AI Tokens
Stock Analysis on Net

Warner Bros. Discovery Inc. (NASDAQ:WBD)

This company has been moved to the archive! The financial data has not been updated since November 4, 2022.

Analysis of Long-term (Investment) Activity Ratios

Microsoft Excel

Long-term Activity Ratios (Summary)

Warner Bros. Discovery Inc., long-term (investment) activity ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net fixed asset turnover 9.13 8.85 11.72 13.19 11.51
Net fixed asset turnover (including operating lease, right-of-use asset) 6.52 5.99 7.13 13.19 11.51
Total asset turnover 0.35 0.31 0.33 0.32 0.30
Equity turnover 1.05 1.02 1.13 1.26 1.49

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


An analysis of the investment activity ratios between 2017 and 2021 reveals a general decline in asset-specific efficiency, contrasted by a relatively stable total asset utilization rate. While the overall ability to generate revenue from the total asset base remained consistent, there was a marked reduction in the efficiency of fixed assets and equity utilization over the five-year period.

Net Fixed Asset Turnover
A peak in efficiency was observed in 2018 at 13.19, followed by a steady decline to 9.13 by 2021. A significant drop occurred between 2019 and 2020, suggesting a decrease in the revenue generated per unit of net fixed assets, which may indicate underutilization of physical capacity or increased capital expenditures that have not yet translated into proportional revenue growth.
Net Fixed Asset Turnover (including operating lease, right-of-use asset)
A sharp divergence is evident starting in 2019, where the ratio fell from 13.19 in 2018 to 7.13. This downward trend continued to a low of 5.99 in 2020 before a slight recovery to 6.52 in 2021. The substantial gap between this metric and the standard net fixed asset turnover indicates a significant increase in right-of-use assets, which has diluted the turnover efficiency of the total long-term asset base.
Total Asset Turnover
This ratio demonstrated the highest level of stability among the analyzed metrics. After maintaining a range between 0.30 and 0.33 from 2017 to 2020, the ratio reached a five-year peak of 0.35 in 2021. This suggests that despite shifts in the composition of fixed and leased assets, the overall efficiency of the company's total asset base in generating sales improved slightly over the long term.
Equity Turnover
A consistent downward trend is observed from 2017 to 2020, with the ratio declining from 1.49 to 1.02. A marginal increase to 1.05 occurred in 2021, but the overall trajectory indicates that the growth in equity has outpaced the growth in revenue, reflecting a decrease in the efficiency of shareholder capital utilization.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Net Fixed Asset Turnover

Warner Bros. Discovery Inc., net fixed asset turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Revenues 12,191 10,671 11,144 10,553 6,873
Property and equipment, net 1,336 1,206 951 800 597
Long-term Activity Ratio
Net fixed asset turnover1 9.13 8.85 11.72 13.19 11.51
Benchmarks
Net Fixed Asset Turnover, Competitors2
Alphabet Inc. 2.64 — — — —
Comcast Corp. 2.15 — — — —
Meta Platforms Inc. 2.04 — — — —
Netflix Inc. 22.44 — — — —
Walt Disney Co. 2.05 2.02 — — —
Net Fixed Asset Turnover, Sector
Media & Entertainment 2.42 — — — —
Net Fixed Asset Turnover, Industry
Communication Services 1.90 — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Net fixed asset turnover = Revenues ÷ Property and equipment, net
= 12,191 ÷ 1,336 = 9.13

2 Click competitor name to see calculations.


Between 2017 and 2021, the efficiency of fixed asset utilization experienced a period of volatility, characterized by an initial peak in productivity followed by a notable contraction and subsequent stabilization. While overall revenues trended upward over the five-year period, the consistent expansion of net property and equipment outpaced revenue growth in the latter half of the timeframe.

Revenue Performance
Revenues increased from 6,873 million USD in 2017 to 12,191 million USD in 2021. The most significant growth occurred between 2017 and 2018, followed by a plateau and a slight decline in 2020, before recovering to a five-year peak in 2021.
Fixed Asset Investment
Net property and equipment exhibited continuous and steady growth, rising from 597 million USD in 2017 to 1,336 million USD in 2021. This indicates a sustained increase in the long-term investment in physical infrastructure throughout the observed period.
Net Fixed Asset Turnover Trends
The net fixed asset turnover ratio peaked at 13.19 in 2018, signaling high efficiency in generating revenue from fixed assets. A downward trend followed, with the ratio falling to 8.85 by 2020. Although a slight recovery to 9.13 was observed in 2021, the ratio remained significantly lower than the 2017-2019 levels. This suggests that recent capital expenditures in property and equipment have not yet yielded a proportional increase in revenue generation, resulting in diminished asset productivity compared to the early part of the period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset)

Warner Bros. Discovery Inc., net fixed asset turnover (including operating lease, right-of-use asset) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Revenues 12,191 10,671 11,144 10,553 6,873
 
Property and equipment, net 1,336 1,206 951 800 597
Operating lease right-of-use assets (included in Other noncurrent assets) 535 575 613 — —
Property and equipment, net (including operating lease, right-of-use asset) 1,871 1,781 1,564 800 597
Long-term Activity Ratio
Net fixed asset turnover (including operating lease, right-of-use asset)1 6.52 5.99 7.13 13.19 11.51
Benchmarks
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Competitors2
Alphabet Inc. 2.33 — — — —
Comcast Corp. 1.92 — — — —
Meta Platforms Inc. 1.69 — — — —
Netflix Inc. 7.88 — — — —
Walt Disney Co. 1.83 1.81 — — —
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Sector
Media & Entertainment 2.09 — — — —
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Industry
Communication Services 1.54 — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Net fixed asset turnover (including operating lease, right-of-use asset) = Revenues ÷ Property and equipment, net (including operating lease, right-of-use asset)
= 12,191 ÷ 1,871 = 6.52

2 Click competitor name to see calculations.


An analysis of investment activity reveals a significant shift in asset utilization efficiency between 2017 and 2021. While revenues maintained a general upward trajectory, the growth of net fixed assets, including right-of-use assets, occurred at a substantially faster rate, leading to a marked contraction in the net fixed asset turnover ratio.

Revenue Trends
Revenues grew from US$ 6,873 million in 2017 to US$ 12,191 million in 2021. The most significant year-over-year increase occurred between 2017 and 2018, followed by a period of relative stability and a slight dip in 2020, before returning to growth in 2021.
Net Fixed Asset Growth
Property and equipment, net, experienced aggressive expansion, rising from US$ 597 million in 2017 to US$ 1,871 million in 2021. A critical surge is observed between 2018 and 2019, where the asset base nearly doubled from US$ 800 million to US$ 1,564 million, indicating a period of intensive capital expenditure or the integration of significant operating lease obligations.
Net Fixed Asset Turnover Analysis
The net fixed asset turnover ratio exhibited a sharp decline over the observed period. Efficiency peaked in 2018 at 13.19, but fell precipitously to 7.13 in 2019 and reached a low of 5.99 in 2020. A modest recovery to 6.52 was recorded in 2021. This trend demonstrates that the increase in the fixed asset base significantly outpaced revenue generation, resulting in a reduction of the revenue produced per dollar of invested fixed assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Total Asset Turnover

Warner Bros. Discovery Inc., total asset turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Revenues 12,191 10,671 11,144 10,553 6,873
Total assets 34,427 34,087 33,735 32,550 22,555
Long-term Activity Ratio
Total asset turnover1 0.35 0.31 0.33 0.32 0.30
Benchmarks
Total Asset Turnover, Competitors2
Alphabet Inc. 0.72 — — — —
Comcast Corp. 0.42 — — — —
Meta Platforms Inc. 0.71 — — — —
Netflix Inc. 0.67 — — — —
Walt Disney Co. 0.33 0.32 — — —
Total Asset Turnover, Sector
Media & Entertainment 0.56 — — — —
Total Asset Turnover, Industry
Communication Services 0.45 — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Total asset turnover = Revenues ÷ Total assets
= 12,191 ÷ 34,427 = 0.35

2 Click competitor name to see calculations.


Between 2017 and 2021, there was a general upward trajectory in both revenue generation and asset accumulation. The asset base expanded significantly in 2018 and remained relatively stable thereafter, while revenue peaked in 2021, resulting in a relatively stable total asset turnover ratio over the five-year period.

Revenue Trends
Annual revenues grew from US$ 6,873 million in 2017 to US$ 12,191 million in 2021. A notable increase occurred between 2017 and 2018, followed by a slight contraction in 2020 to US$ 10,671 million before rebounding to the period high in 2021.
Asset Base Expansion
A substantial increase in total assets was observed between 2017 and 2018, rising from US$ 22,555 million to US$ 32,550 million. Following this initial surge, asset growth slowed significantly, reaching US$ 34,427 million by the end of 2021.
Total Asset Turnover Efficiency
The total asset turnover ratio remained within a narrow range, fluctuating between 0.30 and 0.35. The ratio increased from 0.30 in 2017 to 0.33 by 2019, experienced a minor decline to 0.31 in 2020 in alignment with the revenue dip, and ultimately reached its peak of 0.35 in 2021. This suggests that the company maintained a consistent efficiency level in utilizing its assets to generate sales, with the 2021 performance representing the highest level of productivity among the years analyzed.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Equity Turnover

Warner Bros. Discovery Inc., equity turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Revenues 12,191 10,671 11,144 10,553 6,873
Total Discovery, Inc. stockholders’ equity 11,599 10,464 9,891 8,386 4,610
Long-term Activity Ratio
Equity turnover1 1.05 1.02 1.13 1.26 1.49
Benchmarks
Equity Turnover, Competitors2
Alphabet Inc. 1.02 — — — —
Comcast Corp. 1.21 — — — —
Meta Platforms Inc. 0.94 — — — —
Netflix Inc. 1.87 — — — —
Walt Disney Co. 0.76 0.78 — — —
Equity Turnover, Sector
Media & Entertainment 1.02 — — — —
Equity Turnover, Industry
Communication Services 1.09 — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Equity turnover = Revenues ÷ Total Discovery, Inc. stockholders’ equity
= 12,191 ÷ 11,599 = 1.05

2 Click competitor name to see calculations.


The financial period between 2017 and 2021 is characterized by a consistent expansion of the equity base and a corresponding decrease in the equity turnover ratio, indicating a shift in the efficiency of capital employment relative to revenue generation.

Equity Turnover Trend
A persistent downward trajectory is observed in the equity turnover ratio, which declined from 1.49 in 2017 to 1.02 in 2020, before a marginal recovery to 1.05 in 2021. This trend indicates that the company's ability to generate sales from its equity investment diminished over the majority of the analyzed period.
Equity Expansion
Total stockholders' equity experienced substantial growth, increasing from US$ 4,610 million in 2017 to US$ 11,599 million by 2021. The most significant surge occurred between 2017 and 2018, where equity nearly doubled, which served as a primary driver for the initial sharp drop in the turnover ratio.
Revenue Growth Dynamics
While revenues grew from US$ 6,873 million in 2017 to US$ 12,191 million in 2021, the pace of revenue growth did not keep parity with the expansion of the equity base. A slight contraction in revenues was noted in 2020, which coincided with the lowest recorded equity turnover ratio of 1.02.
Capital Utilization Efficiency
The inverse relationship between the growing equity base and the declining turnover ratio indicates that capitalization increased more rapidly than operational top-line scaling. The slight uptick in the ratio during 2021 suggests a potential realignment where revenue growth began to better synchronize with the accumulated equity.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?