AI Tokens
Stock Analysis on Net

Warner Bros. Discovery Inc. (NASDAQ:WBD)

This company has been moved to the archive! The financial data has not been updated since November 4, 2022.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Warner Bros. Discovery Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Advertising 2,042 2,721 1,476 1,705 1,458 1,637 1,415 1,602 1,306 1,273 1,402 1,597 1,413 1,619 1,415 1,574 1,365 1,563 1,012 876 705 805 687
Distribution 4,990 4,838 1,352 1,352 1,379 1,368 1,310 1,219 1,199 1,225 1,223 1,204 1,201 1,206 1,224 1,149 1,152 1,186 1,051 881 881 857 855
Content 2,531 2,064 323 — — — — — — — — — — — — — — — — — — — —
Other 260 204 8 130 313 57 67 65 56 43 58 73 64 60 68 86 75 96 244 107 65 83 71
Revenues 9,823 9,827 3,159 3,187 3,150 3,062 2,792 2,886 2,561 2,541 2,683 2,874 2,678 2,885 2,707 2,809 2,592 2,845 2,307 1,864 1,651 1,745 1,613
Costs of revenues, excluding depreciation and amortization (5,627) (6,625) (1,236) (1,067) (1,529) (1,055) (969) (1,129) (1,003) (810) (918) (1,037) (914) (938) (930) (946) (934) (995) (1,060) (745) (670) (634) (607)
Gross profit 4,196 3,202 1,923 2,120 1,621 2,007 1,823 1,757 1,558 1,731 1,765 1,837 1,764 1,947 1,777 1,863 1,658 1,850 1,247 1,119 981 1,111 1,006
Selling, general and administrative (2,589) (3,538) (1,040) (1,069) (944) (952) (1,051) (809) (633) (635) (645) (793) (660) (709) (626) (657) (667) (687) (609) (507) (457) (389) (415)
Depreciation and amortization (2,233) (2,266) (525) (539) (341) (341) (361) (358) (341) (334) (326) (333) (322) (320) (372) (397) (398) (410) (193) (90) (80) (80) (80)
Impairment of goodwill and other intangible assets — — — — — — — (86) — (38) — — (155) — — — — — — (1,327) — — —
Restructuring and other charges (1,521) (1,033) (5) (3) (7) (7) (15) (16) (53) (7) (15) (6) (8) (7) (5) (98) (224) (187) (241) (32) (11) (8) (24)
Asset impairment and gain (loss) on disposition and disposal groups (43) (4) — (1) — 72 — — — — — — — — — — — 84 — — — (4) —
Operating income (loss) (2,190) (3,639) 353 508 329 779 396 488 531 717 779 705 619 911 774 711 369 650 204 (837) 433 630 487
Interest expense, net (555) (511) (153) (154) (159) (157) (163) (163) (161) (161) (163) (171) (163) (161) (182) (171) (185) (196) (177) (157) (136) (91) (91)
Loss on extinguishment of debt — — — (3) (6) (1) — — (5) (71) — — — (23) (5) — — — — — — — (54)
Income (loss) from equity investees, net (78) (43) (14) 2 (9) (7) (4) (43) (18) (23) (21) 18 (11) (20) 11 (10) 9 (40) (22) (89) (27) (42) (53)
Other income (expense), net (28) (51) 490 (170) 78 106 68 134 (28) (6) (58) 11 (1) 9 (27) (36) (15) (47) (22) 33 (106) (24) (13)
Income (loss) before income taxes (2,851) (4,244) 676 183 233 720 297 416 319 456 537 563 444 716 571 494 178 367 (17) (1,050) 164 473 276
Income tax (expense) benefit 566 836 (201) (92) (36) (2) (106) (98) 11 (156) (130) (52) (147) 271 (153) (195) (43) (123) 20 (87) 59 (93) (55)
Net income (loss) (2,285) (3,408) 475 91 197 718 191 318 330 300 407 511 297 987 418 299 135 244 3 (1,137) 223 380 221
Net income attributable to noncontrolling interests and redeemable noncontrolling interests (23) (10) (19) (53) (41) (46) (51) (47) (30) (29) (30) (35) (35) (40) (34) (30) (18) (28) (11) (7) (5) (6) (6)
Net income (loss) available to Warner Bros. Discovery, Inc. (2,308) (3,418) 456 38 156 672 140 271 300 271 377 476 262 947 384 269 117 216 (8) (1,144) 218 374 215

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


A fundamental shift in the financial scale and operational profile is observed starting in the second quarter of 2022. Prior to this period, the entity maintained a relatively stable revenue trajectory with consistent quarterly growth, whereas the latter half of 2022 is characterized by a massive expansion in both top-line revenue and operational expenditures, alongside a transition from profitability to significant net losses.

Revenue Trends and Diversification
From 2017 through 2021, revenues exhibited a gradual upward trend, rising from approximately 1.6 billion USD per quarter to over 3.1 billion USD. This growth was primarily driven by steady increases in advertising and distribution streams. A structural transformation occurred in 2022, where total revenues spiked to approximately 9.8 billion USD per quarter. This surge is attributed to a substantial increase in distribution income and the emergence of a "Content" revenue stream, which was non-existent in previous years and contributed over 2.5 billion USD by the third quarter of 2022.
Gross Profitability and Cost of Sales
Gross profit remained resilient and generally grew in tandem with revenue until early 2022. However, the cost of revenues, excluding depreciation and amortization, experienced a dramatic escalation in the second quarter of 2022, jumping from 1.2 billion USD in the previous quarter to 6.6 billion USD. While absolute gross profit increased to 4.1 billion USD by September 30, 2022, the cost-to-revenue ratio shifted significantly, reflecting a more capital-intensive cost structure.
Operating Expense Analysis
Operating expenses underwent extreme volatility in 2022. Selling, general and administrative expenses, which typically fluctuated between 600 million and 1 billion USD, peaked at 3.5 billion USD in the second quarter of 2022. Simultaneously, depreciation and amortization costs surged from a historical average of 300 million to 500 million USD to over 2.2 billion USD per quarter in 2022. This indicates a massive increase in the asset base or a significant change in accounting valuations.
Operating Income and Net Loss Patterns
The entity maintained positive operating income for most of the observed period, with a notable exception in the fourth quarter of 2017 due to a 1.3 billion USD impairment of goodwill. A severe downturn is observed in 2022, with operating losses reaching 3.6 billion USD in the second quarter and 2.1 billion USD in the third quarter. These losses were heavily exacerbated by restructuring and other charges, which climbed to 1.0 billion and 1.5 billion USD in the same respective quarters.
Bottom-Line Performance
Net income remained generally positive and stable between 2018 and 2021. However, the combination of increased interest expenses, massive restructuring costs, and heightened depreciation led to profound net losses in 2022, totaling 3.4 billion USD in the second quarter and 2.3 billion USD in the third quarter. The tax benefit recorded in 2022 provided a partial offset to these losses but was insufficient to restore profitability.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?