Market Value Added (MVA)
Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.
MVA
Carnival Corp. & plc, MVA calculation
US$ in millions
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
1 Fair value of debt. See details »
2 Invested capital. See details »
| Item | Description | The company |
|---|---|---|
| MVA | Carnival Corp. & plc market (fair) value less invested capital. | Carnival Corp. & plc MVA decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level. |
MVA Spread Ratio
Carnival Corp. & plc, MVA spread ratio calculation, comparison to benchmarks
| Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | ||
|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||
| Market value added (MVA)1 | 12,297) | 170) | 9,512) | 974) | 8,612) | 16,344) | |
| Invested capital2 | 39,428) | 44,143) | 46,517) | 49,017) | 38,330) | 35,074) | |
| Performance Ratio | |||||||
| MVA spread ratio3 | 31.19% | 0.38% | 20.45% | 1.99% | 22.47% | 46.60% | |
| Benchmarks | |||||||
| MVA Spread Ratio, Competitors4 | |||||||
| Airbnb Inc. | 1,574.38% | 1,127.97% | 1,610.92% | 2,575.01% | — | — | |
| Booking Holdings Inc. | 1,200.63% | 645.29% | 637.90% | 662.28% | 576.91% | — | |
| Chipotle Mexican Grill Inc. | 1,142.83% | 775.53% | 750.93% | 835.30% | 518.95% | — | |
| McDonald’s Corp. | 430.22% | 426.12% | 393.79% | 359.83% | 386.54% | — | |
| Starbucks Corp. | 540.56% | 553.87% | 552.49% | 492.67% | 499.06% | 280.03% | |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
1 MVA. See details »
2 Invested capital. See details »
3 2023 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 12,297 ÷ 39,428 = 31.19%
4 Click competitor name to see calculations.
| Performance ratio | Description | The company |
|---|---|---|
| MVA spread ratio | The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. | Carnival Corp. & plc MVA spread ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level. |
MVA Margin
Carnival Corp. & plc, MVA margin calculation, comparison to benchmarks
| Nov 30, 2023 | Nov 30, 2022 | Nov 30, 2021 | Nov 30, 2020 | Nov 30, 2019 | Nov 30, 2018 | ||
|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||
| Market value added (MVA)1 | 12,297) | 170) | 9,512) | 974) | 8,612) | 16,344) | |
| Revenues | 21,593) | 12,168) | 1,908) | 5,595) | 20,825) | 18,881) | |
| Performance Ratio | |||||||
| MVA margin2 | 56.95% | 1.40% | 498.53% | 17.42% | 41.35% | 86.56% | |
| Benchmarks | |||||||
| MVA Margin, Competitors3 | |||||||
| Airbnb Inc. | 903.08% | 890.34% | 1,449.11% | 3,942.51% | — | — | |
| Booking Holdings Inc. | 641.48% | 515.10% | 873.43% | 1,419.18% | 422.06% | — | |
| Chipotle Mexican Grill Inc. | 693.54% | 483.19% | 544.85% | 685.47% | 390.98% | — | |
| McDonald’s Corp. | 844.34% | 834.91% | 808.92% | 875.15% | 781.31% | — | |
| Starbucks Corp. | 334.25% | 352.88% | 450.20% | 480.36% | 382.96% | 235.14% | |
Based on: 10-K (reporting date: 2023-11-30), 10-K (reporting date: 2022-11-30), 10-K (reporting date: 2021-11-30), 10-K (reporting date: 2020-11-30), 10-K (reporting date: 2019-11-30), 10-K (reporting date: 2018-11-30).
1 MVA. See details »
2 2023 Calculation
MVA margin = 100 × MVA ÷ Revenues
= 100 × 12,297 ÷ 21,593 = 56.95%
3 Click competitor name to see calculations.
| Performance ratio | Description | The company |
|---|---|---|
| MVA margin | The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. | Carnival Corp. & plc MVA margin ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023. |