and Australia (NAA) cruise operations | 1,495) | 1,408) | 1,352) | 1,413) | 1,364) | 1,264) |
Europe cruise operations | 668) | 692) | 728) | 672) | 645) | 611) |
Cruise Support | 184) | 140) | 129) | 128) | 115) | 103) |
Tour and Other | 23) | 36) | 23) | 28) | 36) | 39) |
Total | 2,370) | 2,276) | 2,232) | 2,241) | 2,160) | 2,017) |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
The depreciation and amortization expenses for the various reportable segments exhibit distinct trends over the six-year period analyzed. Overall, the total depreciation and amortization expenses show a consistent upward trajectory, increasing from 2,017 million US dollars in 2018 to 2,370 million US dollars in 2023.
- North America and Australia (NAA) cruise operations
- This segment demonstrates a steady increase in depreciation and amortization expense throughout the period. Starting at 1,264 million US dollars in 2018, it rose to 1,495 million US dollars by 2023. The increase is generally smooth, with a slight dip observed in 2021 before continuing the upward trend.
- Europe cruise operations
- The Europe cruise operations segment also shows growth from 611 million US dollars in 2018 to a peak of 728 million US dollars in 2021. After this peak, there is a slight decrease in the subsequent years, declining to 668 million US dollars in 2023. This pattern indicates a moderate fluctuation but generally stable high levels toward the end of the period.
- Cruise Support
- This segment experiences a consistent rise in depreciation and amortization expenses, beginning at 103 million US dollars in 2018 and reaching 184 million US dollars in 2023. The increase accelerates notably after 2021, suggestive of increased capital investment or asset base expansion in the support functions.
- Tour and Other
- Depreciation and amortization expenses for the Tour and Other segment show more variability and lower absolute values in comparison to other segments. The values decline from 39 million US dollars in 2018 to 23 million US dollars in 2023, with a trough at 23 million seen in 2021 and 2023, indicating potential downsizing or reduced asset utilization in this segment.
In summary, the data reflects growth and increased asset amortization primarily in the North America and Australia cruise operations and Cruise Support segments, signaling ongoing investment and asset usage in these areas. The Europe cruise operations segment presents a maturation phase with some recent decline, whereas the Tour and Other segment appears to contract in terms of depreciable asset base or operational scale.
Operating income (loss)
Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | |
---|---|---|---|---|---|---|
North America and Australia (NAA) cruise operations | 1,752) | (2,170) | (3,928) | (5,794) | 2,451) | 2,389) |
Europe cruise operations | 593) | (1,830) | (2,617) | (2,729) | 1,115) | 1,205) |
Cruise Support | (399) | (315) | (477) | (313) | (347) | (296) |
Tour and Other | 11) | (64) | (67) | (29) | 56) | 26) |
Total | 1,957) | (4,379) | (7,089) | (8,865) | 3,275) | 3,324) |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
The annual reportable segment operating income (loss) data reveals significant fluctuations across the segments over the analyzed periods.
- North America and Australia (NAA) cruise operations
- From 2018 to 2019, this segment showed modest growth in operating income, increasing from $2,389 million to $2,451 million. However, a sharp decline occurred in 2020, resulting in a substantial operating loss of $5,794 million. Although this loss reduced somewhat in 2021 and 2022 to $3,928 million and $2,170 million respectively, the segment returned to profitability by 2023 with an operating income of $1,752 million, indicating a strong recovery trend.
- Europe cruise operations
- This segment experienced a gradual decline prior to 2020, with operating income decreasing from $1,205 million in 2018 to $1,115 million in 2019. Similar to the NAA segment, a steep operating loss of $2,729 million was reported in 2020, lessening slightly in 2021 and 2022 to losses of $2,617 million and $1,830 million respectively. By 2023, the segment rebounded to show a positive operating income of $593 million, signaling gradual recovery but still below pre-2020 levels.
- Cruise Support
- The Cruise Support segment consistently incurred operating losses throughout the entire period. Losses fluctuated but remained relatively stable, ranging from a low of $296 million in 2018 to a higher loss of $477 million in 2021, then slightly improving to $399 million by 2023. This indicates ongoing cost pressures or operational challenges in supporting activities.
- Tour and Other
- This segment showed positive operating income of $26 million and $56 million in 2018 and 2019, followed by losses in 2020 through 2022, with the greatest loss of $67 million in 2021. By 2023, this segment returned to profitability with $11 million in operating income, indicating some recovery but at a lower level than pre-pandemic years.
- Total Operating Income (Loss)
- The overall total operating income mirrored the major trends in the cruise operations segments. It peaked at $3,324 million in 2018 and remained similar in 2019 at $3,275 million. A severe downturn occurred starting in 2020, resulting in a cumulative loss of $8,865 million that year, followed by progressively smaller losses in 2021 and 2022 ($7,089 million and $4,379 million respectively). By 2023, the total operating income returned to a positive figure of $1,957 million, representing a significant recovery from the losses incurred during the prior years.
In summary, the data depicts the significant adverse impact experienced by the segments beginning in 2020, likely corresponding to external disruptions. The North America and Australia, and Europe cruise operations segments bore the brunt of such impacts, with deep operating losses followed by gradual recovery through 2023. Supporting segments maintained consistent losses but at manageable levels. The overall company performance follows the same trajectory, showing resilience with a return to profitability in the most recent period after several years of substantial operating losses.
Capital expenditures
Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | |
---|---|---|---|---|---|---|
North America and Australia (NAA) cruise operations | 1,932) | 2,568) | 2,397) | 1,430) | 2,781) | 2,614) |
Europe cruise operations | 1,161) | 2,213) | 515) | 2,036) | 2,462) | 945) |
Cruise Support | 179) | 155) | 660) | 144) | 143) | 38) |
Tour and Other | 12) | 4) | 35) | 11) | 43) | 152) |
Total | 3,284) | 4,940) | 3,607) | 3,621) | 5,429) | 3,749) |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
The capital expenditures data for the annual periods ending November 30 from 2018 through 2023 reveals notable fluctuations across the various reportable segments.
- North America and Australia (NAA) cruise operations
- The capital expenditures in this segment showed an initial increase from $2,614 million in 2018 to $2,781 million in 2019. A sharp decline followed in 2020, dropping to $1,430 million, likely reflecting the impact of external challenges during that period. A partial recovery occurred in 2021 and 2022, with expenditures reaching $2,397 million and $2,568 million respectively. However, in 2023, spending decreased again to $1,932 million, indicating some volatility in capital investment within this segment.
- Europe cruise operations
- This segment exhibited more pronounced variability. Expenditures increased significantly from $945 million in 2018 to a peak of $2,462 million in 2019. In 2020, the amount remained relatively high at $2,036 million but then sharply declined to $515 million in 2021. A strong rebound to $2,213 million occurred in 2022, followed by a decrease to $1,161 million in 2023. The pattern suggests fluctuating capital commitment, possibly aligned with market conditions or strategic priorities in the European market.
- Cruise Support
- Capital expenditures in this segment started at a relatively low base of $38 million in 2018 and increased to $143 million and $144 million in 2019 and 2020, respectively. A significant spike to $660 million was observed in 2021, the highest level in the series. This was followed by a reduction to $155 million in 2022, and a slight increase to $179 million in 2023. The sharp peak in 2021 suggests a concentrated investment phase in support functions.
- Tour and Other
- This category remained consistently minor in terms of expenditures, with values fluctuating from $152 million in 2018 down to very low levels of $43 million in 2019 and continuing to decline through 2022, with the lowest at $4 million. In 2023, a small rebound to $12 million was seen, but overall this segment represents a minimal portion of total capital expenditures.
- Total Capital Expenditures
- The aggregated data reflects overall capital spending trends. The total increased significantly from $3,749 million in 2018 to $5,429 million in 2019, followed by a substantial decline to $3,621 million in 2020, coinciding with the downturn in multiple segments likely due to external disruptions. The total remained relatively stable in 2021 at $3,607 million but increased again in 2022 to $4,940 million. In 2023, total capital expenditures fell to $3,284 million, indicating a reduction in investment activity compared to the previous year.
Total assets
Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | |
---|---|---|---|---|---|---|
North America and Australia (NAA) cruise operations | 28,547) | 27,413) | 25,606) | 25,257) | 27,102) | 25,613) |
Europe cruise operations | 16,524) | 15,317) | 16,088) | 16,505) | 15,473) | 13,825) |
Cruise Support | 3,667) | 8,461) | 11,014) | 11,135) | 1,861) | 2,303) |
Tour and Other | 382) | 512) | 637) | 696) | 623) | 660) |
Total | 49,120) | 51,703) | 53,345) | 53,593) | 45,059) | 42,401) |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
The analysis of segment total assets over the period from November 30, 2018, to November 30, 2023, reveals several notable trends across different operational areas.
- North America and Australia (NAA) Cruise Operations
- The assets in this segment exhibit an overall upward trend. Starting at $25,613 million in 2018, the value increased steadily to $28,547 million by 2023. Moderate fluctuations occurred, including a slight decrease in 2020, likely reflecting external disruptions, but the segment recovered and continued growing through subsequent years.
- Europe Cruise Operations
- This segment shows some volatility, with assets rising from $13,825 million in 2018 to a peak of $16,505 million in 2020. Following this, a gradual decline occurred over the next two years, reaching $15,317 million in 2022, before increasing again to $16,524 million in 2023. The pattern suggests resilience with some sensitivity to market or environmental factors.
- Cruise Support
- The Cruise Support segment demonstrates substantial variability. From a relatively low base of $2,303 million in 2018, assets dropped to $1,861 million in 2019 before experiencing a significant surge to $11,135 million in 2020 and maintaining a similar level in 2021. Subsequently, assets declined to $8,461 million in 2022 and further to $3,667 million in 2023. This pronounced fluctuation may reflect changes in operational needs or accounting treatments linked to support functions.
- Tour and Other
- This segment shows a consistent downward trend in asset values, decreasing from $660 million in 2018 to $382 million in 2023. The progressive decline suggests shrinking investment or divestment in these operations over the observed period.
- Total Assets
- The aggregate assets for all segments combined increased from $42,401 million in 2018 to a peak of $53,593 million in 2020. After this peak, total assets slightly decreased, stabilizing around $49,120 million by 2023. The overall pattern indicates growth up to 2020, followed by a modest contraction, possibly related to broader market or industry conditions affecting the company's asset base.