AI Tokens
Stock Analysis on Net

Warner Bros. Discovery Inc. (NASDAQ:WBD)

This company has been moved to the archive! The financial data has not been updated since November 4, 2022.

Statement of Comprehensive Income

Comprehensive income is the change in equity (net assets) of a business enterprise during a period from transactions and other events and circumstances from non-owners sources. It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners.

Warner Bros. Discovery Inc., consolidated statement of comprehensive income

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income (loss) 1,197 1,355 2,213 681 (313)
Currency translation (290) 292 (15) (189) 183
Available-for-sale securities — — — — 15
Pension plan and SERP 2 (8) (10) 3 —
Derivatives 109 (113) 18 12 (20)
Other comprehensive income (loss) adjustments, net of tax (179) 171 (7) (174) 178
Comprehensive income (loss) 1,018 1,526 2,206 507 (135)
Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interests (191) (136) (144) (87) (25)
Comprehensive income (loss) attributable to Discovery, Inc. 827 1,390 2,062 420 (160)

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The financial performance from 2017 to 2021 is characterized by a significant recovery from initial losses, a peak in profitability during 2019, and a subsequent moderate decline. Total comprehensive income shifted from a loss of 135 million US$ in 2017 to a peak of 2,206 million US$ in 2019, before decreasing to 1,018 million US$ by the end of 2021.

Net Income Trajectory
A substantial turnaround occurred between 2017 and 2019, with net income moving from a deficit of 313 million US$ to a high of 2,213 million US$. Following this peak, a downward trend is observed, with values decreasing to 1,355 million US$ in 2020 and 1,197 million US$ in 2021, indicating a stabilization at a lower level of profitability compared to the 2019 high.
Other Comprehensive Income Volatility
Components of other comprehensive income, specifically currency translation and net adjustments, exhibit significant volatility. Currency translation fluctuated sharply, alternating between gains, such as 292 million US$ in 2020, and losses, such as -290 million US$ in 2021. This instability suggests a high sensitivity to foreign exchange fluctuations, which frequently offsets or enhances net income results.
Analysis of Attributable Income
Comprehensive income attributable to Discovery, Inc. mirrored the overall corporate trend, peaking at 2,062 million US$ in 2019. However, losses attributable to noncontrolling interests grew steadily over the period, increasing from -25 million US$ in 2017 to -191 million US$ in 2021, which exerted a widening negative impact on the total comprehensive income available to the parent entity.
Derivative and Pension Impacts
Impacts from derivatives and pension plans remained relatively marginal compared to net income. Derivative adjustments showed inconsistency, moving from a loss of 113 million US$ in 2020 to a gain of 109 million US$ in 2021. Pension plan and SERP adjustments remained minimal, with values fluctuating within a narrow range between -10 million US$ and 3 million US$.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?