Stock Analysis on Net

T-Mobile US Inc. (NASDAQ:TMUS)

$24.99

Analysis of Profitability Ratios
Quarterly Data

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Profitability Ratios (Summary)

T-Mobile US Inc., profitability ratios (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Return on Sales
Gross profit margin
Operating profit margin
Net profit margin
Return on Investment
Return on equity (ROE)
Return on assets (ROA)

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Gross Profit Margin
The gross profit margin exhibits a generally upward trend from March 2021 through June 2025. Starting at approximately 58.67% in the first quarter of 2021, it declines gradually until the last quarter of 2021, reaching a low near 52.57%. From 2022 onward, the margin recovers steadily, surpassing the initial level and reaching a peak of approximately 63.76% in the third quarter of 2025, with a slight dip to 63.61% by the last quarter of 2025. This suggests improving efficiency or pricing power over the period following initial volatility.
Operating Profit Margin
The operating profit margin shows moderate fluctuations in 2021, starting at 9.7% and dipping to around 6.07% at the end of 2021. From early 2022 onwards, a strong positive trajectory is evident, with the margin increasing consistently quarter-over-quarter. By the end of 2023, the operating margin improves significantly to 17.27% and continues rising to reach about 23.08% by the last quarter of 2025. This sustained increase indicates enhanced operational efficiency and profitability at the operating level.
Net Profit Margin
The net profit margin follows a pattern similar to operating margin but at a lower scale. After a decline throughout most of 2021, reaching 1.92% at year-end, it begins a steady ascent in 2022. This upward trend accelerates during 2023 and continues through 2025, peaking at approximately 14.53% in the final reported quarter. The consistent improvement reflects not only better operational results but also improved cost management and possibly favorable financial or tax positions.
Return on Equity (ROE)
The ROE demonstrates initial volatility, starting just below 5% in early 2021 and dropping to 2.19% by the fourth quarter of 2021. Following this, it experiences a marked recovery and consistent rise through the entire subsequent period. Notably, ROE exceeds 10% by mid-2023 and continues to grow steadily, reaching nearly 20% by the end of 2025. This indicates progressively stronger profitability relative to shareholders' equity, suggesting effective use of equity capital.
Return on Assets (ROA)
The ROA shows a subdued start, with fluctuations around 1.5% through 2021 and dipping further by the end of that year to approximately 0.72%. Starting in early 2022, ROA improves steadily and more sharply compared to the initial period. By mid-2023 it approaches 3%, and this upward momentum continues into 2025, culminating in about 5.74% at the last quarter. The improvement of ROA signals increasingly efficient asset utilization contributing to profitability.

Return on Sales


Return on Investment


Gross Profit Margin

T-Mobile US Inc., gross profit margin calculation (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Gross profit
Revenues
Profitability Ratio
Gross profit margin1
Benchmarks
Gross Profit Margin, Competitors2
AT&T Inc.
Verizon Communications Inc.

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q2 2025 Calculation
Gross profit margin = 100 × (Gross profitQ2 2025 + Gross profitQ1 2025 + Gross profitQ4 2024 + Gross profitQ3 2024) ÷ (RevenuesQ2 2025 + RevenuesQ1 2025 + RevenuesQ4 2024 + RevenuesQ3 2024)
= 100 × ( + + + ) ÷ ( + + + ) =

2 Click competitor name to see calculations.


Revenue Trends
Revenue demonstrated significant fluctuations across the periods analyzed. Initially, from March 31, 2020, to December 31, 2020, there was a strong upward trajectory from $11,113 million to $20,341 million. Following this peak, revenues showed some volatility with periods of decline and recovery, generally oscillating around the $19,000 to $20,000 million range throughout 2021 and into early 2023. From March 31, 2024, revenues showed renewed growth, climbing steadily to reach $21,132 million by June 30, 2025, reflecting a strengthening revenue position in recent quarters.
Gross Profit Trends
Gross profit mirrored the revenue pattern but with less overall volatility. Starting at $6,945 million in March 2020, gross profit increased sharply to a peak of $11,591 million by September 30, 2020. A mild decline followed in late 2020 and early 2021, with gross profits stabilizing around the $10,000 to $12,000 million range throughout subsequent quarters. From mid-2023 onwards, gross profit exhibited consistent improvement, reaching $13,756 million by June 2025, indicative of enhanced operational profitability.
Gross Profit Margin Dynamics
The gross profit margin, calculated as gross profit divided by revenues, exhibited an interesting pattern. Starting from a base of approximately 58.67% at March 31, 2021, there was a gradual decline through 2021 and 2022, reaching a low point near 52.57% by December 31, 2022. Subsequently, a notable upward trend began, with the margin improving quarter-over-quarter to peak at approximately 63.76% by March 31, 2025. This steady improvement in margin reflects enhanced cost control or a shift toward higher-margin products or services over the last few periods analyzed.
Overall Insights
The data reveals a company that experienced strong revenue growth initially, followed by a period of relative stability with some volatility. Despite fluctuations in revenue, gross profit was more stable and improved in the later periods. The most significant positive trend is the gross profit margin improvement beginning in late 2022, indicating increasing efficiency and profitability. This margin expansion, coupled with recent revenue growth, suggests a strengthening overall financial performance as of the latest quarters.

Operating Profit Margin

T-Mobile US Inc., operating profit margin calculation (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Operating income
Revenues
Profitability Ratio
Operating profit margin1
Benchmarks
Operating Profit Margin, Competitors2
AT&T Inc.
Verizon Communications Inc.

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q2 2025 Calculation
Operating profit margin = 100 × (Operating incomeQ2 2025 + Operating incomeQ1 2025 + Operating incomeQ4 2024 + Operating incomeQ3 2024) ÷ (RevenuesQ2 2025 + RevenuesQ1 2025 + RevenuesQ4 2024 + RevenuesQ3 2024)
= 100 × ( + + + ) ÷ ( + + + ) =

2 Click competitor name to see calculations.


Operating income
The operating income displays notable fluctuations over the examined periods. Initial quarters show variability with values ranging from a low of 820 million USD in June 2020 to a peak of 2,747 million USD in December 2022. From early 2023 onward, a generally increasing trend is observed, culminating in peak values around 5,213 million USD by June 2025. Despite some quarter-on-quarter decreases, the overall trajectory indicates significant growth in operating income over the long term.
Revenues
Revenues exhibit fluctuations without a consistent upward or downward pattern across the periods. The highest revenue recorded was approximately 21,872 million USD in March 2025, with several quarters in the 19,000 to 20,000 million USD range. The data suggests relative stability with periodic rises and declines, maintaining a broad level between 19,000 and 21,000 million USD for most of the later quarters. There is no sustained growth trend evident, but revenues do not show significant decline either.
Operating profit margin
The operating profit margin presents a clear upward trend from the earliest provided percentage (9.7% in December 2020) to above 23% by June 2025. This steady improvement suggests enhanced operational efficiency or improved cost management over time. The margins show consistent growth, particularly significant from 2022 onward, reflecting stronger profitability relative to revenues.
Summary and Insights
The company’s operating income has generally increased despite some short-term declines, especially notable in more recent periods where it reaches new highs. Revenues remain relatively stable with periodic fluctuations but show no clear directional trend, indicating steady sales performance. Meanwhile, the operating profit margin steadily improves, which implies better cost control or operational effectiveness. Taken together, these trends indicate that the company is enhancing its profitability and operating efficiency over the analyzed timeframe, even though top-line revenue growth remains modest and inconsistent.

Net Profit Margin

T-Mobile US Inc., net profit margin calculation (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Net income (loss)
Revenues
Profitability Ratio
Net profit margin1
Benchmarks
Net Profit Margin, Competitors2
AT&T Inc.
Verizon Communications Inc.

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q2 2025 Calculation
Net profit margin = 100 × (Net income (loss)Q2 2025 + Net income (loss)Q1 2025 + Net income (loss)Q4 2024 + Net income (loss)Q3 2024) ÷ (RevenuesQ2 2025 + RevenuesQ1 2025 + RevenuesQ4 2024 + RevenuesQ3 2024)
= 100 × ( + + + ) ÷ ( + + + ) =

2 Click competitor name to see calculations.


The quarterly financial data reveals varied trends in profitability and revenue performance over the analyzed periods. Net income figures demonstrate fluctuations, with some quarters showing robust profits while others indicate declines or losses. Specifically, after an initial period of strong net income around early 2020, there is a notable dip in mid-2022 highlighted by a negative net income value. Subsequently, net income recovers and reaches significantly higher levels toward the end of the observed timeline, peaking in late 2024 and early 2025.

Revenues have exhibited a generally steady trajectory, with minor oscillations. Following an initial increase from early to late 2020, revenues reached a plateau and then experienced moderate decreases and recoveries. The highest revenue values appear toward the latter quarters, especially around early to mid-2025, indicating a potential successful revenue expansion during these periods.

The net profit margin percentage, which measures profitability relative to revenues, is available starting from late 2020 and shows a consistent and marked upward trend. Beginning around the 4-5% range, profitability steadily improves quarter over quarter, reaching peak margins above 14% by early 2025. This indicates enhanced efficiency or cost control and improved profitability practices despite some fluctuations in net income and revenue levels.

Net Income (US$ in millions)
Initial volatility with positive earnings shifts to a mid-2022 loss, followed by a strong recovery, culminating in peak profits in late 2024 and early 2025.
Revenues (US$ in millions)
Relatively stable performance with gradual increases over the entirety of the period. Slight declines occurred around 2022-2023, but revenues improved substantially by 2025.
Net Profit Margin (%)
Continuous improvement over the analyzed timeframe, growing from under 5% to over 14%, demonstrating enhanced profitability independent of revenue fluctuations.

Overall, the data suggests that while revenues experienced modest variability, the company notably strengthened its profitability margins and net income toward the end of the reported quarters. This could indicate improved operational efficiencies or strategic initiatives translating into better financial outcomes.


Return on Equity (ROE)

T-Mobile US Inc., ROE calculation (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Net income (loss)
Stockholders’ equity
Profitability Ratio
ROE1
Benchmarks
ROE, Competitors2
AT&T Inc.
Verizon Communications Inc.

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q2 2025 Calculation
ROE = 100 × (Net income (loss)Q2 2025 + Net income (loss)Q1 2025 + Net income (loss)Q4 2024 + Net income (loss)Q3 2024) ÷ Stockholders’ equity
= 100 × ( + + + ) ÷ =

2 Click competitor name to see calculations.


The financial data reveals several notable trends relating to net income, stockholders’ equity, and return on equity (ROE) over the observed periods.

Net Income (Loss)
Net income demonstrates significant volatility throughout the timeline. Initially, it fluctuates between positive and negative figures, including a notable loss of 108 million in mid-2022. From early 2023 onward, net income consistently improves, reaching a peak of 3,222 million by mid-2025. This upward trajectory from 2023 suggests successful operational or strategic initiatives contributing to profitability.
Stockholders’ Equity
Stockholders’ equity shows considerable variation, with an initial sharp increase from approximately 28,977 million in early 2020 to over 69,000 million by the end of 2021. However, beyond this peak, equity generally declines, stabilizing around the 61,000 million mark by mid-2025. This decline after 2021 could indicate share repurchases, dividend payments, or other equity-reducing activities.
Return on Equity (ROE)
ROE is initially reported starting in March 2021 and shows an improving trend thereafter. The ratio rises from around 4.69% to nearly 20% by mid-2025, reflecting increasing efficiency in generating profit relative to shareholders’ equity. This trend correlates with the improving net income figures, suggesting enhanced profitability and effective capital utilization over time.

Overall, the data indicates improving profitability and capital efficiency in the latter periods, despite a decline in stockholders’ equity after its peak in 2021. The steady rise in ROE alongside increasing net income highlights positive momentum in financial performance.


Return on Assets (ROA)

T-Mobile US Inc., ROA calculation (quarterly data)

Microsoft Excel
Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Selected Financial Data (US$ in millions)
Net income (loss)
Total assets
Profitability Ratio
ROA1
Benchmarks
ROA, Competitors2
AT&T Inc.
Verizon Communications Inc.

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).

1 Q2 2025 Calculation
ROA = 100 × (Net income (loss)Q2 2025 + Net income (loss)Q1 2025 + Net income (loss)Q4 2024 + Net income (loss)Q3 2024) ÷ Total assets
= 100 × ( + + + ) ÷ =

2 Click competitor name to see calculations.


The analyzed financial data indicates several notable patterns and trends in the quarterly performance over the observed periods.

Net Income (Loss)
The net income presents a fluctuating trend initially, with values oscillating between positive and negative figures. Starting at 951 million USD in March 2020, it shows a significant drop to -108 million USD by June 2022, indicating a period of loss. From that trough, there is a strong recovery and increasing trend, with net income rising steadily to reach 3,222 million USD by June 2025. This suggests improving profitability in recent quarters and an overall positive outlook toward the end of the timeline.
Total Assets
Total assets more than doubled from 87,226 million USD in March 2020 to values exceeding 210,000 million USD from late 2021 onward. This increase stabilizes with some minor fluctuations but remains relatively consistent around the 210,000 million USD mark, reaching 212,643 million USD by June 2025. The growth in total assets over the initial periods followed by stabilization suggests investments or acquisitions earlier on, with maintenance of asset base subsequently.
Return on Assets (ROA)
ROA data starts from late 2020 with moderate values around 1.5% and shows a gradual increase across subsequent quarters. From 0.72% in December 2021, ROA steadily rises, achieving above 5% by March 2025 and continuing up to approximately 5.74% by June 2025. This increasing trend in ROA indicates enhanced efficiency in asset utilization to generate profit, aligning with the recovery and growth seen in net income.

In summary, after a period of volatility and a notable loss in mid-2022, profitability as measured by net income and return on assets improved significantly in the following quarters. Total assets expanded considerably early on and then stabilized, supporting an environment for consistent earnings growth and enhanced asset efficiency. The overall trends reveal strengthening financial performance and operational effectiveness over the duration observed.