AI Tokens
Stock Analysis on Net

Warner Bros. Discovery Inc. (NASDAQ:WBD)

This company has been moved to the archive! The financial data has not been updated since November 4, 2022.

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Return on Sales

Return on Investment

Warner Bros. Discovery Inc., profitability ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Return on Sales
Gross profit margin 62.10% 63.83% 65.73% 62.71% 61.36%
Operating profit margin 16.50% 23.57% 27.00% 18.33% 10.37%
Net profit margin 8.25% 11.42% 18.57% 5.63% -4.90%
Return on Investment
Return on equity (ROE) 8.67% 11.65% 20.92% 7.08% -7.31%
Return on assets (ROA) 2.92% 3.58% 6.13% 1.82% -1.49%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The profitability metrics demonstrate a consistent trajectory of recovery and peak performance followed by a moderate decline between 2017 and 2021. A notable turnaround is observed starting in 2018, with most indicators reaching their zenith in 2019 before trending downward through the end of the period.

Gross Profit Margin
Gross profitability remained relatively stable and resilient, maintaining a range between 61% and 66%. A peak of 65.73% was reached in 2019, followed by a slight contraction to 62.10% by 2021, indicating a consistent ability to manage direct costs relative to revenue.
Operating and Net Profit Margins
Operating profit margins experienced significant growth from 10.37% in 2017 to a peak of 27.00% in 2019, before receding to 16.50% in 2021. Similarly, the net profit margin shifted from a negative 4.90% in 2017 to a high of 18.57% in 2019, eventually settling at 8.25% in 2021. This pattern suggests a period of high operational efficiency and bottom-line growth that diminished in the final two years of the analysis.
Return on Equity (ROE) and Return on Assets (ROA)
Both return metrics mirrored the trend seen in profit margins, transitioning from negative values in 2017 to peak performance in 2019. ROE climbed from -7.31% to a high of 20.92% before declining to 8.67% in 2021. ROA followed a similar path, rising from -1.49% to 6.13% in 2019, and subsequently lowering to 2.92% by 2021. These movements indicate a significant improvement in capital utilization and asset efficiency mid-period, followed by a reduction in overall returns.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Gross Profit Margin

Warner Bros. Discovery Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Gross profit 7,571 6,811 7,325 6,618 4,217
Revenues 12,191 10,671 11,144 10,553 6,873
Profitability Ratio
Gross profit margin1 62.10% 63.83% 65.73% 62.71% 61.36%
Benchmarks
Gross Profit Margin, Competitors2
Alphabet Inc. 56.94% — — — —
Comcast Corp. 66.96% — — — —
Meta Platforms Inc. 80.79% — — — —
Netflix Inc. 41.64% — — — —
Walt Disney Co. 33.06% 32.89% — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Gross profit margin = 100 × Gross profit ÷ Revenues
= 100 × 7,571 ÷ 12,191 = 62.10%

2 Click competitor name to see calculations.


Between 2017 and 2021, there was a consistent overall increase in both total revenues and gross profit. While absolute profitability grew, the gross profit margin demonstrated a non-linear trend, characterized by an initial period of expansion followed by a gradual contraction.

Revenue and Gross Profit Trajectory
Total revenues expanded from 6,873 million US$ in 2017 to 12,191 million US$ by 2021. In tandem, gross profit rose from 4,217 million US$ to 7,571 million US$ over the same period, reflecting a significant expansion in the scale of operations.
Gross Profit Margin Peak
The gross profit margin experienced a steady increase during the first three years, rising from 61.36% in 2017 to a peak of 65.73% in 2019. This upward trend indicates a period of improved operational efficiency and a higher proportion of revenue being retained after accounting for the cost of goods sold.
Recent Margin Contraction
Following the 2019 peak, the gross profit margin declined to 63.83% in 2020 and further to 62.10% in 2021. This downward movement suggests that costs of sales began to grow at a faster rate than revenues in the latter part of the period, although the margin remained above the 2017 baseline.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Operating Profit Margin

Warner Bros. Discovery Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Operating income 2,012 2,515 3,009 1,934 713
Revenues 12,191 10,671 11,144 10,553 6,873
Profitability Ratio
Operating profit margin1 16.50% 23.57% 27.00% 18.33% 10.37%
Benchmarks
Operating Profit Margin, Competitors2
Alphabet Inc. 30.55% — — — —
Comcast Corp. 17.89% — — — —
Meta Platforms Inc. 39.65% — — — —
Netflix Inc. 20.86% — — — —
Walt Disney Co. 4.46% -2.97% — — —
Operating Profit Margin, Sector
Media & Entertainment 26.39% — — — —
Operating Profit Margin, Industry
Communication Services 22.45% — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Operating profit margin = 100 × Operating income ÷ Revenues
= 100 × 2,012 ÷ 12,191 = 16.50%

2 Click competitor name to see calculations.


The analysis of profitability from 2017 to 2021 reveals a cyclical trajectory characterized by a phase of rapid margin expansion followed by a period of operational contraction.

Revenue and Operating Income Trends
Operating income experienced a significant upward trajectory between 2017 and 2019, increasing from US$ 713 million to a peak of US$ 3,009 million. This growth was supported by a substantial increase in revenues, which rose from US$ 6,873 million in 2017 to US$ 11,144 million in 2019.
Operating Profit Margin Expansion
The operating profit margin showed strong growth during the initial three-year period, rising from 10.37% in 2017 to a high of 27.00% in 2019. This suggests a period of improved operational efficiency and an increase in the proportion of revenue converted into operating profit.
Profitability Compression and Divergence
A downward trend in operating efficiency is observed from 2020 through 2021. While revenues recovered and reached a five-year high of US$ 12,191 million in 2021, operating income continued to decline, falling to US$ 2,012 million. This divergence indicates that rising operating expenses outpaced revenue growth, leading to a compression of the operating profit margin to 16.50% by the end of 2021.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Net Profit Margin

Warner Bros. Discovery Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Net income (loss) available to Discovery, Inc. 1,006 1,219 2,069 594 (337)
Revenues 12,191 10,671 11,144 10,553 6,873
Profitability Ratio
Net profit margin1 8.25% 11.42% 18.57% 5.63% -4.90%
Benchmarks
Net Profit Margin, Competitors2
Alphabet Inc. 29.51% — — — —
Comcast Corp. 12.17% — — — —
Meta Platforms Inc. 33.38% — — — —
Netflix Inc. 17.23% — — — —
Walt Disney Co. 2.96% -4.38% — — —
Net Profit Margin, Sector
Media & Entertainment 23.20% — — — —
Net Profit Margin, Industry
Communication Services 18.71% — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Net profit margin = 100 × Net income (loss) available to Discovery, Inc. ÷ Revenues
= 100 × 1,006 ÷ 12,191 = 8.25%

2 Click competitor name to see calculations.


The net profit margin exhibited significant volatility between 2017 and 2021, characterized by an initial recovery from a negative position, a peak in 2019, and a subsequent trend of margin compression.

Revenue Performance
A general upward trajectory in revenues is observed, growing from 6,873 million US$ in 2017 to 12,191 million US$ in 2021. Although a marginal decrease occurred in 2020, the overall growth indicates a consistent expansion of the top line over the five-year period.
Net Income Fluctuations
Net income transitioned from a loss of 337 million US$ in 2017 to a peak of 2,069 million US$ in 2019. This growth was followed by a downward trend, with net income decreasing to 1,219 million US$ in 2020 and further to 1,006 million US$ by the end of 2021.
Net Profit Margin Analysis
The net profit margin saw a rapid ascent from -4.90% in 2017 to 18.57% in 2019. However, a contraction phase followed, with the margin dropping to 11.42% in 2020 and 8.25% in 2021. The divergence observed in 2021—where revenues reached their highest point while the profit margin reached its lowest positive level since 2018—indicates that cost increases outpaced revenue growth during the final year of the analyzed period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Return on Equity (ROE)

Warner Bros. Discovery Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Net income (loss) available to Discovery, Inc. 1,006 1,219 2,069 594 (337)
Total Discovery, Inc. stockholders’ equity 11,599 10,464 9,891 8,386 4,610
Profitability Ratio
ROE1 8.67% 11.65% 20.92% 7.08% -7.31%
Benchmarks
ROE, Competitors2
Alphabet Inc. 30.22% — — — —
Comcast Corp. 14.73% — — — —
Meta Platforms Inc. 31.53% — — — —
Netflix Inc. 32.28% — — — —
Walt Disney Co. 2.25% -3.43% — — —
ROE, Sector
Media & Entertainment 23.69% — — — —
ROE, Industry
Communication Services 20.34% — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
ROE = 100 × Net income (loss) available to Discovery, Inc. ÷ Total Discovery, Inc. stockholders’ equity
= 100 × 1,006 ÷ 11,599 = 8.67%

2 Click competitor name to see calculations.


The analysis of profitability between 2017 and 2021 reveals a period of significant volatility followed by a gradual decline in the efficiency of equity utilization. While the company successfully pivoted from a net loss to consistent profitability, the Return on Equity (ROE) peaked early in the cycle and has since trended downward.

Return on Equity (ROE) Trajectory
A sharp recovery is observed between 2017 and 2019, with ROE moving from -7.31% to a peak of 20.92%. However, this peak was not sustained, as the ratio declined to 11.65% in 2020 and further to 8.67% by the end of 2021. This indicates a contraction in the returns generated for every dollar of shareholders' equity during the latter half of the period.
Net Income Volatility
The fluctuations in ROE are closely tied to the volatility of net income. Following a loss of 337 million USD in 2017, net income surged to a high of 2,069 million USD in 2019. The subsequent decline in net income to 1,219 million USD in 2020 and 1,006 million USD in 2021 acted as a primary driver for the diminishing ROE.
Equity Base Expansion
Stockholders' equity exhibited consistent year-over-year growth throughout the five-year period, increasing from 4,610 million USD in 2017 to 11,599 million USD in 2021. The steady accumulation of equity, coupled with declining net income after 2019, created a mathematical compression of the ROE, as the denominator grew while the numerator decreased.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Return on Assets (ROA)

Warner Bros. Discovery Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Net income (loss) available to Discovery, Inc. 1,006 1,219 2,069 594 (337)
Total assets 34,427 34,087 33,735 32,550 22,555
Profitability Ratio
ROA1 2.92% 3.58% 6.13% 1.82% -1.49%
Benchmarks
ROA, Competitors2
Alphabet Inc. 21.16% — — — —
Comcast Corp. 5.13% — — — —
Meta Platforms Inc. 23.72% — — — —
Netflix Inc. 11.48% — — — —
Walt Disney Co. 0.98% -1.42% — — —
ROA, Sector
Media & Entertainment 13.02% — — — —
ROA, Industry
Communication Services 8.36% — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
ROA = 100 × Net income (loss) available to Discovery, Inc. ÷ Total assets
= 100 × 1,006 ÷ 34,427 = 2.92%

2 Click competitor name to see calculations.


The financial performance between 2017 and 2021 is characterized by an initial recovery phase and a peak in operational efficiency, followed by a period of gradual decline in profitability relative to the asset base.

Net Income Trajectory
A significant transition is observed from 2017 to 2019, as the entity moved from a net loss of $337 million to a peak net income of $2,069 million. This upward trend reversed after 2019, with net income falling to $1,219 million in 2020 and continuing its descent to $1,006 million by the end of 2021.
Asset Base Expansion
Total assets underwent a substantial increase between 2017 and 2018, growing from $22,555 million to $32,550 million. Subsequent growth remained positive but transitioned to a slower, incremental pace, concluding the period at $34,427 million in 2021.
Return on Assets (ROA) Analysis
The ROA reflected the volatility of net income, recovering from a negative 1.49% in 2017 to a peak of 6.13% in 2019, marking the period of highest asset productivity. Following this peak, a downward trend is evident, with the ratio declining to 3.58% in 2020 and 2.92% in 2021. This contraction indicates that while the asset base continued to grow slightly, the corresponding earnings generation decreased, leading to reduced overall asset efficiency.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?