Stock Analysis on Net
Stock Analysis on Net

Warner Bros. Discovery Inc. (NASDAQ:WBD)

This company has been moved to the archive! The financial data has not been updated since November 4, 2022.

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Warner Bros. Discovery Inc., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Turnover Ratios
Receivables turnover 4.98 4.21 4.23 4.03 3.74
Payables turnover 11.21 9.72 8.25 12.11 9.59
Working capital turnover 3.20 3.50 5.63 45.10 0.85
Average No. Days
Average receivable collection period 73 87 86 91 98
Average payables payment period 33 38 44 30 38

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


An analysis of short-term activity ratios reveals a steady improvement in asset utilization and credit collection efficiency, contrasted by volatility in liability management and significant fluctuations in working capital efficiency.

Receivables Management
A consistent upward trend is observed in the receivables turnover ratio, which increased from 3.74 in 2017 to 4.98 by 2021. This improvement is mirrored in the average receivable collection period, which declined from 98 days to 73 days over the five-year period. These metrics indicate a strengthening of credit control and a more efficient conversion of receivables into cash.
Payables Management
The payables turnover ratio demonstrates a lack of a linear trend, fluctuating between a low of 8.25 in 2019 and a high of 12.11 in 2018. Consequently, the average payables payment period has remained volatile, ranging from 30 to 44 days. This suggests a variable approach to managing vendor obligations and short-term credit utilization.
Working Capital Efficiency
The working capital turnover ratio experienced an extreme anomaly in 2018, spiking to 45.10 from 0.85 in 2017. Following this peak, the ratio entered a period of steady decline, reaching 3.20 by 2021. Such a sharp variance suggests a significant structural shift in current assets or liabilities during 2018, followed by a gradual normalization of the relationship between working capital and revenue generation.

AI Ask an analyst for more


Turnover Ratios


Average No. Days


Receivables Turnover

Warner Bros. Discovery Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Revenues 12,191 10,671 11,144 10,553 6,873
Receivables, net 2,446 2,537 2,633 2,620 1,838
Short-term Activity Ratio
Receivables turnover1 4.98 4.21 4.23 4.03 3.74
Benchmarks
Receivables Turnover, Competitors2
Alphabet Inc. 6.55 — — — —
Comcast Corp. 9.69 — — — —
Meta Platforms Inc. 8.40 — — — —
Netflix Inc. 36.92 — — — —
Walt Disney Co. 5.04 5.15 — — —
Receivables Turnover, Sector
Media & Entertainment 7.41 — — — —
Receivables Turnover, Industry
Communication Services 7.77 — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Receivables turnover = Revenues ÷ Receivables, net
= 12,191 ÷ 2,446 = 4.98

2 Click competitor name to see calculations.


The analysis of short-term operating activity between 2017 and 2021 indicates a consistent improvement in the efficiency of receivables management. While revenues experienced fluctuations, the capacity to convert outstanding receivables into cash accelerated over the five-year period, signaling enhanced liquidity and collection efficacy.

Revenue Growth Patterns
A substantial increase in revenues is observed from 2017 to 2018, followed by a period of relative stability and a marginal contraction in 2020. By 2021, revenues reached a peak of 12,191 million US$, reflecting an overall upward trajectory in top-line performance over the analyzed timeframe.
Net Receivables Dynamics
Net receivables saw a sharp increase in 2018, coinciding with the initial surge in revenues. However, from 2019 through 2021, a gradual decline in net receivables is noted, ending at 2,446 million US$. This downward trend in receivables occurring alongside increasing revenues suggests a more efficient credit-to-cash cycle.
Receivables Turnover Efficiency
The receivables turnover ratio demonstrates a steady upward trend, rising from 3.74 in 2017 to 4.98 in 2021. This progression indicates that the company is collecting its receivables more frequently. The most significant efficiency gain is observed in 2021, where the ratio reached its maximum value, indicating a shortened average collection period and improved operational discipline in managing credit sales.

AI Ask an analyst for more


Payables Turnover

Warner Bros. Discovery Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Costs of revenues, excluding depreciation and amortization 4,620 3,860 3,819 3,935 2,656
Accounts payable 412 397 463 325 277
Short-term Activity Ratio
Payables turnover1 11.21 9.72 8.25 12.11 9.59
Benchmarks
Payables Turnover, Competitors2
Alphabet Inc. 18.38 — — — —
Comcast Corp. 3.09 — — — —
Meta Platforms Inc. 5.55 — — — —
Netflix Inc. 20.70 — — — —
Walt Disney Co. 2.76 3.33 — — —
Payables Turnover, Sector
Media & Entertainment 5.90 — — — —
Payables Turnover, Industry
Communication Services 4.79 — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Payables turnover = Costs of revenues, excluding depreciation and amortization ÷ Accounts payable
= 4,620 ÷ 412 = 11.21

2 Click competitor name to see calculations.


The analysis of short-term operating activity between 2017 and 2021 reveals fluctuations in the payables turnover ratio, indicating variability in the efficiency and timing of supplier payments relative to the costs of revenues.

Costs of Revenues Analysis
A general upward trajectory is observed in operational costs, excluding depreciation and amortization, which rose from 2,656 million US dollars in 2017 to 4,620 million US dollars by 2021. A significant spike occurred between 2017 and 2018, followed by a period of relative stability from 2019 through 2020, and another substantial increase in 2021.
Accounts Payable Trends
Obligations to suppliers increased from 277 million US dollars in 2017 to a peak of 463 million US dollars in 2019. A contraction in these liabilities was noted in 2020, with a decrease to 397 million US dollars, before a slight recovery to 412 million US dollars in 2021.
Payables Turnover Ratio Dynamics
The turnover ratio exhibited notable volatility. An initial increase to 12.11 in 2018 suggests a more rapid settlement of obligations. This was followed by a sharp decline to 8.25 in 2019, the lowest point in the analyzed period, indicating that the company extended its payment period to suppliers. From 2020 to 2021, a recovery trend is observed, with the ratio climbing to 11.21. This upward movement suggests a transition back toward faster payment cycles, as the growth in costs of revenues in 2021 significantly outpaced the growth in accounts payable.

AI Ask an analyst for more


Working Capital Turnover

Warner Bros. Discovery Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Current assets 7,264 6,130 5,217 4,231 9,991
Less: Current liabilities 3,459 3,082 3,239 3,997 1,871
Working capital 3,805 3,048 1,978 234 8,120
 
Revenues 12,191 10,671 11,144 10,553 6,873
Short-term Activity Ratio
Working capital turnover1 3.20 3.50 5.63 45.10 0.85
Benchmarks
Working Capital Turnover, Competitors2
Alphabet Inc. 2.08 — — — —
Comcast Corp. — — — — —
Meta Platforms Inc. 2.59 — — — —
Netflix Inc. — — — — —
Walt Disney Co. 26.13 7.58 — — —
Working Capital Turnover, Sector
Media & Entertainment 3.53 — — — —
Working Capital Turnover, Industry
Communication Services 7.57 — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Working capital turnover = Revenues ÷ Working capital
= 12,191 ÷ 3,805 = 3.20

2 Click competitor name to see calculations.


The financial performance from 2017 to 2021 is characterized by significant volatility in working capital management alongside a general upward trend in revenue generation. While revenues increased from 6,873 million US$ to 12,191 million US$ over the five-year period, the efficiency of working capital utilization exhibited extreme fluctuations, particularly between 2017 and 2019.

Working Capital Turnover Volatility
A dramatic increase in the turnover ratio is observed in 2018, where the value spiked to 45.10 from 0.85 in the previous year. This anomaly was driven by a sharp contraction in working capital, which fell from 8,120 million US$ to 234 million US$, suggesting a period of highly aggressive short-term asset management or a significant structural shift in current liabilities.
Revenue Trends
Revenue growth remained generally positive, rising from 6,873 million US$ in 2017 to 12,191 million US$ by 2021. A marginal decline occurred in 2020, with revenues dipping to 10,671 million US$ before rebounding in 2021, indicating a resilient top-line trajectory despite the volatility in operating capital.
Stabilization and Normalization
Following the 2018 peak, the working capital turnover ratio entered a consistent downward trend, decreasing from 5.63 in 2019 to 3.20 in 2021. This trend aligns with a steady rebuilding of working capital, which grew from 1,978 million US$ in 2019 to 3,805 million US$ in 2021, signaling a transition toward a more conservative and stable liquidity position.

AI Ask an analyst for more


Average Receivable Collection Period

Warner Bros. Discovery Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data
Receivables turnover 4.98 4.21 4.23 4.03 3.74
Short-term Activity Ratio (no. days)
Average receivable collection period1 73 87 86 91 98
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Alphabet Inc. 56 — — — —
Comcast Corp. 38 — — — —
Meta Platforms Inc. 43 — — — —
Netflix Inc. 10 — — — —
Walt Disney Co. 72 71 — — —
Average Receivable Collection Period, Sector
Media & Entertainment 49 — — — —
Average Receivable Collection Period, Industry
Communication Services 47 — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 4.98 = 73

2 Click competitor name to see calculations.


An analysis of the operating activity ratios between 2017 and 2021 reveals a consistent improvement in the efficiency of receivables management. There is a clear inverse correlation between the increase in the receivables turnover ratio and the decrease in the average collection period, signaling a more effective credit collection process over the period.

Receivables Turnover Trend
The receivables turnover ratio exhibited a steady upward trajectory, rising from 3.74 in 2017 to 4.98 in 2021. This increase indicates that receivables are being cycled more frequently, thereby enhancing the conversion of credit sales into cash. While a marginal plateau was observed in 2020, where the ratio moved from 4.23 to 4.21, the most significant acceleration occurred in 2021.
Average Receivable Collection Period
The average time required to collect outstanding receivables decreased from 98 days in 2017 to 73 days in 2021, representing a total reduction of 25 days. This downward trend indicates a substantial improvement in liquidity and a reduction in the capital tied up in accounts receivable. The most notable reduction occurred between 2020 and 2021, during which the collection period dropped by 14 days.
Operational Implications
The simultaneous rise in turnover and fall in the collection period suggests an optimized credit policy or an improvement in customer payment behavior. This acceleration of the cash conversion cycle likely improved short-term liquidity and reduced the company's exposure to credit risk.

AI Ask an analyst for more


Average Payables Payment Period

Warner Bros. Discovery Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data
Payables turnover 11.21 9.72 8.25 12.11 9.59
Short-term Activity Ratio (no. days)
Average payables payment period1 33 38 44 30 38
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Alphabet Inc. 20 — — — —
Comcast Corp. 118 — — — —
Meta Platforms Inc. 66 — — — —
Netflix Inc. 18 — — — —
Walt Disney Co. 132 110 — — —
Average Payables Payment Period, Sector
Media & Entertainment 62 — — — —
Average Payables Payment Period, Industry
Communication Services 76 — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 11.21 = 33

2 Click competitor name to see calculations.


The analysis of short-term operating activity reveals significant volatility in the management of accounts payable between 2017 and 2021. The fluctuations in both the payables turnover ratio and the average payment period suggest shifts in supplier credit terms or strategic adjustments to working capital management.

Payables Turnover Trends
The payables turnover ratio experienced a non-linear trajectory, peaking at 12.11 in 2018 before declining to a five-year low of 8.25 in 2019. Following this dip, a recovery trend is observed, with the ratio increasing to 9.72 in 2020 and further rising to 11.21 by the end of 2021. This indicates a general trend toward more frequent settlement of obligations toward the end of the period.
Average Payables Payment Period Dynamics
The average time taken to settle payables mirrored the turnover fluctuations. The payment period decreased from 38 days in 2017 to 30 days in 2018. A notable spike occurred in 2019, where the period extended to 44 days, representing the longest duration of credit utilization in the analyzed timeframe. Subsequently, the period shortened to 38 days in 2020 and reached 33 days in 2021, suggesting a tightening of the payment cycle.
Operational Insights
The inverse correlation between the turnover ratio and the payment period is consistent throughout the data. The extension of the payment period to 44 days in 2019 suggests a temporary increase in reliance on trade credit to finance operations. However, the subsequent reduction to 33 days by 2021 indicates an improved ability to liquidate short-term liabilities more rapidly, potentially reflecting stronger liquidity positions or more stringent supplier terms.

AI Ask an analyst for more