Stock Analysis on Net

Warner Bros. Discovery Inc. (NASDAQ:WBD)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 4, 2022.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Balance-Sheet-Based Accruals Ratio

Warner Bros. Discovery Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Operating Assets
Total assets
Less: Cash and cash equivalents
Operating assets
Operating Liabilities
Total liabilities
Less: Finance lease liabilities, current
Less: Current portion of debt
Less: Noncurrent portion of debt
Less: Finance lease liabilities, noncurrent
Operating liabilities
 
Net operating assets1
Balance-sheet-based aggregate accruals2
Financial Ratio
Balance-sheet-based accruals ratio3
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co.
Balance-Sheet-Based Accruals Ratio, Sector
Media & Entertainment
Balance-Sheet-Based Accruals Ratio, Industry
Communication Services

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Net operating assets = Operating assets – Operating liabilities
= =

2 2021 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2021 – Net operating assets2020
= =

3 2021 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

4 Click competitor name to see calculations.


Net Operating Assets
The net operating assets exhibited a slight downward trend over the four-year period. Starting at 26,576 million US dollars at the end of 2018, the figure decreased marginally each year, reaching 24,505 million US dollars by the end of 2021. This steady decline suggests a gradual reduction in operational asset investment or efficient asset management.
Balance-sheet-based Aggregate Accruals
There was significant volatility in the balance-sheet-based aggregate accruals during the timeframe. In 2018, accruals were notably positive at 14,077 million US dollars. However, in subsequent years, accruals turned negative with -493 million in 2019, -146 million in 2020, and a further decline to -1,432 million in 2021. The shift from a large positive figure to negative accruals illustrates an evolving accounting or operational environment possibly impacting earnings quality.
Balance-sheet-based Accruals Ratio
The accruals ratio showed a sharp decline from a high positive value of 72.05% in 2018 to negative values thereafter. The ratio dropped to -1.87% in 2019, then a modest increase to -0.56% in 2020, followed by a further decline to -5.68% in 2021. This pattern signals that the accrual component of earnings shifted from a significant positive contribution to a negative one, which could reflect changes in revenue recognition, expense matching, or asset valuation practices.

Cash-Flow-Statement-Based Accruals Ratio

Warner Bros. Discovery Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income (loss) available to Discovery, Inc.
Less: Cash provided by operating activities
Less: Cash used in investing activities
Cash-flow-statement-based aggregate accruals
Financial Ratio
Cash-flow-statement-based accruals ratio1
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co.
Cash-Flow-Statement-Based Accruals Ratio, Sector
Media & Entertainment
Cash-Flow-Statement-Based Accruals Ratio, Industry
Communication Services

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

2 Click competitor name to see calculations.


The analysis of the financial reporting quality measures over the four-year period reveals several noteworthy trends in the company's operating assets and accruals.

Net Operating Assets
The net operating assets exhibit a gradual decline from US$26,576 million in 2018 to US$24,505 million in 2021. This decrease suggests a modest contraction in the company's net operating asset base over the period, with a cumulative reduction of approximately US$2,071 million or roughly 7.8%. The decline is steady each year, indicating a consistent reduction in assets used for operations or a reduction in related liabilities.
Cash-flow-statement-based Aggregate Accruals
The aggregate accruals show significant volatility. Starting from a positive US$6,611 million in 2018, the figure turns negative in 2019 and continues to deepen through 2020 and 2021, reaching -US$1,736 million by the end of 2021. This sharp reversal from a substantial positive accrual balance to negative balances may indicate changes in working capital management or earnings quality, with accruals reducing earnings in recent years as opposed to boosting them in 2018.
Cash-flow-statement-based Accruals Ratio
The accruals ratio, expressed as a percentage of net operating assets, aligns with the trends observed in aggregate accruals. It starts at a relatively high positive ratio of 33.84% in 2018, signifying a large proportion of accruals relative to net operating assets. However, this ratio turns negative in 2019 at -3.39% and remains negative, with further decline to -6.88% by 2021. The negative ratios indicate that accruals have increasingly detracted from cash flows compared to the asset base, which may be indicative of decreasing earnings quality or more conservative accounting practices regarding revenue recognition and expense matching.

Overall, the data illustrate a transition from a period with positive and relatively high accruals to one dominated by negative accruals, accompanied by a gradual decline in net operating assets. This pattern suggests a shift in the company's operational finance dynamics, potentially reflecting changes in asset utilization, cash flow management, or accounting policies over the timeframe.