Calculation
| P/BV | = | Share price1, 2, 3 | ÷ | Book value per share1 (BVPS) | BVPS1 | = | Total Discovery, Inc. stockholders’ equity1 (in millions) |
÷ | No. shares of common stock outstanding2 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Feb 24, 2022 | 1.21 | = | 27.73 | ÷ | 22.91 | 22.91 | = | 11,599 | ÷ | 506,245,821 | |
| Feb 22, 2021 | 2.57 | = | 55.29 | ÷ | 21.47 | 21.47 | = | 10,464 | ÷ | 487,334,195 | |
| Feb 27, 2020 | 1.30 | = | 24.67 | ÷ | 18.99 | 18.99 | = | 9,891 | ÷ | 520,922,321 | |
| Mar 1, 2019 | 1.82 | = | 29.08 | ÷ | 16.00 | 16.00 | = | 8,386 | ÷ | 523,978,060 | |
| Feb 28, 2018 | 2.01 | = | 24.32 | ÷ | 12.07 | 12.07 | = | 4,610 | ÷ | 381,907,924 | |
| Feb 14, 2017 | 2.15 | = | 28.53 | ÷ | 13.29 | 13.29 | = | 5,167 | ÷ | 388,656,264 | |
| Feb 18, 2016 | 1.93 | = | 25.62 | ÷ | 13.30 | 13.30 | = | 5,451 | ÷ | 409,799,430 | |
| Feb 19, 2015 | 2.44 | = | 31.10 | ÷ | 12.75 | 12.75 | = | 5,602 | ÷ | 439,252,244 | |
| Feb 20, 2014 | 3.11 | = | 41.22 | ÷ | 13.23 | 13.23 | = | 6,196 | ÷ | 468,226,352 | |
| Feb 14, 2013 | 2.76 | = | 35.42 | ÷ | 12.83 | 12.83 | = | 6,291 | ÷ | 490,510,164 | |
| Feb 17, 2012 | 1.79 | = | 22.61 | ÷ | 12.60 | 12.60 | = | 6,517 | ÷ | 517,025,140 | |
| Feb 18, 2011 | 1.99 | = | 21.96 | ÷ | 11.05 | 11.05 | = | 6,225 | ÷ | 563,128,910 | |
| Feb 22, 2010 | 1.47 | = | 16.05 | ÷ | 10.95 | 10.95 | = | 6,208 | ÷ | 567,053,622 | |
| Feb 26, 2009 | 0.75 | = | 7.38 | ÷ | 9.84 | 9.84 | = | 5,536 | ÷ | 562,521,954 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31).
1 US$
2 Data adjusted for splits and stock dividends.
3 Closing price as at the filing date of Warner Bros. Discovery Inc. Annual Report.
An analysis of the Price to Book Value (P/BV) ratio between February 2009 and February 2022 reveals a period of significant valuation volatility contrasted by a steady increase in the underlying book value per share (BVPS). The company transitioned from trading at a discount to its book value in 2009 to trading at varying premiums over the subsequent decade, reflecting shifts in market sentiment and asset valuation.
- Book Value per Share Trajectory
- The book value per share exhibited a consistent upward trend, growing from 9.84 US$ in 2009 to 22.91 US$ by 2022. This steady progression indicates a continuous accumulation of net assets or retained earnings on a per-share basis, providing a strengthening fundamental floor for the stock price over the analyzed period.
- P/BV Expansion and Peak
- A period of aggressive valuation expansion occurred between 2009 and 2014. The P/BV ratio rose from a low of 0.75, where the market valued the company below its accounting book value, to a peak of 3.11 in February 2014. This phase indicates a significant increase in investor confidence and a willingness to pay a higher premium for the company's assets.
- Correction and Stabilization Phase
- Following the 2014 peak, the P/BV ratio entered a general downward trend, fluctuating between 1.82 and 2.44 from 2015 to 2019, before dropping further to 1.30 in February 2020. This contraction suggests a market recalibration of the premium applied to the company's book value despite the simultaneous rise in BVPS.
- Recent Volatility and Divergence
- A sharp divergence is observed between 2021 and 2022. In February 2021, the P/BV ratio spiked to 2.57, driven by a substantial increase in share price to 55.29 US$. However, this was followed by a rapid correction in February 2022, where the P/BV ratio fell to 1.21. This indicates that recent valuation movements have been driven predominantly by share price volatility rather than changes in the fundamental book value.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Comparison to Competitors
| Warner Bros. Discovery Inc. | Alphabet Inc. | Comcast Corp. | Meta Platforms Inc. | Netflix Inc. | Walt Disney Co. | |
|---|---|---|---|---|---|---|
| Feb 24, 2022 | 1.21 | 7.78 | 2.36 | 5.18 | 10.83 | 3.11 |
| Feb 22, 2021 | 2.57 | 6.27 | 2.61 | 5.88 | 21.56 | 3.23 |
| Feb 27, 2020 | 1.30 | 4.94 | 2.43 | 5.91 | 19.86 | 2.98 |
| Mar 1, 2019 | 1.82 | 4.49 | 2.31 | 5.65 | 27.41 | 3.45 |
| Feb 28, 2018 | 2.01 | 4.93 | 2.88 | 7.54 | 34.48 | 3.76 |
| Feb 14, 2017 | 2.15 | 3.99 | 3.31 | 6.39 | 22.89 | 3.61 |
| Feb 18, 2016 | 1.93 | 3.91 | 2.78 | 7.02 | 18.18 | 4.41 |
| Feb 19, 2015 | 2.44 | 3.44 | 2.86 | 6.05 | 14.45 | 3.39 |
| Feb 20, 2014 | 3.11 | 4.57 | 2.84 | 10.31 | 18.15 | 2.68 |
| Feb 14, 2013 | 2.76 | 3.46 | 2.14 | 6.02 | 12.37 | 2.17 |
| Feb 17, 2012 | 1.79 | 3.18 | 1.71 | — | 10.68 | 1.61 |
| Feb 18, 2011 | 1.99 | 4.34 | 1.58 | — | 42.87 | 1.86 |
| Feb 22, 2010 | 1.47 | 4.71 | 1.07 | — | 17.50 | 1.70 |
| Feb 26, 2009 | 0.75 | 3.99 | 0.91 | — | 6.03 | 1.07 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31).
Comparison to Sector (Media & Entertainment)
| Warner Bros. Discovery Inc. | Media & Entertainment | |
|---|---|---|
| Feb 24, 2022 | 1.21 | 5.68 |
| Feb 22, 2021 | 2.57 | 5.40 |
| Feb 27, 2020 | 1.30 | 4.58 |
| Mar 1, 2019 | 1.82 | 4.52 |
| Feb 28, 2018 | 2.01 | 5.25 |
| Feb 14, 2017 | 2.15 | 4.46 |
| Feb 18, 2016 | 1.93 | 4.41 |
| Feb 19, 2015 | 2.44 | 3.78 |
| Feb 20, 2014 | 3.11 | 4.24 |
| Feb 14, 2013 | 2.76 | 3.00 |
| Feb 17, 2012 | 1.79 | 2.32 |
| Feb 18, 2011 | 1.99 | 2.75 |
| Feb 22, 2010 | 1.47 | 2.45 |
| Feb 26, 2009 | 0.75 | 1.84 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31).
Comparison to Industry (Communication Services)
Warner Bros. Discovery Inc., P/BV, long-term trends, comparison to industry (communication services)
| Warner Bros. Discovery Inc. | Communication Services | |
|---|---|---|
| Feb 24, 2022 | 1.21 | 4.28 |
| Feb 22, 2021 | 2.57 | 4.19 |
| Feb 27, 2020 | 1.30 | 3.70 |
| Mar 1, 2019 | 1.82 | 3.48 |
| Feb 28, 2018 | 2.01 | 4.14 |
| Feb 14, 2017 | 2.15 | 3.97 |
| Feb 18, 2016 | 1.93 | 3.88 |
| Feb 19, 2015 | 2.44 | 3.70 |
| Feb 20, 2014 | 3.11 | 3.60 |
| Feb 14, 2013 | 2.76 | 2.84 |
| Feb 17, 2012 | 1.79 | 2.18 |
| Feb 18, 2011 | 1.99 | 2.24 |
| Feb 22, 2010 | 1.47 | 1.97 |
| Feb 26, 2009 | 0.75 | 1.70 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31).