Common-Size Income Statement
Quarterly Data
Paying user area
Try for free
Exxon Mobil Corp. pages available for free this week:
- Income Statement
- Balance Sheet: Assets
- Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Profitability Ratios
- Analysis of Geographic Areas
- Enterprise Value to EBITDA (EV/EBITDA)
- Dividend Discount Model (DDM)
- Selected Financial Data since 2005
- Current Ratio since 2005
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Exxon Mobil Corp. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The financial data exhibits significant fluctuations in key profitability and expense metrics over the analyzed periods. Below is a detailed examination of the trends observed:
- Income from equity affiliates
- This item demonstrates variability, generally ranging between approximately 1.4% and 4.35% of sales revenue. It peaked notably around Sep 30, 2022, before moderating in subsequent quarters. The trend suggests fluctuating returns from equity investments or affiliates.
- Other income
- Other income remains relatively minor but variable, mostly between 0.2% and 1.95% of sales and other operating revenue. Periods such as Dec 31, 2021, and Dec 31, 2023, show higher contributions, indicating occasional non-operating gains or income streams.
- Revenues and other income
- This total consistently exceeds 100%, reflecting combined income beyond primary sales revenues due to other income and equity affiliates. It peaked in late 2020 and 2022, then stabilized around 102-103% in recent quarters.
- Crude oil and product purchases
- These costs consistently represent a substantial reduction, typically around -55% to -60% of revenues. Notably, there was a decrease in magnitude around mid-2020, likely reflecting market conditions, followed by a gradual increase in expense share through 2023 and 2024.
- Production and manufacturing expenses
- These expenses exhibit a decreasing trend from early 2020 through mid-2022, falling from around -15% to below -10%, suggesting improved efficiency or cost controls, before slightly increasing again towards late 2023 and 2024.
- Selling, general and administrative expenses (SG&A)
- SG&A expenses have shown a continuous decline as a percentage of sales from over -7% in mid-2020 to near -2.6% by 2023, with minor fluctuations afterward, indicating efforts toward expense management in administrative costs.
- Depreciation and depletion, including impairments
- This category shows a pronounced anomaly with a significant spike to below -66% in Dec 31, 2020, followed by normalization to a range between about -4% and -10% in other periods. This suggests a one-time large impairment or revaluation event occurred in late 2020.
- Exploration expenses
- Exploration costs remain consistently low and stable, mostly under 0.5% of sales revenue, indicating a relatively steady investment level in exploratory activities.
- Other taxes and duties
- There is a marked downward trend in taxes and duties from nearly -16% of revenues in late 2020 to approximately -7% to -8% in recent quarters. This decrease could imply improved tax efficiency or changes in tax regulations or incentive utilizations.
- Operating income
- Operating income largely rebounds after a severe decline in 2020, where it even sunk to negative territory (-56.64%). From 2021 onwards, it recovered strongly, mostly maintaining levels between 10% and 24%, reflecting enhanced operational profitability post-crisis period.
- Non-service pension and postretirement benefits
- These expenses appear minor and relatively stable, typically fluctuating around -0.1% to -0.3%, with no pronounced trend.
- Interest expense
- Interest costs show a modest general decline over time from near -1% to about -0.1%, possibly reflecting debt reduction or more favorable financing terms.
- Income before income taxes
- This mirrors operating income trends with a significant slump in 2020 to negative levels, followed by recovery to double-digit positive values, illustrating stronger profit generation before tax considerations post-2020.
- Income tax expense
- The income tax expense presents volatility, including periods of negative tax (benefits) in early 2020, shifting to consistent costs ranging approximately from -2.3% to -6.2% in most other quarters. The variability may reflect changing profitability, deferred tax considerations, or statutory adjustments.
- Net income including noncontrolling interests
- Net income trends align with operating and pre-tax income, showing a dramatic drop into negative territory in 2020, followed by steady recovery and stabilization between roughly 9% and 19%. This pattern confirms the operational recovery and overall profitability regain.
- Net income attributable to ExxonMobil
- Attributed net income follows the same trend as total net income, with negative results in 2020 but consistent positive returns thereafter, stabilizing around 9% to 10% of sales revenue in recent periods, indicating solid core profitability to the company's shareholders.
In summary, the data reveals a significant profitability impact during 2020, likely tied to external market disruptions, with a marked recovery and stabilization in both operational efficiency and earnings from 2021 onward. Cost management is evident in reduced administrative and production expenses. A one-time large depreciation/depletion event negatively influenced 2020 results. Tax expenses and other income components show variability but have remained within moderate ranges. Overall, the financial trends indicate resilience and gradual strengthening in core profitability metrics post-2020 crisis period.