Profitability ratios measure the company ability to generate profitable sales from its resources (assets).
Profitability Ratios (Summary)
Based on: 10-K (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-K (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-K (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-K (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-K (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-K (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30).
- Gross Profit Margin
- The gross profit margin exhibited a generally positive trend from mid-2019 through early 2022, increasing from around 50% to a peak exceeding 58% in the middle quarters of 2021. However, from mid-2022 onwards, the margin displayed a pronounced downward trend, falling sharply to below 38% by late 2023. Subsequently, it showed signs of recovery starting in early 2024 and rebounded to over 54% by the second quarter of 2025.
- Operating Profit Margin
- Operating profit margin followed a similar initial positive trajectory, rising steadily to approximately 21% around the third quarter of 2021. After that, a steep decline occurred, with margins turning negative starting from the third quarter of 2022 and increasingly deepening losses to nearly -78% by the first quarter of 2025. This indicates substantial deterioration in operating profitability over the most recent quarters.
- Net Profit Margin
- The net profit margin also reflected a positive trend in the early period, peaking near 19-17% during 2021, followed by a rapid decline turning negative by the third quarter of 2022. The negative trajectory worsened significantly, reaching close to -80% by early 2025, mirroring the pattern observed in operating margin and highlighting diminishing overall profitability.
- Return on Equity (ROE)
- ROE maintained relatively stable and positive values between approximately 15% and 18% until mid-2021. After this period, it declined gradually and moved into negative territory from the third quarter of 2022 onward. The negative values intensified dramatically in 2024 and early 2025, culminating in an extremely negative figure exceeding -200% by the first quarter of 2025, indicating significant erosion in shareholder returns.
- Return on Assets (ROA)
- The return on assets ranged between roughly 8% and 10% until the third quarter of 2021, after which it experienced a steady drop into negative territory from mid-2022. The negative ROA worsened markedly into 2024 and early 2025, reaching nearly -49% by the first quarter of 2025, reflecting a considerable decline in asset profitability.
Return on Sales
Return on Investment
Gross Profit Margin
Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||
Gross profit | 803,300) | 759,900) | 727,900) | 771,100) | 469,100) | 678,100) | 415,400) | 679,200) | 223,100) | 715,900) | 679,600) | 666,700) | 531,379) | 552,873) | 401,516) | 483,631) | 559,784) | 514,645) | 408,637) | 354,621) | 364,901) | 493,036) | 389,593) | 298,990) | |||||||
Net revenue | 1,582,500) | 1,359,800) | 1,353,100) | 1,338,200) | 1,399,400) | 1,366,300) | 1,299,200) | 1,284,700) | 1,446,200) | 1,407,800) | 1,393,500) | 1,102,400) | 930,004) | 903,252) | 858,198) | 813,346) | 839,431) | 860,889) | 841,142) | 831,310) | 760,541) | 930,129) | 857,841) | 540,459) | |||||||
Profitability Ratio | |||||||||||||||||||||||||||||||
Gross profit margin1 | 54.36% | 50.05% | 48.49% | 43.19% | 41.91% | 36.98% | 37.40% | 41.54% | 42.72% | 53.66% | 56.14% | 56.74% | 56.19% | 58.51% | 58.12% | 58.62% | 54.49% | 49.87% | 48.21% | 47.40% | 50.07% | — | — | — | |||||||
Benchmarks | |||||||||||||||||||||||||||||||
Gross Profit Margin, Competitors2 | |||||||||||||||||||||||||||||||
Alphabet Inc. | — | — | 58.94% | 58.59% | 58.20% | 57.84% | 57.35% | 57.12% | 56.63% | 55.88% | 55.44% | 55.30% | 55.38% | 56.10% | 56.74% | 56.93% | 56.94% | 56.51% | 55.72% | 54.32% | 53.58% | — | — | — | |||||||
Comcast Corp. | — | — | 70.82% | 70.36% | 70.08% | 69.73% | 70.53% | 70.00% | 69.76% | 69.96% | 69.65% | 69.49% | 68.53% | 68.41% | 67.34% | 66.64% | 66.96% | 66.59% | 66.81% | 67.61% | 68.02% | — | — | — | |||||||
Meta Platforms Inc. | — | — | 81.95% | 81.75% | 81.67% | 81.43% | 81.40% | 81.44% | 80.76% | 79.05% | 78.34% | 78.40% | 78.35% | 80.31% | 80.47% | 80.34% | 80.79% | 80.85% | 80.98% | 80.55% | 80.58% | — | — | — | |||||||
Netflix Inc. | — | — | 48.49% | 46.92% | 46.06% | 45.25% | 43.84% | 43.06% | 41.54% | 39.49% | 38.77% | 38.30% | 39.37% | 39.62% | 40.63% | 41.62% | 41.64% | 43.22% | 42.29% | 41.10% | 38.89% | — | — | — | |||||||
Walt Disney Co. | — | 37.61% | 37.10% | 36.74% | 35.75% | 35.36% | 35.03% | 34.33% | 33.41% | 32.77% | 33.04% | 33.40% | 34.24% | 34.43% | 33.79% | 34.34% | 33.06% | 31.12% | 30.65% | 29.85% | 32.89% | 35.96% | 36.60% | 38.72% |
Based on: 10-K (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-K (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-K (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-K (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-K (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-K (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30).
1 Q4 2025 Calculation
Gross profit margin = 100
× (Gross profitQ4 2025
+ Gross profitQ3 2025
+ Gross profitQ2 2025
+ Gross profitQ1 2025)
÷ (Net revenueQ4 2025
+ Net revenueQ3 2025
+ Net revenueQ2 2025
+ Net revenueQ1 2025)
= 100 × (803,300 + 759,900 + 727,900 + 771,100)
÷ (1,582,500 + 1,359,800 + 1,353,100 + 1,338,200)
= 54.36%
2 Click competitor name to see calculations.
- Gross Profit
- The gross profit displayed a generally increasing trend from June 2019 through December 2022, rising from approximately 299 million USD to a peak near 716 million USD. This growth indicates improved profitability in the company’s core activities during this period. However, a notable decline occurred in March 2023, where gross profit dropped sharply to about 223 million USD, representing a significant decrease compared to prior quarters. Following this drop, gross profit figures showed volatility, with values oscillating between approximately 415 million USD and 771 million USD through the subsequent quarters up to December 2024. The variation suggests episodic fluctuations in cost efficiency or sales mix post-March 2023.
- Net Revenue
- Net revenue demonstrated strong growth from June 2019 to March 2023, increasing from roughly 540 million USD to around 1.45 billion USD. This steady upward trend reflects ongoing sales expansion. After March 2023, net revenue slightly declined but remained robust, generally fluctuating between 1.28 billion USD and 1.58 billion USD through the end of the reported periods in March 2025. Despite minor decreases after the peak, revenue levels remained elevated compared to the earlier years, indicating sustained market demand or successful revenue generation strategies.
- Gross Profit Margin
- The gross profit margin data, available from March 2020 onward, initially hovered around 47%-50%, showing moderate profitability relative to sales. The margin experienced a gradual increase, peaking near 58% during late 2020 and early 2021, indicating enhanced cost controls or favorable product mix. Subsequently, margins declined from mid-2021 through mid-2023, reaching lows near 37% to 42% which corresponds with the volatility observed in gross profit levels. From late 2023 onward, the gross margin began to recover steadily, rising back above 50% by the end of the timeline, suggesting improvements in profitability or operational efficiency were regained.
- Summary Insights
- The financial data depicts a company experiencing strong and sustained growth in revenue and gross profit until early 2023, followed by a period of pronounced volatility and margin compression. The sharp decline in gross profit in March 2023 and subsequent fluctuations highlight challenges impacting profitability despite relatively stable revenue. Encouragingly, the gradual recovery in gross margins in the most recent quarters implies steps taken toward restoring cost efficiency or adjusting the sales mix are having a positive effect. Overall, the company’s financial performance shows resilience, with evidence of corrective actions progressing in the later part of the period under review.
Operating Profit Margin
Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||
Income (loss) from operations | (3,776,900) | (132,100) | (297,200) | (184,900) | (2,713,100) | (129,500) | (543,700) | (204,300) | (702,400) | (172,900) | (252,500) | (37,400) | 128,864) | 154,106) | 20,151) | 170,474) | 255,817) | 176,057) | 115,367) | 82,143) | 121,884) | 176,833) | 74,820) | 51,730) | |||||||
Net revenue | 1,582,500) | 1,359,800) | 1,353,100) | 1,338,200) | 1,399,400) | 1,366,300) | 1,299,200) | 1,284,700) | 1,446,200) | 1,407,800) | 1,393,500) | 1,102,400) | 930,004) | 903,252) | 858,198) | 813,346) | 839,431) | 860,889) | 841,142) | 831,310) | 760,541) | 930,129) | 857,841) | 540,459) | |||||||
Profitability Ratio | |||||||||||||||||||||||||||||||
Operating profit margin1 | -77.94% | -61.05% | -60.93% | -66.10% | -67.12% | -29.28% | -29.85% | -24.08% | -21.78% | -6.91% | -0.16% | 7.00% | 13.51% | 17.59% | 18.46% | 21.39% | 18.66% | 15.04% | 14.75% | 13.48% | 13.77% | — | — | — | |||||||
Benchmarks | |||||||||||||||||||||||||||||||
Operating Profit Margin, Competitors2 | |||||||||||||||||||||||||||||||
Alphabet Inc. | — | — | 32.68% | 32.67% | 32.11% | 30.93% | 29.83% | 29.03% | 27.42% | 26.51% | 25.75% | 25.35% | 26.46% | 27.85% | 29.65% | 30.47% | 30.55% | 30.30% | 28.45% | 25.26% | 22.59% | — | — | — | |||||||
Comcast Corp. | — | — | 18.12% | 18.73% | 18.83% | 18.52% | 19.32% | 19.25% | 19.18% | 19.33% | 11.99% | 11.75% | 11.56% | 11.82% | 18.25% | 17.76% | 17.89% | 17.51% | 17.01% | 16.97% | 16.89% | — | — | — | |||||||
Meta Platforms Inc. | — | — | 44.02% | 42.92% | 42.18% | 39.94% | 39.25% | 37.38% | 34.66% | 28.96% | 23.80% | 23.56% | 24.82% | 29.74% | 33.41% | 36.68% | 39.65% | 41.79% | 42.52% | 40.42% | 38.01% | — | — | — | |||||||
Netflix Inc. | — | — | 29.51% | 27.71% | 26.71% | 25.65% | 23.82% | 22.54% | 20.62% | 18.35% | 17.51% | 16.85% | 17.82% | 18.16% | 19.13% | 20.41% | 20.86% | 22.76% | 22.03% | 21.17% | 18.34% | — | — | — | |||||||
Walt Disney Co. | — | 12.69% | 12.64% | 10.07% | 9.11% | 9.08% | 5.40% | 6.87% | 5.74% | 5.22% | 8.02% | 7.42% | 7.90% | 8.01% | 7.08% | 6.93% | 4.46% | 2.60% | -7.99% | -7.37% | -2.97% | 1.25% | 10.76% | 13.22% |
Based on: 10-K (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-K (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-K (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-K (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-K (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-K (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30).
1 Q4 2025 Calculation
Operating profit margin = 100
× (Income (loss) from operationsQ4 2025
+ Income (loss) from operationsQ3 2025
+ Income (loss) from operationsQ2 2025
+ Income (loss) from operationsQ1 2025)
÷ (Net revenueQ4 2025
+ Net revenueQ3 2025
+ Net revenueQ2 2025
+ Net revenueQ1 2025)
= 100 × (-3,776,900 + -132,100 + -297,200 + -184,900)
÷ (1,582,500 + 1,359,800 + 1,353,100 + 1,338,200)
= -77.94%
2 Click competitor name to see calculations.
The operating income demonstrates significant volatility over the examined periods. Initially, there is a general upward trend from mid-2019 through early 2021, peaking around March 2021. This is followed by a sharp decline starting in mid-2022, with the losses deepening considerably into 2024, culminating in a substantial operating loss by March 2025.
Net revenue shows a comparatively steadier performance relative to operating income. It generally increases over time, displaying growth from under $1 billion in mid-2019 to over $1.5 billion by early 2025. While there are minor fluctuations within quarters, the overall trajectory suggests expansion in sales or service income during the period analyzed.
The operating profit margin exhibits a clear pattern correlated with the fluctuations in operating income. From early 2020 to mid-2021, the company recorded positive margins, reaching a peak exceeding 21% around September 2021. Subsequently, the margin decreased sharply, transitioning to negative territory by mid-2022. The decline continued dramatically throughout 2023 and into 2024, reaching progressively larger negative margins, which indicates increasing operational inefficiency or rising costs relative to revenues.
In summary, the data reflects a period of growth in net revenue accompanied initially by improving operating profitability up to early 2021. However, this is followed by a sustained and significant deterioration in operating income and profit margins despite continued revenue growth, pointing towards increasing operational challenges or cost pressures in recent quarters.
- Operating Income
- Rising from mid-2019 through early 2021 with a peak in March 2021, followed by a pronounced decline resulting in significant losses by early 2025.
- Net Revenue
- Overall upward trend from approximately $540 million in mid-2019 to over $1.5 billion by early 2025, with minor fluctuations but steady growth evident.
- Operating Profit Margin
- Positive margins increasing to over 21% in late 2021, shifting to negative margins from mid-2022 onwards, worsening to nearly -78% by early 2025.
Net Profit Margin
Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||
Net income (loss) | (3,726,200) | (125,200) | (365,500) | (262,000) | (2,903,000) | (91,600) | (543,600) | (206,000) | (610,300) | (153,400) | (257,000) | (104,000) | 110,972) | 144,497) | 10,297) | 152,256) | 218,812) | 182,248) | 99,321) | 88,505) | 122,722) | 163,642) | 71,815) | 46,280) | |||||||
Net revenue | 1,582,500) | 1,359,800) | 1,353,100) | 1,338,200) | 1,399,400) | 1,366,300) | 1,299,200) | 1,284,700) | 1,446,200) | 1,407,800) | 1,393,500) | 1,102,400) | 930,004) | 903,252) | 858,198) | 813,346) | 839,431) | 860,889) | 841,142) | 831,310) | 760,541) | 930,129) | 857,841) | 540,459) | |||||||
Profitability Ratio | |||||||||||||||||||||||||||||||
Net profit margin1 | -79.50% | -67.07% | -66.38% | -70.33% | -69.99% | -26.90% | -27.83% | -22.17% | -21.02% | -8.35% | -2.44% | 4.26% | 11.93% | 15.40% | 16.72% | 19.45% | 17.46% | 14.96% | 14.10% | 13.22% | 13.09% | — | — | — | |||||||
Benchmarks | |||||||||||||||||||||||||||||||
Net Profit Margin, Competitors2 | |||||||||||||||||||||||||||||||
Alphabet Inc. | — | — | 31.12% | 30.86% | 28.60% | 27.74% | 26.70% | 25.90% | 24.01% | 22.46% | 21.05% | 20.58% | 21.20% | 23.75% | 25.89% | 27.57% | 29.51% | 29.52% | 28.57% | 26.11% | 22.06% | — | — | — | |||||||
Comcast Corp. | — | — | 18.44% | 12.71% | 13.09% | 11.92% | 12.46% | 12.64% | 12.66% | 12.53% | 5.40% | 4.71% | 4.42% | 4.46% | 11.54% | 11.96% | 12.17% | 12.73% | 11.44% | 11.25% | 10.17% | — | — | — | |||||||
Meta Platforms Inc. | — | — | 39.99% | 39.11% | 37.91% | 35.55% | 34.34% | 32.06% | 28.98% | 23.42% | 18.71% | 18.27% | 19.90% | 24.41% | 28.16% | 31.20% | 33.38% | 35.88% | 37.18% | 35.74% | 33.90% | — | — | — | |||||||
Netflix Inc. | — | — | 24.58% | 23.07% | 22.34% | 20.70% | 19.54% | 18.42% | 16.04% | 13.82% | 13.22% | 13.16% | 14.21% | 16.03% | 16.42% | 16.47% | 17.23% | 17.64% | 15.92% | 14.24% | 11.05% | — | — | — | |||||||
Walt Disney Co. | — | 12.22% | 9.47% | 6.07% | 5.44% | 5.31% | 1.90% | 3.36% | 2.65% | 2.56% | 4.74% | 3.93% | 3.80% | 3.87% | 3.46% | 4.22% | 2.96% | 1.77% | -7.73% | -8.15% | -4.38% | -1.58% | 6.88% | 13.80% |
Based on: 10-K (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-K (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-K (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-K (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-K (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-K (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30).
1 Q4 2025 Calculation
Net profit margin = 100
× (Net income (loss)Q4 2025
+ Net income (loss)Q3 2025
+ Net income (loss)Q2 2025
+ Net income (loss)Q1 2025)
÷ (Net revenueQ4 2025
+ Net revenueQ3 2025
+ Net revenueQ2 2025
+ Net revenueQ1 2025)
= 100 × (-3,726,200 + -125,200 + -365,500 + -262,000)
÷ (1,582,500 + 1,359,800 + 1,353,100 + 1,338,200)
= -79.50%
2 Click competitor name to see calculations.
The financial data exhibits notable fluctuations in net income, net revenue, and net profit margin over the examined periods.
- Net income (loss)
- Net income shows substantial volatility with a general downward trajectory over time. Initial quarters exhibit positive earnings peaking at 218,812 thousand US dollars in March 2021. Subsequent periods reveal a pattern of increasing losses, with notable negative results starting in June 2022 and intensifying through March 2024, reaching a low of -2,903,000 thousand US dollars. The latter quarters continue experiencing significant losses, indicating financial challenges in profitability.
- Net revenue
- Net revenue trends display overall growth throughout the recorded periods, starting at 540,459 thousand US dollars in June 2019 and peaking near the end of the data at 1,582,500 thousand US dollars in March 2025. Despite this increase in revenue, the growth is not uniform, showing fluctuations and occasional declines but maintaining a generally upward momentum.
- Net profit margin
- The net profit margin data starts at 13.09% in December 2019, improves reaching nearly 19.45% in June 2021, and then declines sharply thereafter. From mid-2022 onward, the margin shifts to negative territory, progressively worsening to -79.5% by March 2025. This indicates that despite increasing revenues, the company is experiencing deteriorating profitability and significant operational or cost-related issues affecting margins.
Return on Equity (ROE)
Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||
Net income (loss) | (3,726,200) | (125,200) | (365,500) | (262,000) | (2,903,000) | (91,600) | (543,600) | (206,000) | (610,300) | (153,400) | (257,000) | (104,000) | 110,972) | 144,497) | 10,297) | 152,256) | 218,812) | 182,248) | 99,321) | 88,505) | 122,722) | 163,642) | 71,815) | 46,280) | |||||||
Total Take-Two Interactive Software, Inc. stockholders’ equity | 2,137,700) | 5,701,900) | 5,798,500) | 5,991,500) | 5,667,900) | 8,508,600) | 8,430,100) | 8,940,200) | 9,042,500) | 9,550,400) | 9,433,500) | 9,662,300) | 3,809,659) | 3,665,737) | 3,469,668) | 3,618,932) | 3,331,892) | 3,155,291) | 2,901,282) | 2,651,028) | 2,539,244) | 2,402,035) | 2,181,763) | 2,086,327) | |||||||
Profitability Ratio | |||||||||||||||||||||||||||||||
ROE1 | -209.52% | -64.11% | -62.47% | -63.43% | -66.06% | -17.06% | -17.95% | -13.72% | -12.44% | -4.22% | -1.12% | 1.67% | 10.97% | 14.35% | 16.24% | 18.03% | 17.67% | 15.62% | 16.34% | 16.85% | 15.93% | — | — | — | |||||||
Benchmarks | |||||||||||||||||||||||||||||||
ROE, Competitors2 | |||||||||||||||||||||||||||||||
Alphabet Inc. | — | — | 31.85% | 32.15% | 30.80% | 30.01% | 29.15% | 28.14% | 26.04% | 24.43% | 22.82% | 22.46% | 23.41% | 26.41% | 28.20% | 29.35% | 30.22% | 28.87% | 26.49% | 22.33% | 18.09% | — | — | — | |||||||
Comcast Corp. | — | — | 23.65% | 18.13% | 18.92% | 17.11% | 18.14% | 18.67% | 18.61% | 18.34% | 7.74% | 6.86% | 6.63% | 6.73% | 15.35% | 15.18% | 14.73% | 15.12% | 13.13% | 12.66% | 11.66% | — | — | — | |||||||
Meta Platforms Inc. | — | — | 36.66% | 36.01% | 34.14% | 33.76% | 32.81% | 30.60% | 25.53% | 20.81% | 16.82% | 17.18% | 18.45% | 23.23% | 26.74% | 30.30% | 31.53% | 30.22% | 28.18% | 25.24% | 22.72% | — | — | — | |||||||
Netflix Inc. | — | — | 41.07% | 38.58% | 35.21% | 34.25% | 32.08% | 30.12% | 26.27% | 20.47% | 18.60% | 19.24% | 21.62% | 24.57% | 26.71% | 28.54% | 32.28% | 32.98% | 31.68% | 29.18% | 24.96% | — | — | — | |||||||
Walt Disney Co. | — | 10.58% | 8.54% | 5.51% | 4.94% | 4.75% | 1.71% | 2.96% | 2.37% | 2.31% | 4.21% | 3.45% | 3.31% | 3.40% | 2.92% | 3.43% | 2.25% | 1.30% | -5.28% | -5.89% | -3.43% | -1.28% | 5.95% | 11.56% |
Based on: 10-K (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-K (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-K (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-K (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-K (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-K (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30).
1 Q4 2025 Calculation
ROE = 100
× (Net income (loss)Q4 2025
+ Net income (loss)Q3 2025
+ Net income (loss)Q2 2025
+ Net income (loss)Q1 2025)
÷ Total Take-Two Interactive Software, Inc. stockholders’ equity
= 100 × (-3,726,200 + -125,200 + -365,500 + -262,000)
÷ 2,137,700 = -209.52%
2 Click competitor name to see calculations.
An analysis of the quarterly financial data reveals significant fluctuations in net income, stockholders’ equity, and return on equity (ROE) over the period examined.
- Net Income (Loss)
- The net income shows a general pattern of growth from mid-2019 through early 2021, peaking in March 2021. After June 2021, the values exhibit substantial declines, with marked losses starting mid-2022 and persisting through the following quarters. The most pronounced negative figures appear in March 2024, March 2025, and June 2024, indicating considerable financial challenges during these periods.
- Total Stockholders’ Equity
- Stockholders’ equity steadily increased from June 2019 through March 2022, reaching a high point around 9.66 billion US dollars. However, from June 2022 onward, a sharp decline is evident, with equity dropping dramatically by March 2025 to approximately 2.14 billion US dollars. This trend suggests a reduction in the company’s net asset base or equity value, particularly severe in the later periods.
- Return on Equity (ROE)
- ROE was robust and stable during the early periods, ranging between approximately 14% and 18% from March 2020 to June 2021. Beginning in September 2021, ROE shows a downward trajectory, turning negative by June 2022 and remaining deeply negative thereafter. The most significant decline occurs from March 2024 onward, where ROE drops below -60%, reaching an extreme low of nearly -210% by March 2025. These negative returns signal poor profitability relative to shareholders’ equity in recent quarters.
In summary, the data illustrates a period of financial strength up to early 2021, followed by increasing volatility, a steep decline in net income, substantial reduction in equity, and deteriorating profitability as indicated by the sharply negative ROE in recent quarters. This pattern could point to operational difficulties, asset impairments, or extraordinary losses impacting the financial position and performance significantly in the latest periods analyzed.
Return on Assets (ROA)
Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||
Net income (loss) | (3,726,200) | (125,200) | (365,500) | (262,000) | (2,903,000) | (91,600) | (543,600) | (206,000) | (610,300) | (153,400) | (257,000) | (104,000) | 110,972) | 144,497) | 10,297) | 152,256) | 218,812) | 182,248) | 99,321) | 88,505) | 122,722) | 163,642) | 71,815) | 46,280) | |||||||
Total assets | 9,180,700) | 12,679,900) | 13,075,300) | 12,944,600) | 12,216,900) | 14,895,700) | 15,207,400) | 15,525,300) | 15,862,100) | 16,881,400) | 17,492,900) | 17,744,900) | 6,546,219) | 6,357,953) | 6,619,031) | 6,314,255) | 6,028,218) | 5,966,099) | 5,836,154) | 5,369,241) | 4,948,832) | 4,879,633) | 4,815,111) | 4,366,222) | |||||||
Profitability Ratio | |||||||||||||||||||||||||||||||
ROA1 | -48.79% | -28.83% | -27.70% | -29.36% | -30.65% | -9.74% | -9.95% | -7.90% | -7.09% | -2.39% | -0.60% | 0.91% | 6.39% | 8.27% | 8.52% | 10.34% | 9.77% | 8.26% | 8.13% | 8.32% | 8.17% | — | — | — | |||||||
Benchmarks | |||||||||||||||||||||||||||||||
ROA, Competitors2 | |||||||||||||||||||||||||||||||
Alphabet Inc. | — | — | 23.02% | 23.35% | 22.24% | 21.91% | 21.13% | 20.23% | 18.34% | 16.82% | 15.91% | 15.86% | 16.42% | 18.70% | 20.28% | 20.87% | 21.16% | 20.33% | 18.76% | 15.70% | 12.60% | — | — | — | |||||||
Comcast Corp. | — | — | 8.36% | 5.87% | 6.08% | 5.44% | 5.75% | 5.85% | 5.81% | 5.80% | 2.48% | 2.18% | 2.09% | 2.12% | 5.26% | 5.25% | 5.13% | 5.23% | 4.50% | 4.21% | 3.85% | — | — | — | |||||||
Meta Platforms Inc. | — | — | 24.26% | 23.78% | 22.59% | 21.66% | 22.34% | 20.53% | 17.03% | 13.75% | 10.91% | 11.62% | 12.49% | 16.12% | 19.81% | 22.74% | 23.72% | 23.77% | 22.83% | 20.63% | 18.29% | — | — | — | |||||||
Netflix Inc. | — | — | 19.30% | 17.80% | 16.24% | 14.88% | 14.45% | 13.18% | 11.10% | 9.14% | 8.36% | 8.49% | 9.24% | 10.61% | 10.99% | 11.05% | 11.48% | 11.82% | 10.72% | 9.37% | 7.03% | — | — | — | |||||||
Walt Disney Co. | — | 5.88% | 4.55% | 2.85% | 2.53% | 2.41% | 0.87% | 1.51% | 1.15% | 1.11% | 2.01% | 1.64% | 1.54% | 1.54% | 1.31% | 1.52% | 0.98% | 0.56% | -2.25% | -2.45% | -1.42% | -0.53% | 2.61% | 5.16% |
Based on: 10-K (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-K (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-K (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-K (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-K (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-K (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30).
1 Q4 2025 Calculation
ROA = 100
× (Net income (loss)Q4 2025
+ Net income (loss)Q3 2025
+ Net income (loss)Q2 2025
+ Net income (loss)Q1 2025)
÷ Total assets
= 100 × (-3,726,200 + -125,200 + -365,500 + -262,000)
÷ 9,180,700 = -48.79%
2 Click competitor name to see calculations.
The net income exhibits significant volatility over the reported periods. Initial quarters show positive net income, with peaks notably in December 2019 and March 2021. However, starting from June 2022, there is a marked downward trend, with substantial negative net income values, reaching extreme losses around March 2024 and continuing negative outcomes through the latest quarters. This shift indicates a considerable deterioration in profitability in recent periods.
Total assets reveal a generally upward trajectory from mid-2019 through to early 2022, increasing steadily from approximately 4.4 billion to over 17.8 billion US dollars. However, from mid-2022 onward, total assets show a pronounced decline, reducing back to under 10 billion US dollars by the most recent quarter. This pattern suggests asset divestiture, impairments, or other significant balance sheet changes in the latter periods.
Return on Assets (ROA) data commences from March 2020, showing robust performance initially, consistently above 6%, peaking near 10% in mid-2021. Subsequent quarters display a gradual decline culminating in negative ROA values starting mid-2022, reflecting diminished efficiency in asset utilization and elevated losses. The downward trend intensifies through to mid-2025, with deeply negative ROA percentages, indicating challenges in generating returns relative to asset base amid challenging financial conditions.
Overall, the financial analysis reveals a company that experienced strong income generation and asset growth up to early 2022, followed by a period characterized by considerable losses, asset reduction, and declining profitability metrics through to mid-2025. These trends may reflect operational challenges, market conditions, or strategic shifts affecting financial stability and performance.
- Net Income
- Volatile initially with positive peaks; substantial losses beginning mid-2022, worsening into 2025.
- Total Assets
- Steady growth until early 2022; significant decline thereafter, halving by latest periods.
- Return on Assets (ROA)
- Strong positive returns through early 2022; sharp decline into negative territory from mid-2022 onwards.
- Financial Performance Insight
- Initial growth and profitability give way to pronounced financial challenges, evidenced by losses and asset contraction in recent years.