AI Tokens
Stock Analysis on Net

Anadarko Petroleum Corp. (NYSE:APC)

This company has been moved to the archive! The financial data has not been updated since October 31, 2017.

Common-Size Income Statement
Quarterly Data

Anadarko Petroleum Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
Oil sales 60.04 58.78 57.38 56.42 55.04 56.68 52.02 56.83 55.11 61.28 54.89 57.92 62.34 61.69 55.88 61.66 63.05 57.99 63.93 61.52 65.88 69.44 65.77
Natural-gas sales 10.31 13.19 17.32 17.19 19.32 16.12 22.40 19.42 21.70 18.47 24.80 23.70 19.62 22.60 28.05 21.45 21.25 27.18 21.71 22.33 18.67 15.50 16.79
Natural-gas liquids sales 10.15 8.85 9.97 10.90 10.08 11.84 10.89 9.29 8.21 8.68 8.97 10.26 10.02 9.37 8.90 9.52 8.58 7.59 8.15 9.11 8.80 8.81 10.02
Gathering, processing, and marketing sales 19.50 19.18 15.32 15.48 15.55 15.37 14.69 14.45 14.98 11.57 11.33 8.12 8.01 6.34 7.17 7.37 7.13 7.24 6.21 7.03 6.64 6.25 7.42
Sales revenues 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Oil and gas operating -9.85 -9.63 -8.90 -7.88 -8.80 -10.18 -12.73 -11.31 -11.75 -8.57 -11.45 -9.06 -6.50 -6.23 -7.22 -8.24 -7.31 -7.12 -6.64 -7.15 -7.34 -7.78 -7.09
Oil and gas transportation -8.43 -9.47 -8.59 -10.01 -11.37 -12.39 -14.81 -12.98 -11.88 -10.73 -11.80 -9.21 -7.61 -6.41 -6.13 -6.61 -6.73 -7.35 -6.86 -7.18 -7.52 -6.97 -7.03
Gathering, processing, and marketing -15.25 -14.84 -12.11 -12.77 -12.93 -12.70 -13.16 -12.59 -12.96 -9.67 -9.83 -7.57 -6.36 -5.70 -5.81 -5.89 -5.73 -6.45 -5.35 -6.18 -5.64 -5.56 -5.54
Cost of sales revenues -33.52% -33.94% -29.61% -30.66% -33.10% -35.26% -40.70% -36.87% -36.59% -28.97% -33.08% -25.83% -20.47% -18.34% -19.16% -20.74% -19.77% -20.93% -18.85% -20.52% -20.50% -20.31% -19.67%
Gross profit 66.48% 66.06% 70.39% 69.34% 66.90% 64.74% 59.30% 63.13% 63.41% 71.03% 66.92% 74.17% 79.53% 81.66% 80.84% 79.26% 80.23% 79.07% 81.15% 79.48% 79.50% 79.69% 80.33%
Gains (losses) on divestitures and other, net -4.37 12.28 29.99 -7.37 -15.90 -3.53 2.45 0.93 -24.30 -0.04 -10.21 -7.16 18.44 1.23 34.72 -14.85 1.69 1.66 4.71 -0.06 1.49 0.69 1.03
Exploration -28.77 -22.12 -37.44 -17.07 -13.51 -3.83 -7.71 -18.88 -48.16 -3.91 -41.90 -18.67 -4.70 -11.45 -6.89 -15.69 -7.18 -5.17 -7.10 -8.32 -9.05 -35.03 -7.15
General and administrative -10.73 -12.03 -9.28 -12.57 -16.08 -15.37 -27.48 -14.16 -13.59 -10.54 -11.88 -9.70 -9.01 -6.96 -6.87 -7.73 -6.73 -7.56 -7.32 -12.60 -8.68 -8.19 -7.88
Depreciation, depletion, and amortization -41.49 -42.87 -38.47 -42.65 -47.49 -49.57 -70.32 -50.25 -49.82 -46.04 -48.59 -35.51 -27.49 -23.90 -25.91 -24.72 -26.29 -27.33 -27.49 -30.13 -29.82 -32.09 -27.26
Production, property, and other taxes -6.09 -5.58 -5.35 -4.42 -6.57 -7.91 -7.16 -4.57 -5.70 -5.73 -7.04 -7.69 -7.23 -8.23 -7.24 -6.58 -7.76 -7.12 -7.53 -7.44 -8.13 -10.19 -11.05
Impairments 0.00 -0.41 -12.87 -6.44 -1.20 -0.91 -0.98 -73.94 -33.99 -1.14 -107.66 -9.41 -9.31 -2.67 -0.07 -4.13 -15.65 -0.29 -0.78 -6.54 -0.12 -3.50 -1.47
Other operating expense -4.71 -0.50 -0.76 -2.48 -1.38 -0.35 -0.98 -7.57 -2.15 -0.23 -2.44 -0.03 -0.07 -2.12 0.00 -0.08 -0.13 -0.12 -0.97 -0.09 -0.34 -0.09 52.64
Operating income (loss) -29.69% -5.17% -3.80% -23.67% -35.23% -16.73% -52.88% -105.31% -114.30% 3.41% -162.79% -14.00% 40.14% 27.57% 68.58% 5.48% 18.18% 33.14% 34.67% 14.30% 24.86% -8.72% 79.19%
Interest expense -8.81 -9.38 -7.69 -9.04 -9.77 -10.93 -13.46 -10.28 -8.92 -7.62 -8.36 -5.82 -4.82 -4.24 -4.22 -4.41 -4.67 -5.00 -4.41 -5.30 -5.64 -5.94 -5.45
Loss on early extinguishment of debt 0.00 -0.08 0.00 -1.20 0.00 -6.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gains (losses) on derivatives, net -3.14 -1.32 5.07 13.31 -1.11 -15.47 -18.18 10.91 -12.65 11.79 -5.88 7.48 7.64 -7.37 -10.44 0.13 -1.90 19.07 -5.14 7.30 -7.65 1.38 8.32
Other income (expense), net 0.80 0.58 0.28 0.58 1.38 2.77 0.00 -1.97 -2.11 -0.57 -1.82 -0.23 -0.57 0.30 -0.02 -22.19 0.61 -2.85 0.16 -0.29 0.30 16.22 -7.77
Tronox-related contingent loss 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.19 -0.64 -0.45 -0.43 -99.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other income (expense) -11.15% -10.21% -2.35% 3.65% -9.51% -29.87% -31.64% -1.33% -23.68% 3.60% -16.25% 0.79% 1.80% -11.74% -113.81% -26.48% -5.96% 11.22% -9.39% 1.70% -12.98% 11.66% -4.89%
Income (loss) before income taxes -40.84% -15.38% -6.14% -20.02% -44.74% -46.60% -84.52% -106.64% -137.98% 7.02% -179.03% -13.21% 41.94% 15.83% -45.23% -20.99% 12.22% 44.36% 25.28% 16.00% 11.88% 2.94% 74.30%
Income tax (expense) benefit 16.28 1.57 -3.35 2.48 11.55 15.82 23.44 31.71 41.12 -2.92 53.85 2.98 -14.82 -9.76 -15.31 2.50 -6.33 -16.48 -12.26 -10.43 -7.55 -5.13 -10.32
Net income (loss) -24.56% -13.81% -9.49% -17.54% -33.19% -30.78% -61.08% -74.93% -96.86% 4.10% -125.18% -10.23% 27.12% 6.07% -60.53% -18.49% 5.89% 27.88% 13.02% 5.57% 4.33% -2.19% 63.98%
Net (income) loss attributable to noncontrolling interests -2.22 -3.35 -1.48 -2.44 -3.69 -4.08 -2.20 13.47 -3.36 -1.78 -1.24 -1.32 -1.42 -0.89 -0.99 -1.15 -1.08 -0.87 -0.65 0.38 -0.64 -0.59 -0.79
Net income (loss) attributable to common stockholders -26.78% -17.16% -10.97% -19.98% -36.87% -34.86% -63.28% -61.46% -100.22% 2.31% -126.42% -11.54% 25.70% 5.18% -61.53% -19.64% 4.80% 27.01% 12.37% 5.95% 3.69% -2.78% 63.19%

Based on: 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31).


The financial performance over the analyzed period is characterized by a transition from relative stability and profitability to significant volatility and consistent net losses, primarily driven by escalating operating costs and substantial non-cash impairment charges.

Revenue Stream Diversification
Oil sales remained the primary revenue driver, though their contribution declined from a peak of 69.44% in June 2012 to 60.04% by September 2017. Conversely, Gathering, processing, and marketing sales demonstrated a strong upward trend, increasing from 7.42% in March 2012 to 19.50% in September 2017, suggesting a strategic shift or growth in midstream operations to offset volatility in upstream commodity sales.
Gross Margin Compression
Gross profit margins exhibited a downward trajectory, falling from approximately 80% between 2012 and 2013 to 66.48% by the end of the period. This compression is directly attributable to the rise in the cost of sales revenues, which increased from an average of roughly 20% in the early periods to over 33% in late 2017.
Operating Expense Volatility
Operating expenses showed extreme fluctuations, particularly regarding Depreciation, depletion, and amortization (DD&A) and exploration costs. DD&A as a percentage of sales rose sharply, peaking at 70.32% in March 2016, compared to approximately 27-32% in 2012. Exploration expenses also displayed significant irregularity, with spikes as high as 48.16% in September 2015, contributing to unstable operating margins.
Impact of Asset Impairments
The bottom line was severely impacted by periodic, large-scale impairment charges. Notable instances occurred in March 2015 (-107.66%) and December 2015 (-73.94%), which fundamentally shifted operating income from positive territory to deep deficits. These impairments indicate significant write-downs of asset values during the 2015-2016 period.
Profitability and Net Income Trends
Net income transitioned from a high of 63.98% of sales in March 2012 to consistent negative returns starting in 2015. By September 2017, net income attributable to common stockholders stood at -26.78%. This decline was further compounded by an increase in interest expense as a percentage of revenue, which climbed from approximately 5% in 2012 to nearly 9% by late 2017, indicating higher leverage relative to generating capacity.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?