Calculation
P/E | = | Share price1, 2, 3 | ÷ | Earnings per share1 (EPS) | EPS1 | = | Net income (loss) available to Discovery, Inc. stockholders1 (in millions) | ÷ | No. shares of common stock outstanding2 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Feb 24, 2022 | 13.95 | = | 27.73 | ÷ | 1.99 | 1.99 | = | 1,006 | ÷ | 506,245,821 | |
Feb 22, 2021 | 22.10 | = | 55.29 | ÷ | 2.50 | 2.50 | = | 1,219 | ÷ | 487,334,195 | |
Feb 27, 2020 | 6.21 | = | 24.67 | ÷ | 3.97 | 3.97 | = | 2,069 | ÷ | 520,922,321 | |
Mar 1, 2019 | 25.65 | = | 29.08 | ÷ | 1.13 | 1.13 | = | 594 | ÷ | 523,978,060 | |
Feb 28, 2018 | — | = | 24.32 | ÷ | -0.88 | -0.88 | = | -337 | ÷ | 381,907,924 | |
Feb 14, 2017 | 9.29 | = | 28.53 | ÷ | 3.07 | 3.07 | = | 1,194 | ÷ | 388,656,264 | |
Feb 18, 2016 | 10.15 | = | 25.62 | ÷ | 2.52 | 2.52 | = | 1,034 | ÷ | 409,799,430 | |
Feb 19, 2015 | 11.99 | = | 31.10 | ÷ | 2.59 | 2.59 | = | 1,139 | ÷ | 439,252,244 | |
Feb 20, 2014 | 17.95 | = | 41.22 | ÷ | 2.30 | 2.30 | = | 1,075 | ÷ | 468,226,352 | |
Feb 14, 2013 | 18.42 | = | 35.42 | ÷ | 1.92 | 1.92 | = | 943 | ÷ | 490,510,164 | |
Feb 17, 2012 | 10.33 | = | 22.61 | ÷ | 2.19 | 2.19 | = | 1,132 | ÷ | 517,025,140 | |
Feb 18, 2011 | 18.97 | = | 21.96 | ÷ | 1.16 | 1.16 | = | 652 | ÷ | 563,128,910 | |
Feb 22, 2010 | 16.49 | = | 16.05 | ÷ | 0.97 | 0.97 | = | 552 | ÷ | 567,053,622 | |
Feb 26, 2009 | 13.10 | = | 7.38 | ÷ | 0.56 | 0.56 | = | 317 | ÷ | 562,521,954 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31).
1 US$
2 Data adjusted for splits and stock dividends.
3 Closing price as at the filing date of Warner Bros. Discovery Inc. Annual Report.
The analyzed financial data reveal notable fluctuations in the company's share price, earnings per share (EPS), and price-to-earnings (P/E) ratio over the years from 2009 to 2022. Several trends and patterns emerge from this dataset, providing insights into the company’s market valuation and earnings performance during this period.
- Share Price Movement
- The share price exhibited a general upward trend from 2009, starting at $7.38, and reaching a peak of $55.29 in February 2021. This significant appreciation indicates strong market confidence and potential business growth over this timeframe. However, this peak was followed by a sharp decline to $27.73 in February 2022, suggesting a period of market correction or company-specific challenges affecting investor sentiment. Throughout the years, the share price showed volatility, with several rises and drops, reflecting changing market conditions or company performance expectations.
- Earnings Per Share (EPS) Trends
- EPS demonstrated an overall upward trend from $0.56 in 2009 to a notable high point of $3.97 in 2020. Despite some fluctuations, this indicates improving profitability over much of the period. A significant anomaly occurred in 2018 with a negative EPS of -$0.88, suggesting a loss that year potentially due to extraordinary expenses, restructuring, or other operational challenges. Following this, EPS quickly rebounded to $1.13 in 2019 and further increased, showing recovery and improved earnings capacity. The most recent years show a moderate decline in EPS from 3.97 in 2020 to 1.99 in 2022.
- P/E Ratio Dynamics
- The P/E ratio varied substantially throughout the dataset. Starting at 13.1 in 2009, the ratio fluctuated with instances of both high and low valuation multiples. Notably, the P/E ratio dropped in 2012 to 10.33 and showed particularly low values around 2016-2017 (9.29 and 10.15 respectively), which may indicate undervaluation or high earnings relative to stock price during those years. There are missing P/E data points corresponding to certain years, possibly due to negative or zero earnings. The ratio surged in 2019 to 25.65, decreased to 6.21 in 2020 amid high EPS, then sharply rose again to 22.1 in 2021, before settling at 13.95 in 2022. These swings reflect changing investor expectations and risk perceptions.
- Correlations and Insights
- The trends in share price and EPS generally show a positive correlation, wherein periods of rising earnings are accompanied by increases in share price, reflecting market recognition of improved profitability. The sharp drop in EPS and share price in 2018 suggests a period of financial difficulty that impacted market valuation. The P/E ratio’s volatility indicates changing market sentiments and valuation metrics that cannot be explained by earnings alone, highlighting external factors or shifts in investor appetite. The anomalous negative EPS in 2018 implies significant operational or financial challenges during that year.
Overall, the financial data depict a company experiencing periods of growth and profitability improvement, interrupted by episodes of earnings decline and share price volatility, with valuation multiples responding sensitively to these changes across the analyzed years.
Comparison to Competitors
Warner Bros. Discovery Inc. | Alphabet Inc. | Comcast Corp. | Meta Platforms Inc. | Netflix Inc. | Walt Disney Co. | |
---|---|---|---|---|---|---|
Feb 24, 2022 | 13.95 | 25.74 | 16.01 | 16.44 | 33.56 | 137.89 |
Feb 22, 2021 | 22.10 | 34.65 | 22.37 | 25.89 | 86.39 | — |
Feb 27, 2020 | 6.21 | 28.96 | 15.39 | 32.31 | 80.66 | 23.96 |
Mar 1, 2019 | 25.65 | 25.92 | 14.11 | 21.51 | 118.55 | 13.36 |
Feb 28, 2018 | — | 59.34 | 8.70 | 35.20 | 220.95 | 17.28 |
Feb 14, 2017 | 9.29 | 28.45 | 20.56 | 37.05 | 328.44 | 16.65 |
Feb 18, 2016 | 10.15 | 29.71 | 17.78 | 84.21 | 329.54 | 23.41 |
Feb 19, 2015 | 11.99 | 24.87 | 18.01 | 74.26 | 100.63 | 20.31 |
Feb 20, 2014 | 17.95 | 30.87 | 21.12 | 106.36 | 215.17 | 19.83 |
Feb 14, 2013 | 18.42 | 23.14 | 17.05 | 1,336.24 | 537.93 | 15.18 |
Feb 17, 2012 | 10.33 | 18.97 | 19.40 | — | 30.37 | 12.48 |
Feb 18, 2011 | 18.97 | 23.60 | 19.29 | — | 77.43 | 17.62 |
Feb 22, 2010 | 16.49 | 26.00 | 12.59 | — | 30.14 | 17.36 |
Feb 26, 2009 | 13.10 | 26.67 | 14.52 | — | 25.28 | 7.83 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31).
Comparison to Sector (Media & Entertainment)
Warner Bros. Discovery Inc. | Media & Entertainment | |
---|---|---|
Feb 24, 2022 | 13.95 | 23.98 |
Feb 22, 2021 | 22.10 | 36.25 |
Feb 27, 2020 | 6.21 | 28.02 |
Mar 1, 2019 | 25.65 | 22.32 |
Feb 28, 2018 | — | 29.39 |
Feb 14, 2017 | 9.29 | 27.71 |
Feb 18, 2016 | 10.15 | 32.13 |
Feb 19, 2015 | 11.99 | 27.07 |
Feb 20, 2014 | 17.95 | 30.86 |
Feb 14, 2013 | 18.42 | 22.94 |
Feb 17, 2012 | 10.33 | 17.55 |
Feb 18, 2011 | 18.97 | 21.71 |
Feb 22, 2010 | 16.49 | 20.34 |
Feb 26, 2009 | 13.10 | 16.53 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31).
Comparison to Industry (Communication Services)
Warner Bros. Discovery Inc. | Communication Services | |
---|---|---|
Feb 24, 2022 | 13.95 | 21.07 |
Feb 22, 2021 | 22.10 | 36.50 |
Feb 27, 2020 | 6.21 | 24.23 |
Mar 1, 2019 | 25.65 | 19.46 |
Feb 28, 2018 | — | 18.11 |
Feb 14, 2017 | 9.29 | 24.33 |
Feb 18, 2016 | 10.15 | 23.89 |
Feb 19, 2015 | 11.99 | 26.45 |
Feb 20, 2014 | 17.95 | 21.66 |
Feb 14, 2013 | 18.42 | 27.51 |
Feb 17, 2012 | 10.33 | 24.54 |
Feb 18, 2011 | 18.97 | 16.12 |
Feb 22, 2010 | 16.49 | 16.95 |
Feb 26, 2009 | 13.10 | 13.32 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31).