Statement of Comprehensive Income
Comprehensive income is the change in equity (net assets) of a business enterprise during a period from transactions and other events and circumstances from non-owners sources. It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners.
Paying user area
Try for free
Warner Bros. Discovery Inc. pages available for free this week:
- Analysis of Profitability Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Common Stock Valuation Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Present Value of Free Cash Flow to Equity (FCFE)
- Operating Profit Margin since 2008
- Return on Equity (ROE) since 2008
- Return on Assets (ROA) since 2008
- Price to Earnings (P/E) since 2008
- Price to Operating Profit (P/OP) since 2008
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Warner Bros. Discovery Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The financial data exhibits notable fluctuations in net income and comprehensive income over the five-year period analyzed. Net income experienced a significant turnaround from a loss of $313 million at the end of 2017 to a substantial profit of $2,213 million by the end of 2019. However, post-2019, net income demonstrates a declining trend, decreasing to $1,355 million in 2020 and further to $1,197 million in 2021.
- Currency Translation
- Currency translation adjustments show high volatility, with positive and negative swings across the years. The value improved by $183 million in 2017 but reversed to a negative $189 million in 2018. Subsequent years saw relatively smaller impacts except for 2021, which experienced a notable negative adjustment of $290 million. This volatility suggests exposure to foreign exchange risks that affected reported earnings inconsistently.
- Available-for-Sale Securities
- Values related to available-for-sale securities are presented only in 2017 with $15 million and are absent in later years, indicating a possible divestment or reclassification of such securities.
- Pension Plan and SERP
- The pension plan and supplemental executive retirement plan (SERP) adjustments are minor compared to other items, fluctuating mildly around zero, with a negative impact in 2019 and 2020 and slight positive contribution in 2021, suggesting limited influence on overall comprehensive income.
- Derivatives
- Derivative instruments display a pattern of significant volatility, initially negative by $20 million in 2017, improving to positive contributions of $12 million and $18 million in 2018 and 2019, respectively, followed by a sharp negative impact of $113 million in 2020 and then reversing again to a positive $109 million in 2021. This pattern indicates active management or exposure to derivative-related market risks with variable outcomes.
- Other Comprehensive Income Adjustments, Net of Tax
- Other comprehensive income adjustments mirror the behavior seen in currency translation and derivatives, with a positive figure in 2017 ($178 million), reversing to a negative adjustment of $174 million in 2018, minor negative in 2019, positive in 2020, and moving negative again in 2021 ($179 million). This cyclical pattern reflects ongoing shifts in non-core income components impacting overall comprehensive income.
- Comprehensive Income (Loss)
- Comprehensive income aligns broadly with net income trends but with less pronounced fluctuations. Starting with a loss of $135 million in 2017, it entered positive territory in 2018 with $507 million, peaked dramatically at $2,206 million in 2019, and declined steadily thereafter to $1,526 million in 2020 and $1,018 million in 2021.
- Comprehensive Income Attributable to Noncontrolling Interests
- Comprehensive income attributable to noncontrolling and redeemable noncontrolling interests consistently reflect negative values, showing an increasing magnitude of loss from $25 million in 2017 to $191 million in 2021. This trend suggests growing claims or losses impacting other equity holders outside of the parent entity.
- Comprehensive Income Attributable to the Company
- The residual comprehensive income attributable to the company follows a trajectory similar to overall comprehensive income, moving from a loss of $160 million in 2017 to a peak of $2,062 million in 2019, then declining to $1,390 million in 2020 and $827 million in 2021. This decline post-2019 highlights a period of reduced profitability or other comprehensive income factors negatively affecting shareholder value.