Stock Analysis on Net

T-Mobile US Inc. (NASDAQ:TMUS)

$24.99

Analysis of Profitability Ratios
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Profitability Ratios (Summary)

T-Mobile US Inc., profitability ratios (quarterly data)

Microsoft Excel
Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Return on Sales
Gross profit margin
Operating profit margin
Net profit margin
Return on Investment
Return on equity (ROE)
Return on assets (ROA)

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The profitability profile exhibits a significant expansionary phase starting in late 2022 and peaking in mid-2025, followed by a moderate period of contraction and stabilization through early 2026.

Profit Margin Analysis
Gross profit margin demonstrated a consistent upward trajectory, rising from 53.09% in March 2022 to a peak of 63.76% in March 2025. Operating and net profit margins followed a similar growth pattern but with more pronounced volatility; operating margin recovered from a low of 6.07% in September 2022 to reach 23.08% by June 2025, while net profit margin ascended from 1.92% to 14.53% in the same timeframe. A gradual decline is observed across all three margins starting in the third quarter of 2025.
Return on Investment Metrics
Return on Equity (ROE) and Return on Assets (ROA) show strong positive correlations with the margin expansion. ROE increased substantially from 4.01% in March 2022 to a high of 19.99% in June 2025, before settling at 18.87% by March 2026. ROA mirrored this trend, climbing from 1.33% in March 2022 to a peak of 5.74% in June 2025, followed by a moderate descent to 4.91% by the end of the period.
Operational Efficiency and Trends
The synchronized increase in operating and net margins between 2023 and 2025 suggests a period of significant operational leverage and improved cost management. The alignment of the peaks for all five ratios in mid-2025 indicates a point of maximum efficiency. The subsequent decline observed in late 2025 and early 2026 suggests a normalization of profit levels or a shift in the cost structure.

Return on Sales


Return on Investment


Gross Profit Margin

T-Mobile US Inc., gross profit margin calculation (quarterly data)

Microsoft Excel
Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Selected Financial Data (US$ in millions)
Gross profit
Revenues
Profitability Ratio
Gross profit margin1
Benchmarks
Gross Profit Margin, Competitors2
AT&T Inc.
Verizon Communications Inc.

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).

1 Q1 2026 Calculation
Gross profit margin = 100 × (Gross profitQ1 2026 + Gross profitQ4 2025 + Gross profitQ3 2025 + Gross profitQ2 2025) ÷ (RevenuesQ1 2026 + RevenuesQ4 2025 + RevenuesQ3 2025 + RevenuesQ2 2025)
= 100 × ( + + + ) ÷ ( + + + ) =

2 Click competitor name to see calculations.


The financial trajectory from March 2022 through March 2026 is characterized by a sustained increase in absolute gross profit and a significant expansion of the gross profit margin, followed by a period of stabilization and slight correction.

Gross Profit and Revenue Trends
Gross profit demonstrated consistent growth over the analyzed period, rising from $10,447 million in March 2022 to $14,280 million by March 2026. Revenue exhibited greater volatility, fluctuating between a period low of $19,196 million in June 2023 and a peak of $24,334 million in December 2025. Despite these fluctuations, the overarching trend for both metrics remained positive.
Gross Profit Margin Expansion
The gross profit margin experienced a notable upward shift. Between March 2022 and September 2022, the margin remained relatively stable, hovering between 52.57% and 53.09%. A period of aggressive expansion began in December 2022 (54.50%) and continued through early 2024, with the margin climbing steadily to 62.27% by March 2024.
Peak Performance and Subsequent Correction
The margin reached its maximum efficiency in March 2025, peaking at 63.76%. This represents a total expansion of 1,119 basis points from the September 2022 low. Following this peak, a gradual downward trend is observed, with the margin contracting to 62.22% by March 2026.
Operational Efficiency Insights
The divergence between revenue growth and gross profit growth during 2023 and 2024 suggests an improvement in the cost structure or an increase in pricing power. The subsequent marginal decline in margin during 2025 and 2026 indicates a potential stabilization of these efficiencies or a proportional increase in the cost of sales relative to revenue gains.

Operating Profit Margin

T-Mobile US Inc., operating profit margin calculation (quarterly data)

Microsoft Excel
Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Selected Financial Data (US$ in millions)
Operating income
Revenues
Profitability Ratio
Operating profit margin1
Benchmarks
Operating Profit Margin, Competitors2
AT&T Inc.
Verizon Communications Inc.

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).

1 Q1 2026 Calculation
Operating profit margin = 100 × (Operating incomeQ1 2026 + Operating incomeQ4 2025 + Operating incomeQ3 2025 + Operating incomeQ2 2025) ÷ (RevenuesQ1 2026 + RevenuesQ4 2025 + RevenuesQ3 2025 + RevenuesQ2 2025)
= 100 × ( + + + ) ÷ ( + + + ) =

2 Click competitor name to see calculations.


The operating profit margin exhibits a distinct three-phase trajectory characterized by initial volatility, a period of sustained and aggressive expansion, and a subsequent marginal contraction. Over the observed period, the company transitioned from a low-margin environment to significantly higher levels of operational efficiency before experiencing a slight decline in the final quarters.

Margin Expansion Phase
A period of consistent growth is observed between March 2023 and June 2025. During this window, the operating profit margin increased from 10.29% to a peak of 23.08%. This expansion was supported by a steady rise in operating income, which grew from 3,397 million USD to 5,213 million USD, indicating a strong improvement in the conversion of revenue into operating profit.
Operational Efficiency and Revenue Correlation
Between March 2022 and March 2024, revenues remained relatively stagnant, fluctuating between approximately 19.4 billion and 20.5 billion USD. However, the operating profit margin rose from 8.15% to 18.93% during this same timeframe. This divergence suggests that profitability gains were driven primarily by internal cost optimizations and operational efficiencies rather than organic revenue growth.
Recent Performance Retraction
A downward trend in the operating profit margin is evident starting in September 2025. Despite revenues reaching their highest levels in the series—peaking at 24,334 million USD in December 2025—the margin declined from 23.08% in June 2025 to 19.86% by March 2026. This indicates that operating expenses grew at a faster rate than revenues during the final quarters of the analysis.

Net Profit Margin

T-Mobile US Inc., net profit margin calculation (quarterly data)

Microsoft Excel
Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Selected Financial Data (US$ in millions)
Net income (loss)
Revenues
Profitability Ratio
Net profit margin1
Benchmarks
Net Profit Margin, Competitors2
AT&T Inc.
Verizon Communications Inc.

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).

1 Q1 2026 Calculation
Net profit margin = 100 × (Net income (loss)Q1 2026 + Net income (loss)Q4 2025 + Net income (loss)Q3 2025 + Net income (loss)Q2 2025) ÷ (RevenuesQ1 2026 + RevenuesQ4 2025 + RevenuesQ3 2025 + RevenuesQ2 2025)
= 100 × ( + + + ) ÷ ( + + + ) =

2 Click competitor name to see calculations.


The analyzed period is characterized by three distinct phases: an initial period of volatility and low profitability, a sustained phase of significant margin expansion, and a recent moderate contraction in profit efficiency.

Initial Volatility and Low Margin Phase (2022)
During the first year of the observation period, net profit margins remained low and unstable, fluctuating between 1.92% and 3.48%. A notable dip occurred in June 2022, where a net loss of 108 million US dollars resulted in a compressed margin of 2.14%, indicating period-specific pressures on the bottom line despite revenues remaining near 20 billion US dollars.
Sustained Margin Expansion (2023 – Mid-2025)
A consistent upward trajectory in profitability is observed starting in March 2023. Net profit margins grew steadily from 4.83% in the first quarter of 2023 to a peak of 14.53% by June 2025. This expansion was driven by a substantial increase in net income, which rose from 1.94 billion US dollars in March 2023 to 3.22 billion US dollars in March 2025, while revenues remained relatively stable or grew at a slower pace, suggesting improved operational efficiency and cost management.
Recent Profitability Contraction (Late 2025 – March 2026)
Following the peak in mid-2025, a downward trend in the net profit margin is evident. Despite revenues reaching a peak of 24.33 billion US dollars in December 2025, net income declined to 2.10 billion US dollars during the same quarter. This divergence led to a reduction in the net profit margin to 12.45% by year-end 2025, continuing further to 11.65% by March 2026, indicating that revenue growth in the final quarters did not translate proportionally into net profit.

Return on Equity (ROE)

T-Mobile US Inc., ROE calculation (quarterly data)

Microsoft Excel
Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Selected Financial Data (US$ in millions)
Net income (loss)
Stockholders’ equity
Profitability Ratio
ROE1
Benchmarks
ROE, Competitors2
AT&T Inc.
Verizon Communications Inc.

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).

1 Q1 2026 Calculation
ROE = 100 × (Net income (loss)Q1 2026 + Net income (loss)Q4 2025 + Net income (loss)Q3 2025 + Net income (loss)Q2 2025) ÷ Stockholders’ equity
= 100 × ( + + + ) ÷ =

2 Click competitor name to see calculations.


Return on Equity (ROE) exhibits a significant and sustained upward trajectory over the analyzed period, transitioning from a low of 2.19% in September 2022 to a peak of 19.99% in June 2025.

Profitability Trends
Net income demonstrates a strong growth pattern, rising from 713 million USD in March 2022 to a peak of 3.222 billion USD by June 2025. Despite a brief deficit in June 2022, the subsequent expansion in earnings has served as a primary catalyst for the increase in ROE.
Equity Base Dynamics
Stockholders' equity shows a consistent downward trend, decreasing from 69.976 billion USD in March 2022 to 55.879 billion USD by March 2026. The reduction in the equity base, occurring concurrently with rising net income, has mathematically amplified the returns generated on shareholders' capital.
ROE Performance Phases
The progression of ROE is characterized by two distinct phases. An initial period of volatility and stagnation is observed between March 2022 and December 2022, where the ratio fluctuated between 2.19% and 4.01%. This was followed by a phase of aggressive growth beginning in March 2023, where the ratio climbed steadily from 5.70% to its zenith of 19.99% in June 2025, before stabilizing within the 18% to 19% range through March 2026.

Return on Assets (ROA)

T-Mobile US Inc., ROA calculation (quarterly data)

Microsoft Excel
Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022
Selected Financial Data (US$ in millions)
Net income (loss)
Total assets
Profitability Ratio
ROA1
Benchmarks
ROA, Competitors2
AT&T Inc.
Verizon Communications Inc.

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).

1 Q1 2026 Calculation
ROA = 100 × (Net income (loss)Q1 2026 + Net income (loss)Q4 2025 + Net income (loss)Q3 2025 + Net income (loss)Q2 2025) ÷ Total assets
= 100 × ( + + + ) ÷ =

2 Click competitor name to see calculations.


The analysis of profitability metrics reveals a substantial expansion in asset efficiency over the observed period. Return on assets (ROA) experienced a significant upward trajectory, transitioning from a period of volatility and low returns in 2022 to a peak in mid-2025.

ROA Trend and Volatility
During the first three quarters of 2022, ROA exhibited a downward trend, reaching a trough of 0.72% in September 2022. Following this period, a sustained and aggressive growth phase occurred, with the ratio climbing steadily throughout 2023 and 2024. The ratio reached its maximum value of 5.74% on June 30, 2025, before entering a moderate cooling phase and settling at 4.91% by March 31, 2026.
Net Income Correlation
The increase in ROA is primarily driven by a significant growth in net income. After recording a loss of 108 million USD in June 2022, net income scaled rapidly, rising from 1,477 million USD in December 2022 to a peak of 3,222 million USD in June 2025. This surge in bottom-line profitability is the primary catalyst for the improved return on assets.
Asset Base Stability
Total assets remained relatively stable throughout the analyzed period, fluctuating within a range of approximately 206 billion USD to 219 billion USD. The lack of significant expansion in the asset base indicates that the growth in ROA was achieved through increased operational efficiency and higher profit margins rather than through the acquisition of additional assets.

The overall financial pattern demonstrates a successful transition toward higher asset productivity. The period is characterized by a sharp rise in net income against a consistent asset foundation, resulting in a marked improvement in the company's ability to generate earnings from its resources, followed by a stabilization period toward the end of the timeline.