Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since October 25, 2022.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

3M Co., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Short-term borrowings and current portion of long-term debt 1,856 2,257 1,877 1,307 1,972 1,981 1,368 806 1,169 1,486 3,248 2,795 1,960 892 790 1,211 1,307 3,225 3,449 1,853 835 213 909
Accounts payable 3,063 3,273 3,164 2,994 2,862 2,931 2,670 2,561 2,208 1,975 2,207 2,228 2,079 2,130 2,309 2,266 2,029 1,871 1,874 1,945 1,824 1,782 1,701
Accrued payroll 717 704 638 1,020 1,019 832 655 747 721 500 523 702 669 604 517 749 783 646 563 870 856 666 532
Accrued income taxes 270 228 274 260 278 247 277 300 220 371 136 194 137 223 183 243 186 293 282 310 374 432 433
Operating lease liabilities, current 241 256 261 263 262 268 267 256 252 248 244 247 241 247 255
Other current liabilities 3,396 3,178 2,938 3,191 3,242 3,181 3,126 3,278 2,840 2,702 2,776 3,056 2,735 3,169 3,071 2,775 3,031 2,867 2,791 2,709 2,709 2,604 2,420
Current liabilities 9,543 9,896 9,152 9,035 9,635 9,440 8,363 7,948 7,410 7,282 9,134 9,222 7,821 7,265 7,125 7,244 7,336 8,902 8,959 7,687 6,598 5,697 5,995
Long-term debt, excluding current portion 13,849 14,019 14,801 16,056 16,193 16,267 16,819 17,989 18,429 19,276 19,247 17,518 17,479 14,914 15,580 13,411 13,539 11,294 12,211 12,096 10,828 11,088 10,802
Pension and postretirement benefits 2,502 2,638 2,792 2,870 3,987 4,184 4,231 4,405 3,679 3,724 3,794 3,911 2,667 2,761 2,919 2,987 3,183 3,254 3,381 3,620 3,748 3,761 3,764
Operating lease liabilities, noncurrent 570 584 608 591 580 603 609 609 605 607 603 607 584 619 531
Other liabilities 5,556 4,681 3,498 3,403 3,353 3,297 3,330 3,462 3,324 3,275 3,225 3,275 3,235 3,268 3,228 3,010 2,906 2,900 2,985 2,962 1,861 1,767 1,691
Noncurrent liabilities 22,477 21,922 21,699 22,920 24,113 24,351 24,989 26,465 26,037 26,882 26,869 25,311 23,965 21,562 22,258 19,408 19,628 17,448 18,577 18,678 16,437 16,616 16,257
Total liabilities 32,020 31,818 30,851 31,955 33,748 33,791 33,352 34,413 33,447 34,164 36,003 34,533 31,786 28,827 29,383 26,652 26,964 26,350 27,536 26,365 23,035 22,313 22,252
Common stock par value, $.01 par value 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9
Additional paid-in capital 6,654 6,607 6,559 6,429 6,383 6,337 6,283 6,162 6,116 6,074 6,024 5,907 5,861 5,812 5,755 5,643 5,597 5,550 5,496 5,352 5,302 5,244 5,189
Retained earnings 48,245 45,269 46,056 45,821 45,361 44,824 44,255 43,761 43,285 42,759 42,345 42,135 42,085 41,362 41,159 40,636 40,120 39,442 38,453 39,115 39,454 38,793 38,094
Treasury stock, at cost (32,843) (30,781) (30,860) (30,463) (29,673) (29,236) (29,020) (29,404) (29,570) (29,699) (29,817) (29,849) (29,865) (29,828) (29,668) (29,626) (28,510) (27,617) (26,178) (25,887) (25,706) (25,466) (25,354)
Accumulated other comprehensive loss (7,985) (7,362) (6,834) (6,750) (7,620) (7,486) (7,767) (7,661) (7,960) (8,286) (8,414) (8,139) (7,388) (7,272) (7,552) (6,866) (6,968) (7,019) (6,803) (7,026) (6,913) (6,989) (6,949)
Total 3M Company shareholders’ equity 14,080 13,742 14,930 15,046 14,460 14,448 13,760 12,867 11,880 10,857 10,147 10,063 10,702 10,083 9,703 9,796 10,248 10,365 10,977 11,563 12,146 11,591 10,989
Noncontrolling interest 76 74 74 71 70 68 68 64 63 58 62 63 62 59 54 52 63 63 62 59 56 53 51
Total equity 14,156 13,816 15,004 15,117 14,530 14,516 13,828 12,931 11,943 10,915 10,209 10,126 10,764 10,142 9,757 9,848 10,311 10,428 11,039 11,622 12,202 11,644 11,040
Total liabilities and equity 46,176 45,634 45,855 47,072 48,278 48,307 47,180 47,344 45,390 45,079 46,212 44,659 42,550 38,969 39,140 36,500 37,275 36,778 38,575 37,987 35,237 33,957 33,292

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


Short-term borrowings and current portion of long-term debt
The short-term borrowings and current portion of long-term debt exhibit volatility over the observed periods. Starting at 909 million in March 2017, the figures peak at 3,449 million in March 2018, followed by a decline to 806 million by December 2020. A resurgence occurs in 2021, peaking again near end-2021 and into 2022, though values remain below the earlier peak. The fluctuations suggest changing short-term financing needs or refinancing activity.
Accounts payable
Accounts payable generally display an upward trend across the period. From 1,701 million in March 2017, values increase steadily with some fluctuations, reaching over 3,000 million by mid-2022. This steady increase may reflect growing operational scale or extended payment terms.
Accrued payroll
Accrued payroll shows some variability but with a mild upward trend from 532 million in March 2017 to a high of 1,020 million in December 2021. The figure decreases afterward but remains above initial levels, indicating possible workforce expansion or changes in payroll timing.
Accrued income taxes
This item fluctuates notably, generally decreasing from 433 million in early 2017 to lows below 140 million in late 2019, then increasing again temporarily in 2020, followed by a gradual decrease. This pattern may reflect tax payment cycles and variations in earnings.
Operating lease liabilities, current and noncurrent
Data for operating lease liabilities start being reported in late 2018 and show relatively stable values afterward. Current liabilities remain around mid-200s million, while noncurrent liabilities fluctuate around 570 to 630 million without significant trend, indicating consistent lease obligations.
Other current liabilities
Other current liabilities rise moderately from 2,420 million in March 2017 to a peak near 3,278 million in December 2020, followed by fluctuations around the 3,000 million mark. This increase may be linked to accrued expenses or other operational liabilities.
Current liabilities
Current liabilities show an overall upward movement from 5,995 million in March 2017 to a peak of 9,635 million in December 2021, before a decline to 9,543 million in September 2022. This growth aligns with increased short-term borrowings and other current liabilities.
Long-term debt, excluding current portion
Long-term debt rises from 10,802 million in early 2017 to a peak near 19,276 million by mid-2020, then steadily decreases toward 13,849 million by late 2022. This suggests debt repayment or refinancing activity to reduce long-term obligations.
Pension and postretirement benefits
This liability decreases from 3,764 million in March 2017 to about 2,502 million in late 2022, with temporary spikes around 2019 and 2020, reaching above 4,000 million. These fluctuations may indicate actuarial adjustments or changes in benefit assumptions.
Other liabilities
Other liabilities increase moderately from 1,691 million in early 2017 to 5,556 million by September 2022, showing sustained growth especially after 2021. This increase might be attributable to variable or contingent liabilities.
Noncurrent liabilities
Noncurrent liabilities rise from 16,257 million in March 2017 to a peak exceeding 26,869 million in December 2019, followed by a gradual decline to around 22,477 million by late 2022, consistent with reduction in long-term debt and pension liabilities.
Total liabilities
Total liabilities increase from 22,252 million in early 2017 to a high of 36,003 million in March 2020, then decrease to near 32,020 million by September 2022. This reflects overall borrowing and obligations trends, with increased borrowing until 2020 and subsequent deleveraging.
Common stock par value
This remains constant at 9 million throughout the period, indicating no issuance or retirement affecting par value.
Additional paid-in capital
Additional paid-in capital steadily rises from 5,189 million in March 2017 to 6,654 million by September 2022, reflecting incremental capital contributions or equity issuance.
Retained earnings
Retained earnings show a strong upward trend from 38,094 million in early 2017 to 48,245 million in late 2022, indicating accumulated profitability despite periodic volatility.
Treasury stock, at cost
Treasury stock increases in absolute value from -25,354 million in March 2017 to -32,843 million by September 2022, showing ongoing share buybacks or stock repurchases.
Accumulated other comprehensive loss
This loss fluctuates between about -6,750 million and -8,414 million, showing variability without clear directional trend, likely due to changes in unrealized gains/losses on investments and foreign currency translation.
Total 3M Company shareholders’ equity
Total shareholders' equity fluctuates, increasing from 10,989 million in early 2017 to a peak around 15,046 million in December 2021, before slightly decreasing to 14,080 million in September 2022. This reflects changes in retained earnings, treasury stock, and other equity components.
Noncontrolling interest
Noncontrolling interest slowly increases from 51 million in March 2017 to 76 million by September 2022, indicating minor ownership stakes outside the parent.
Total equity
Total equity rises from 11,040 million in March 2017 to a high near 15,117 million in December 2021, then declines to approximately 14,156 million by September 2022, following the pattern of shareholders' equity.
Total liabilities and equity
The combined total of liabilities and equity grows from 33,292 million in early 2017 to a peak of 48,307 million in December 2021, with a slight decline to 46,176 million by September 2022, indicating overall company growth and subsequent stabilization.