Stock Analysis on Net

Exxon Mobil Corp. (NYSE:XOM)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Exxon Mobil Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Sales and other operating revenue
Income from equity affiliates
Other income
Revenues and other income
Crude oil and product purchases
Production and manufacturing expenses
Selling, general and administrative expenses
Depreciation and depletion, including impairments
Exploration expenses, including dry holes
Other taxes and duties
Operating income (loss)
Non-service pension and postretirement benefit expense
Interest expense
Income (loss) before income taxes
Income tax (expense) benefit
Net income (loss) including noncontrolling interests
Net (income) loss attributable to noncontrolling interests
Net income (loss) attributable to ExxonMobil

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The financial data exhibits significant fluctuations in key profitability and expense metrics over the analyzed periods. Below is a detailed examination of the trends observed:

Income from equity affiliates
This item demonstrates variability, generally ranging between approximately 1.4% and 4.35% of sales revenue. It peaked notably around Sep 30, 2022, before moderating in subsequent quarters. The trend suggests fluctuating returns from equity investments or affiliates.
Other income
Other income remains relatively minor but variable, mostly between 0.2% and 1.95% of sales and other operating revenue. Periods such as Dec 31, 2021, and Dec 31, 2023, show higher contributions, indicating occasional non-operating gains or income streams.
Revenues and other income
This total consistently exceeds 100%, reflecting combined income beyond primary sales revenues due to other income and equity affiliates. It peaked in late 2020 and 2022, then stabilized around 102-103% in recent quarters.
Crude oil and product purchases
These costs consistently represent a substantial reduction, typically around -55% to -60% of revenues. Notably, there was a decrease in magnitude around mid-2020, likely reflecting market conditions, followed by a gradual increase in expense share through 2023 and 2024.
Production and manufacturing expenses
These expenses exhibit a decreasing trend from early 2020 through mid-2022, falling from around -15% to below -10%, suggesting improved efficiency or cost controls, before slightly increasing again towards late 2023 and 2024.
Selling, general and administrative expenses (SG&A)
SG&A expenses have shown a continuous decline as a percentage of sales from over -7% in mid-2020 to near -2.6% by 2023, with minor fluctuations afterward, indicating efforts toward expense management in administrative costs.
Depreciation and depletion, including impairments
This category shows a pronounced anomaly with a significant spike to below -66% in Dec 31, 2020, followed by normalization to a range between about -4% and -10% in other periods. This suggests a one-time large impairment or revaluation event occurred in late 2020.
Exploration expenses
Exploration costs remain consistently low and stable, mostly under 0.5% of sales revenue, indicating a relatively steady investment level in exploratory activities.
Other taxes and duties
There is a marked downward trend in taxes and duties from nearly -16% of revenues in late 2020 to approximately -7% to -8% in recent quarters. This decrease could imply improved tax efficiency or changes in tax regulations or incentive utilizations.
Operating income
Operating income largely rebounds after a severe decline in 2020, where it even sunk to negative territory (-56.64%). From 2021 onwards, it recovered strongly, mostly maintaining levels between 10% and 24%, reflecting enhanced operational profitability post-crisis period.
Non-service pension and postretirement benefits
These expenses appear minor and relatively stable, typically fluctuating around -0.1% to -0.3%, with no pronounced trend.
Interest expense
Interest costs show a modest general decline over time from near -1% to about -0.1%, possibly reflecting debt reduction or more favorable financing terms.
Income before income taxes
This mirrors operating income trends with a significant slump in 2020 to negative levels, followed by recovery to double-digit positive values, illustrating stronger profit generation before tax considerations post-2020.
Income tax expense
The income tax expense presents volatility, including periods of negative tax (benefits) in early 2020, shifting to consistent costs ranging approximately from -2.3% to -6.2% in most other quarters. The variability may reflect changing profitability, deferred tax considerations, or statutory adjustments.
Net income including noncontrolling interests
Net income trends align with operating and pre-tax income, showing a dramatic drop into negative territory in 2020, followed by steady recovery and stabilization between roughly 9% and 19%. This pattern confirms the operational recovery and overall profitability regain.
Net income attributable to ExxonMobil
Attributed net income follows the same trend as total net income, with negative results in 2020 but consistent positive returns thereafter, stabilizing around 9% to 10% of sales revenue in recent periods, indicating solid core profitability to the company's shareholders.

In summary, the data reveals a significant profitability impact during 2020, likely tied to external market disruptions, with a marked recovery and stabilization in both operational efficiency and earnings from 2021 onward. Cost management is evident in reduced administrative and production expenses. A one-time large depreciation/depletion event negatively influenced 2020 results. Tax expenses and other income components show variability but have remained within moderate ranges. Overall, the financial trends indicate resilience and gradual strengthening in core profitability metrics post-2020 crisis period.