Calculation
| P/E | = | Share price1, 2, 3 | ÷ | Earnings per share1 (EPS) | EPS1 | = | Net income (loss) available to Discovery, Inc. stockholders1 (in millions) | ÷ | No. shares of common stock outstanding2 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Feb 24, 2022 | 13.95 | = | 27.73 | ÷ | 1.99 | 1.99 | = | 1,006 | ÷ | 506,245,821 | |
| Feb 22, 2021 | 22.10 | = | 55.29 | ÷ | 2.50 | 2.50 | = | 1,219 | ÷ | 487,334,195 | |
| Feb 27, 2020 | 6.21 | = | 24.67 | ÷ | 3.97 | 3.97 | = | 2,069 | ÷ | 520,922,321 | |
| Mar 1, 2019 | 25.65 | = | 29.08 | ÷ | 1.13 | 1.13 | = | 594 | ÷ | 523,978,060 | |
| Feb 28, 2018 | — | = | 24.32 | ÷ | -0.88 | -0.88 | = | -337 | ÷ | 381,907,924 | |
| Feb 14, 2017 | 9.29 | = | 28.53 | ÷ | 3.07 | 3.07 | = | 1,194 | ÷ | 388,656,264 | |
| Feb 18, 2016 | 10.15 | = | 25.62 | ÷ | 2.52 | 2.52 | = | 1,034 | ÷ | 409,799,430 | |
| Feb 19, 2015 | 11.99 | = | 31.10 | ÷ | 2.59 | 2.59 | = | 1,139 | ÷ | 439,252,244 | |
| Feb 20, 2014 | 17.95 | = | 41.22 | ÷ | 2.30 | 2.30 | = | 1,075 | ÷ | 468,226,352 | |
| Feb 14, 2013 | 18.42 | = | 35.42 | ÷ | 1.92 | 1.92 | = | 943 | ÷ | 490,510,164 | |
| Feb 17, 2012 | 10.33 | = | 22.61 | ÷ | 2.19 | 2.19 | = | 1,132 | ÷ | 517,025,140 | |
| Feb 18, 2011 | 18.97 | = | 21.96 | ÷ | 1.16 | 1.16 | = | 652 | ÷ | 563,128,910 | |
| Feb 22, 2010 | 16.49 | = | 16.05 | ÷ | 0.97 | 0.97 | = | 552 | ÷ | 567,053,622 | |
| Feb 26, 2009 | 13.10 | = | 7.38 | ÷ | 0.56 | 0.56 | = | 317 | ÷ | 562,521,954 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31).
1 US$
2 Data adjusted for splits and stock dividends.
3 Closing price as at the filing date of Warner Bros. Discovery Inc. Annual Report.
The financial trajectory from 2009 to 2022 reveals a complex relationship between share price appreciation and earnings performance, resulting in significant volatility in the Price-to-Earnings (P/E) ratio.
- Share Price Trends
- The share price experienced a long-term ascent from 7.38 USD in 2009 to a peak of 41.22 USD in 2014. Following several years of fluctuation, a significant price surge occurred in 2021, reaching 55.29 USD, before correcting to 27.73 USD by February 2022.
- Earnings Per Share (EPS) Dynamics
- EPS exhibited a general growth pattern from 0.56 USD in 2009 to 3.07 USD in 2017. A notable anomaly occurred in 2018, when earnings shifted to a negative value of -0.88 USD. Recovery followed in 2019, with earnings reaching a peak of 3.97 USD in 2020, before declining to 1.99 USD by 2022.
- Price-to-Earnings (P/E) Ratio Analysis
- The valuation multiple moved through three distinct cycles. An initial expansion phase was observed between 2009 and 2011, with the ratio increasing from 13.10 to 18.97. A subsequent contraction phase occurred between 2012 and 2017, where the ratio declined to a period low of 9.29. The final period was characterized by high volatility; the ratio dropped to 6.21 in 2020 during a period of peak earnings, spiked to 22.10 in 2021 in alignment with the share price peak, and eventually moderated to 13.95 in 2022.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Comparison to Competitors
| Warner Bros. Discovery Inc. | Alphabet Inc. | Comcast Corp. | Meta Platforms Inc. | Netflix Inc. | Walt Disney Co. | |
|---|---|---|---|---|---|---|
| Feb 24, 2022 | 13.95 | 25.74 | 16.01 | 16.44 | 33.56 | 137.89 |
| Feb 22, 2021 | 22.10 | 34.65 | 22.37 | 25.89 | 86.39 | — |
| Feb 27, 2020 | 6.21 | 28.96 | 15.39 | 32.31 | 80.67 | 23.96 |
| Mar 1, 2019 | 25.65 | 25.92 | 14.11 | 21.51 | 118.55 | 13.36 |
| Feb 28, 2018 | — | 59.34 | 8.70 | 35.20 | 220.96 | 17.28 |
| Feb 14, 2017 | 9.29 | 28.45 | 20.56 | 37.05 | 328.55 | 16.65 |
| Feb 18, 2016 | 10.15 | 29.71 | 17.78 | 84.21 | 329.51 | 23.41 |
| Feb 19, 2015 | 11.99 | 24.87 | 18.01 | 74.26 | 100.63 | 20.31 |
| Feb 20, 2014 | 17.95 | 30.87 | 21.12 | 106.36 | 215.28 | 19.83 |
| Feb 14, 2013 | 18.42 | 23.14 | 17.05 | 1,336.24 | 537.02 | 15.18 |
| Feb 17, 2012 | 10.33 | 18.97 | 19.40 | — | 30.37 | 12.48 |
| Feb 18, 2011 | 18.97 | 23.60 | 19.29 | — | 77.34 | 17.62 |
| Feb 22, 2010 | 16.49 | 26.00 | 12.59 | — | 30.08 | 17.36 |
| Feb 26, 2009 | 13.10 | 26.67 | 14.52 | — | 25.23 | 7.83 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31).
Comparison to Sector (Media & Entertainment)
| Warner Bros. Discovery Inc. | Media & Entertainment | |
|---|---|---|
| Feb 24, 2022 | 13.95 | 23.98 |
| Feb 22, 2021 | 22.10 | 36.25 |
| Feb 27, 2020 | 6.21 | 28.02 |
| Mar 1, 2019 | 25.65 | 22.32 |
| Feb 28, 2018 | — | 29.39 |
| Feb 14, 2017 | 9.29 | 27.71 |
| Feb 18, 2016 | 10.15 | 32.13 |
| Feb 19, 2015 | 11.99 | 27.07 |
| Feb 20, 2014 | 17.95 | 30.86 |
| Feb 14, 2013 | 18.42 | 22.94 |
| Feb 17, 2012 | 10.33 | 17.55 |
| Feb 18, 2011 | 18.97 | 21.71 |
| Feb 22, 2010 | 16.49 | 20.34 |
| Feb 26, 2009 | 13.10 | 16.53 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31).
Comparison to Industry (Communication Services)
| Warner Bros. Discovery Inc. | Communication Services | |
|---|---|---|
| Feb 24, 2022 | 13.95 | 21.07 |
| Feb 22, 2021 | 22.10 | 36.50 |
| Feb 27, 2020 | 6.21 | 24.23 |
| Mar 1, 2019 | 25.65 | 19.46 |
| Feb 28, 2018 | — | 18.11 |
| Feb 14, 2017 | 9.29 | 24.33 |
| Feb 18, 2016 | 10.15 | 23.89 |
| Feb 19, 2015 | 11.99 | 26.45 |
| Feb 20, 2014 | 17.95 | 21.66 |
| Feb 14, 2013 | 18.42 | 27.51 |
| Feb 17, 2012 | 10.33 | 24.54 |
| Feb 18, 2011 | 18.97 | 16.12 |
| Feb 22, 2010 | 16.49 | 16.95 |
| Feb 26, 2009 | 13.10 | 13.32 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31).