Analysis of Reportable Segments
Warner Bros. Discovery Inc. operates in 2 segments: U.S. Networks and International Networks.
Segment Profit Margin
Warner Bros. Discovery Inc., profit margin by reportable segment
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | |
|---|---|---|---|---|---|
| U.S. Networks | 51.42% | 57.20% | 58.05% | 55.12% | 59.00% |
| International Networks | 10.88% | 19.47% | 26.16% | 25.96% | 26.18% |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
An examination of segment profit margins reveals a general deterioration in profitability across both reportable segments toward the end of the analyzed period, with the International Networks segment experiencing a more acute and sustained decline than the U.S. Networks segment.
- U.S. Networks Margin Performance
- The U.S. Networks segment maintained relatively high margins between 2017 and 2020, fluctuating within a range of 55.12% to 59.00%. While a slight dip occurred in 2018, profitability largely stabilized around 57-58% through 2020. A significant contraction is observed in 2021, where the margin fell to 51.42%, marking the lowest profitability level for the segment within the five-year period.
- International Networks Margin Performance
- Profitability within the International Networks segment remained remarkably stable from 2017 to 2019, holding consistently near the 26% threshold. However, a severe downward trajectory commenced in 2020, with margins falling to 19.47%. This decline accelerated sharply in 2021, with the profit margin dropping to 10.88%, indicating a substantial erosion of operational profitability in international markets.
- Comparative Segment Analysis
- A divergence in performance is evident between 2020 and 2021. While the U.S. Networks segment remained resilient through 2020 before declining in 2021, the International Networks segment began its decline a year earlier and suffered a much more drastic percentage point reduction. By the end of 2021, the margin gap between the two segments widened significantly, reflecting varying degrees of pressure on the cost structures or revenue streams of the respective geographic markets.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Segment Profit Margin: U.S. Networks
Warner Bros. Discovery Inc.; U.S. Networks; segment profit margin calculation
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | |
|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||
| Adjusted OIBDA | 3,940) | 3,975) | 4,117) | 3,500) | 2,026) |
| Revenues | 7,662) | 6,949) | 7,092) | 6,350) | 3,434) |
| Segment Profitability Ratio | |||||
| Segment profit margin1 | 51.42% | 57.20% | 58.05% | 55.12% | 59.00% |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Segment profit margin = 100 × Adjusted OIBDA ÷ Revenues
= 100 × 3,940 ÷ 7,662 = 51.42%
The U.S. Networks segment experienced a period of rapid expansion in both revenue and operational earnings between 2017 and 2019, followed by a phase of revenue growth that failed to translate into proportional earnings increases, resulting in margin compression by 2021.
- Revenue and Adjusted OIBDA Trajectories
- Revenues exhibited strong growth, nearly doubling from 3,434 million in 2017 to 6,350 million in 2018, and reaching a five-year peak of 7,662 million in 2021. Adjusted OIBDA followed a similar growth pattern early in the period, increasing from 2,026 million in 2017 to a peak of 4,117 million in 2019. However, after 2019, Adjusted OIBDA entered a period of slight decline, ending at 3,940 million in 2021.
- Segment Profit Margin Volatility
- The segment profit margin remained relatively stable between 2017 and 2020, oscillating between a high of 59.00% in 2017 and a low of 55.12% in 2018. A recovery to 58.05% was observed in 2019, followed by a slight dip to 57.20% in 2020. A significant contraction occurred in 2021, with the margin dropping to 51.42%, the lowest point in the analyzed period.
- Operational Efficiency Analysis
- A divergence is observed between revenue and profitability in the final year of the period. While 2021 recorded the highest revenues of the five-year span, it also saw a decrease in Adjusted OIBDA compared to the previous two years. This indicates that the cost of generating additional revenue increased, leading to a reduction in the overall profit margin of the U.S. Networks segment.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Segment Profit Margin: International Networks
Warner Bros. Discovery Inc.; International Networks; segment profit margin calculation
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | |
|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||
| Adjusted OIBDA | 494) | 723) | 1,057) | 1,077) | 859) |
| Revenues | 4,539) | 3,713) | 4,041) | 4,149) | 3,281) |
| Segment Profitability Ratio | |||||
| Segment profit margin1 | 10.88% | 19.47% | 26.16% | 25.96% | 26.18% |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 2021 Calculation
Segment profit margin = 100 × Adjusted OIBDA ÷ Revenues
= 100 × 494 ÷ 4,539 = 10.88%
The International Networks segment experienced a significant erosion of operational profitability between 2017 and 2021, characterized by a stark divergence between revenue trends and operating earnings. While the segment managed to increase its top-line performance over the five-year period, the efficiency of converting revenue into profit declined sharply after 2019.
- Revenue Performance
- Revenues demonstrated an overall upward trend, rising from US$ 3,281 million in 2017 to a peak of US$ 4,539 million in 2021. Although a contraction occurred in 2020, the segment recovered strongly in 2021, indicating sustained market demand or pricing adjustments.
- Adjusted OIBDA Trends
- Adjusted OIBDA peaked in 2018 at US$ 1,077 million but entered a consistent decline thereafter. By 2021, Adjusted OIBDA had fallen to US$ 494 million, representing a reduction of approximately 54% from its 2018 high, despite the increase in total revenues.
- Segment Profit Margin Compression
- The segment profit margin remained remarkably stable between 2017 and 2019, hovering around 26%. However, a severe downward trajectory began in 2020, with the margin dropping to 19.47%, and further collapsing to 10.88% in 2021. This compression suggests a significant increase in operating expenses or a shift in the cost structure that outpaced revenue growth.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Revenues
Warner Bros. Discovery Inc., revenues by reportable segment
US$ in millions
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | |
|---|---|---|---|---|---|
| U.S. Networks | 7,662) | 6,949) | 7,092) | 6,350) | 3,434) |
| International Networks | 4,539) | 3,713) | 4,041) | 4,149) | 3,281) |
| Corporate, inter-segment eliminations, and other | (10) | 9) | 11) | 54) | 158) |
| Total | 12,191) | 10,671) | 11,144) | 10,553) | 6,873) |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
Total revenue exhibited a significant overall upward trajectory between 2017 and 2021, rising from 6,873 million US$ to 12,191 million US$. The most substantial growth occurred between 2017 and 2018, with a subsequent period of stability and a minor contraction in 2020 before reaching a five-year peak in 2021.
- U.S. Networks Revenue Trends
- The U.S. Networks segment emerged as the primary driver of total revenue growth. A sharp increase is observed between 2017 and 2018, where revenues grew from 3,434 million US$ to 6,350 million US$. Despite a slight dip in 2020 to 6,949 million US$, the segment recovered to reach its highest value of 7,662 million US$ by the end of 2021.
- International Networks Revenue Trends
- International revenues grew from 3,281 million US$ in 2017 to 4,539 million US$ in 2021. This segment displayed higher volatility than the U.S. market, with consecutive declines observed in 2019 and 2020, where revenues fell to 4,041 million US$ and 3,713 million US$, respectively, prior to a significant rebound in 2021.
- Corporate, Inter-segment Eliminations, and Other
- A consistent downward trend is observed in the corporate and elimination category. This item decreased from 158 million US$ in 2017 to 9 million US$ by 2020, eventually shifting to a negative value of -10 million US$ in 2021, indicating a transition toward net eliminations or costs within this category.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Adjusted OIBDA
Warner Bros. Discovery Inc., adjusted oibda by reportable segment
US$ in millions
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | |
|---|---|---|---|---|---|
| U.S. Networks | 3,940) | 3,975) | 4,117) | 3,500) | 2,026) |
| International Networks | 494) | 723) | 1,057) | 1,077) | 859) |
| Corporate, inter-segment eliminations, and other | (617) | (502) | (503) | (438) | (354) |
| Total | 3,817) | 4,196) | 4,671) | 4,139) | 2,531) |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
Total Adjusted OIBDA experienced a period of significant growth between 2017 and 2019, rising from US$ 2,531 million to a peak of US$ 4,671 million. However, this upward trajectory reversed after 2019, with a subsequent contraction resulting in a total of US$ 3,817 million by the end of 2021.
- U.S. Networks Performance
- This segment served as the primary driver of growth during the initial period, with Adjusted OIBDA increasing from US$ 2,026 million in 2017 to US$ 4,117 million in 2019. Following this peak, the segment entered a phase of stabilization, exhibiting marginal declines in 2020 and 2021 to settle at US$ 3,940 million.
- International Networks Performance
- A divergent trend is observed in the International Networks segment. After an initial increase to US$ 1,077 million in 2018, the segment experienced a sustained and accelerating decline. Adjusted OIBDA fell to US$ 723 million in 2020 and further decreased to US$ 494 million in 2021, representing a substantial reduction in profitability compared to its 2018 peak.
- Corporate and Other Expenses
- Costs associated with corporate, inter-segment eliminations, and other items showed a consistent increase over the five-year period. Net losses in this category expanded from US$ 354 million in 2017 to US$ 617 million in 2021, contributing to the overall reduction in total Adjusted OIBDA in the later years.
- Overall Financial Trajectory
- The transition from growth to contraction is characterized by the erosion of gains in the International Networks segment and rising corporate costs, which outweighed the relative stability maintained by the U.S. Networks segment after 2019.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?