Stock Analysis on Net

Exxon Mobil Corp. (NYSE:XOM)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Exxon Mobil Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Sales and other operating revenue
Income from equity affiliates
Other income
Revenues and other income
Crude oil and product purchases
Production and manufacturing expenses
Selling, general and administrative expenses
Depreciation and depletion, including impairments
Exploration expenses, including dry holes
Other taxes and duties
Operating income
Non-service pension and postretirement benefit expense
Interest expense
Income before income taxes
Income tax expense
Net income including noncontrolling interests
Net income attributable to noncontrolling interests
Net income attributable to ExxonMobil

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The common-size income statement reveals significant fluctuations in profitability and cost structures over the observed period, spanning from March 2021 to December 2025. Revenue consistency is maintained throughout, with sales and other operating revenue consistently representing 100% of the total. However, underlying components demonstrate considerable variability.

Profitability
Operating income as a percentage of sales demonstrates a notable increase from 7.35% in March 2021 to a peak of 24.21% in September 2022, before declining to 10.33% by December 2025. Net income attributable to ExxonMobil follows a similar pattern, rising from 4.74% in March 2021 to 10.91% in December 2021, peaking at 18.46% in September 2022, and subsequently decreasing to 8.12% in December 2025. This suggests a strong correlation between operating performance and overall net profitability. Income from equity affiliates also exhibited volatility, increasing from 2.56% to 4.35% in September 2022, then decreasing to 1.21% in December 2025.
Cost of Goods Sold & Expenses
Crude oil and product purchases consistently represent the largest expense, ranging between -54.49% and -60.23% of sales. A noticeable increase in this expense occurred in the first half of 2022. Production and manufacturing expenses also show variability, with a significant increase in the percentage from -12.13% in September 2021 to -14.35% in December 2021, and again to -15.17% in September 2023. Selling, general and administrative expenses remained relatively stable, fluctuating between -2.18% and -4.22%. Depreciation and depletion experienced a substantial rise in the latter part of the period, increasing from -5.30% in September 2022 to -9.64% in September 2023 and -9.64% in September 2025. Other taxes and duties generally decreased over the period, from -11.75% to -8.00%.
Other Income & Expenses
Other income shows fluctuations, peaking at 1.95% in December 2021 and 1.83% in September 2023. Interest expense remained relatively consistent, generally between -0.20% and -0.45%. Non-service pension and postretirement benefit expense decreased over the period, from -0.66% to -0.10%.

The period between September 2021 and September 2022 appears to be a period of heightened profitability, likely driven by favorable market conditions. The subsequent decline in profitability from late 2022 through December 2025 suggests a changing economic environment or increased cost pressures. The increasing depreciation and depletion expense may indicate significant capital investments or asset impairments. Overall, the common-size income statement highlights a dynamic financial performance with considerable sensitivity to external factors.