AI Tokens
Stock Analysis on Net

Warner Bros. Discovery Inc. (NASDAQ:WBD)

This company has been moved to the archive! The financial data has not been updated since November 4, 2022.

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

Warner Bros. Discovery Inc., balance sheet: property, plant and equipment

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Broadcast equipment 672 744 676 730 728
Office equipment, furniture, fixtures and other 467 510 606 458 431
Capitalized software costs 904 696 519 440 379
Land, buildings and leasehold improvements 481 334 298 365 363
Assets under construction 141 285 — — —
Property and equipment, at cost 2,665 2,569 2,099 1,993 1,901
Accumulated depreciation (1,329) (1,363) (1,148) (1,193) (1,304)
Property and equipment, net 1,336 1,206 951 800 597

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The total gross value of property and equipment exhibited a consistent upward trajectory from 2017 to 2021, increasing from 1,901 million US$ to 2,665 million US$. This growth is mirrored in the net book value, which more than doubled over the same period, rising from 597 million US$ in 2017 to 1,336 million US$ by the end of 2021.

Strategic Asset Allocation
Capitalized software costs represent the most significant area of investment growth, increasing steadily from 379 million US$ in 2017 to 904 million US$ in 2021. This trend indicates a sustained capital commitment toward digital infrastructure. Conversely, broadcast equipment remained relatively stable, fluctuating within a narrow range between 672 million US$ and 744 million US$.
Physical Infrastructure and Construction
Investment in land, buildings, and leasehold improvements grew from 363 million US$ in 2017 to a peak of 481 million US$ in 2021, despite a brief contraction in 2019. Assets under construction first appeared in 2020 at 285 million US$ before declining to 141 million US$ in 2021, suggesting the completion and capitalization of specific projects into other asset categories.
Depreciation and Net Valuation
Accumulated depreciation showed variability, reaching a low of 1,148 million US$ in 2019 before increasing to 1,363 million US$ in 2020 and slightly moderating to 1,329 million US$ in 2021. The substantial increase in the net value of property and equipment is primarily driven by the pace of new capital expenditures exceeding the annual depreciation charges.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Asset Age Ratios (Summary)

Warner Bros. Discovery Inc., asset age ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Average age ratio 49.87% 53.06% 54.69% 59.86% 68.60%
Estimated total useful life (years) 9 10 10 9 13
Estimated age, time elapsed since purchase (years) 4 5 6 5 9
Estimated remaining life (years) 4 5 5 3 4

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


A consistent reduction in the average age ratio of property, plant, and equipment is observed over the period from 2017 to 2021. The asset base has transitioned from a heavily depreciated state toward a younger profile, indicating a systemic renewal of physical assets.

Average Age Ratio Trends
The average age ratio declined steadily from 68.60% in 2017 to 49.87% in 2021. This downward trajectory suggests that the proportion of the assets' useful lives already consumed has decreased, which is typically indicative of significant capital expenditures directed toward replacing aging infrastructure with new equipment.
Asset Life and Elapsed Age Analysis
A notable shift occurred between 2017 and 2018, where the estimated age—the time elapsed since purchase—dropped from 9 years to 5 years. This sharp decline, followed by a gradual reduction to 4 years by 2021, confirms a substantial refresh of the asset portfolio. Simultaneously, the estimated total useful life shifted from 13 years in 2017 to a more stable range of 9 to 10 years in subsequent years, suggesting a revision in depreciation estimates or a change in the composition of assets to those with shorter operational lifecycles.
Remaining Asset Utility
The estimated remaining life of the assets remained relatively stable, fluctuating between 3 and 5 years throughout the analyzed period. By the end of 2021, the remaining life was 4 years, which aligns with the elapsed age of 4 years, representing an asset base that is currently at the midpoint of its projected utility.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Average Age

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Accumulated depreciation 1,329 1,363 1,148 1,193 1,304
Property and equipment, at cost 2,665 2,569 2,099 1,993 1,901
Asset Age Ratio
Average age1 49.87% 53.06% 54.69% 59.86% 68.60%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Average age = 100 × Accumulated depreciation ÷ Property and equipment, at cost
= 100 × 1,329 ÷ 2,665 = 49.87%


An analysis of the asset base from 2017 to 2021 reveals a consistent trend toward the modernization of property, plant, and equipment. The most prominent observation is a steady decline in the average age ratio, suggesting a strategic increase in capital expenditures relative to the depreciation of existing assets.

Property and Equipment at Cost
A sustained upward trajectory is observed in the gross value of property and equipment. The cost increased from 1,901 million US dollars in 2017 to 2,665 million US dollars by 2021. A significant acceleration in asset acquisition occurred between 2019 and 2020, where the cost rose from 2,099 million US dollars to 2,569 million US dollars, indicating a period of intensive capital investment.
Accumulated Depreciation
Accumulated depreciation remained relatively stable over the five-year period, fluctuating between a low of 1,148 million US dollars in 2019 and a high of 1,363 million US dollars in 2020. The lack of a proportional increase in accumulated depreciation relative to the growth in gross asset cost indicates that a substantial portion of the current asset base consists of newer acquisitions.
Average Age Ratio
The average age ratio exhibited a continuous year-over-year decline, falling from 68.60% in 2017 to 49.87% in 2021. This downward trend confirms that the company has been replacing older assets or expanding its capacity with new investments more rapidly than the existing assets are being depreciated. The reduction of nearly 19 percentage points over the period suggests a significantly younger and more modern asset profile by the end of 2021.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Estimated Total Useful Life

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Property and equipment, at cost 2,665 2,569 2,099 1,993 1,901
Depreciation expense for property and equipment 311 267 207 229 150
Asset Age Ratio (Years)
Estimated total useful life1 9 10 10 9 13

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Estimated total useful life = Property and equipment, at cost ÷ Depreciation expense for property and equipment
= 2,665 ÷ 311 = 9


The asset base and associated depreciation expenses exhibit a general upward trajectory from 2017 through 2021, accompanied by fluctuations in the estimated useful life of property and equipment.

Growth in Property and Equipment
The cost of property and equipment increased steadily over the five-year period, rising from 1,901 million US dollars in 2017 to 2,665 million US dollars by the end of 2021. This represents a consistent expansion of the company's physical asset base, with the most significant year-over-year increase occurring between 2019 and 2020.
Depreciation Expense Trends
Depreciation expenses followed a general growth pattern, starting at 150 million US dollars in 2017 and reaching 311 million US dollars in 2021. While a slight decrease was observed in 2019, the overall trend indicates a higher annual cost of asset consumption, which aligns with the expanded gross asset value.
Analysis of Estimated Useful Life
The estimated total useful life of assets experienced notable variability, characterized by a significant reduction from 13 years in 2017 to 9 years in 2018. The estimate remained relatively stable at 10 years during 2019 and 2020, before returning to 9 years in 2021. This overall downward revision in useful life suggests a transition toward assets with shorter lifespans or a more conservative accounting approach, which likely contributed to the acceleration of depreciation expenses observed throughout the period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Accumulated depreciation 1,329 1,363 1,148 1,193 1,304
Depreciation expense for property and equipment 311 267 207 229 150
Asset Age Ratio (Years)
Time elapsed since purchase1 4 5 6 5 9

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Time elapsed since purchase = Accumulated depreciation ÷ Depreciation expense for property and equipment
= 1,329 ÷ 311 = 4


Analysis of the property, plant, and equipment reveals a significant shift in the asset lifecycle and investment strategy beginning after 2017. A transition from an aging asset base toward a modernized infrastructure is evident, characterized by a substantial reduction in the average age of assets and a corresponding increase in annual depreciation charges.

Asset Age and Replacement Trends
The estimated time elapsed since purchase decreased sharply from 9 years in 2017 to 5 years in 2018, further declining to 4 years by 2021. This pattern indicates a comprehensive replacement of legacy assets with newer equipment, suggesting a period of aggressive capital reinvestment aimed at reducing the average age of the property and equipment portfolio.
Depreciation Expense Trajectory
Annual depreciation expenses exhibit a consistent upward trend, increasing from 150 million US dollars in 2017 to 311 million US dollars in 2021. This more than twofold increase suggests that the newer assets acquired are of higher value or subject to different depreciation schedules, resulting in a higher annual impact on the income statement.
Accumulated Depreciation Fluctuations
Accumulated depreciation remained volatile, fluctuating between 1,148 million and 1,363 million US dollars. The decline observed between 2017 and 2019, which aligns with the abrupt drop in asset age, indicates that older, fully depreciated, or obsolete assets were likely retired or disposed of to accommodate the influx of new capital expenditures.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Estimated Remaining Life

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Property and equipment, net 1,336 1,206 951 800 597
Depreciation expense for property and equipment 311 267 207 229 150
Asset Age Ratio (Years)
Estimated remaining life1 4 5 5 3 4

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

1 Estimated remaining life = Property and equipment, net ÷ Depreciation expense for property and equipment
= 1,336 ÷ 311 = 4


A consistent upward trajectory is observed in the net value of property and equipment from 2017 through 2021. The asset base expanded from 597 million US dollars to 1,336 million US dollars, representing a growth of approximately 123% over the five-year period.

Net Property and Equipment Expansion
The steady year-over-year increase in net property and equipment indicates a sustained period of capital expenditure. The most significant absolute growth occurred between 2019 and 2020, where the net value rose from 951 million US dollars to 1,206 million US dollars.
Depreciation Expense Trends
Depreciation expenses generally mirrored the growth of the asset base, rising from 150 million US dollars in 2017 to 311 million US dollars in 2021. Although a slight contraction occurred in 2019, the overall trend demonstrates that as the volume of property and equipment increased, the associated annual depreciation charges rose accordingly.
Asset Life Cycle Analysis
The estimated remaining life of the assets remained notably short, fluctuating between 3 and 5 years. This limited window suggests a portfolio characterized by rapid obsolescence or a high turnover of technology-driven assets. The shift from 3 years in 2018 to 5 years in 2019 and 2020, followed by a return to 4 years in 2021, indicates that the average age of the asset pool is heavily influenced by the timing of large-scale new acquisitions.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?