AI Tokens
Stock Analysis on Net

Warner Bros. Discovery Inc. (NASDAQ:WBD)

This company has been moved to the archive! The financial data has not been updated since November 4, 2022.

Common-Size Balance Sheet: Assets

Warner Bros. Discovery Inc., common-size consolidated balance sheet: assets

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Cash and cash equivalents 11.34 6.13 4.60 3.03 32.41
Receivables, net 7.10 7.44 7.80 8.05 8.15
Content rights and prepaid license fees, net 0.71 1.56 1.72 0.96 1.82
Prepaid expenses and other current assets 1.94 2.85 1.34 0.96 1.92
Current assets 21.10% 17.98% 15.46% 13.00% 44.30%
Noncurrent content rights, net 11.13 10.09 9.28 9.43 9.81
Property and equipment, net 3.88 3.54 2.82 2.46 2.65
Goodwill 37.51 38.34 38.68 39.96 31.36
Intangible assets, net 18.35 22.41 25.69 29.72 7.85
Equity method investments 1.58 1.49 1.68 2.87 1.49
Other noncurrent assets 6.46 6.15 6.38 2.57 2.55
Noncurrent assets 78.90% 82.02% 84.54% 87.00% 55.70%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The asset composition underwent a significant structural shift between 2017 and 2021, transitioning from a relatively liquid profile to one heavily dominated by noncurrent assets. Current assets decreased sharply from 44.30% of total assets in 2017 to 13.00% in 2018, before experiencing a gradual recovery to 21.10% by 2021. Conversely, noncurrent assets expanded from 55.70% in 2017 to a peak of 87.00% in 2018, remaining the primary component of the balance sheet through 2021.

Liquidity and Cash Position
A substantial contraction in liquidity is observed between 2017 and 2018, where cash and cash equivalents fell from 32.41% to 3.03% of total assets. Following this decline, a consistent upward trend is evident, with cash levels rising to 11.34% by the end of 2021. Receivables have remained remarkably stable throughout the period, fluctuating narrowly between 7.10% and 8.15%, indicating a consistent relationship between revenue recognition and asset turnover.
Intangible Assets and Goodwill
The balance sheet is characterized by a high concentration of intangible value. Goodwill increased from 31.36% in 2017 to peak at 39.96% in 2018, subsequently stabilizing near 37.51% in 2021. Net intangible assets experienced a more volatile trajectory, surging from 7.85% in 2017 to 29.72% in 2018, followed by a steady decline to 18.35% by 2021. This pattern suggests a major capital event in 2018 followed by systematic amortization or impairment of intangible assets over the subsequent years.
Operational and Fixed Assets
Noncurrent content rights have maintained a steady presence, fluctuating between 9.28% and 11.13%, reflecting a consistent strategic investment in long-term content libraries. Property and equipment, net, showed a modest but steady increase from 2.65% in 2017 to 3.88% in 2021. Other noncurrent assets also saw a notable increase, rising from 2.55% in 2017 to 6.46% in 2021, contributing to the overall growth of the noncurrent asset base.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?