Stock Analysis on Net

PayPal Holdings Inc. (NASDAQ:PYPL)

This company has been moved to the archive! The financial data has not been updated since May 9, 2023.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

PayPal Holdings Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Accounts payable 142 126 114 156 140 197 186 260 191 252 159 252 217 232 193 199 226 281 247 201 187
Short-term debt 2,499 1,999 1,998 2,000 2,000 3,000
Funds payable and amounts due to customers 39,026 40,107 37,824 40,221 39,746 38,841 37,804 38,370 38,323 35,418 32,530 31,031 24,817 24,527 24,011 25,073 24,238 21,562 22,451 20,688 20,662
Current portion of long-term debt 418 418 418 418 999 999 998
Accrued expenses and other current liabilities 3,746 3,637 4,220 3,704 2,829 2,756 2,556 2,489 2,731 2,648 2,457 2,119 2,276 2,087 2,038 2,022 2,097 2,002 1,866 1,836 1,767
Income taxes payable 577 813 652 596 253 236 151 149 95 129 100 327 139 73 98 54 75 61 76 84 98
Current liabilities 43,909 45,101 43,228 45,095 43,967 43,029 41,695 41,268 41,340 38,447 35,246 33,729 27,449 26,919 26,340 29,847 28,635 25,904 26,640 24,809 25,714
Deferred tax liability and other long-term liabilities 2,938 2,925 2,702 2,750 3,013 2,998 2,800 2,698 2,794 2,930 2,872 2,819 2,839 2,520 2,436 2,405 2,488 2,042 1,969 1,849 1,967
Long-term debt, excluding current portion 10,481 10,417 10,241 10,198 8,222 8,049 7,949 8,945 8,942 8,939 8,937 8,934 7,967 4,965 4,964
Non-current liabilities 13,419 13,342 12,943 12,948 11,235 11,047 10,749 11,643 11,736 11,869 11,809 11,753 10,806 7,485 7,400 2,405 2,488 2,042 1,969 1,849 1,967
Total liabilities 57,328 58,443 56,171 58,043 55,202 54,076 52,444 52,911 53,076 50,316 47,055 45,482 38,255 34,404 33,740 32,252 31,123 27,946 28,609 26,658 27,681
Common stock, $0.0001 par value
Preferred stock, $0.0001 par value; unissued
Treasury stock at cost (17,522) (16,079) (15,069) (14,130) (13,380) (11,880) (10,380) (10,030) (9,830) (8,507) (8,242) (7,892) (7,672) (6,872) (6,566) (6,216) (6,216) (5,511) (4,911) (4,311) (3,811)
Additional paid-in-capital 18,529 18,327 17,981 17,758 17,383 17,208 16,860 16,580 16,161 16,644 16,248 15,914 15,501 15,588 15,266 15,010 14,848 14,939 14,664 14,434 14,287
Retained earnings 19,749 18,954 18,033 16,703 17,044 16,535 15,734 14,647 13,463 12,366 10,809 9,788 8,258 8,342 7,835 7,373 6,550 5,880 5,296 4,860 4,334
Accumulated other comprehensive income (loss) (898) (928) (681) (564) (444) (136) (124) (292) (353) (484) (332) (170) (120) (173) (52) (28) (25) 78 66 36 (169)
Total PayPal stockholders’ equity 19,858 20,274 20,264 19,767 20,603 21,727 22,090 20,905 19,441 20,019 18,483 17,640 15,967 16,885 16,483 16,139 15,157 15,386 15,115 15,019 14,641
Noncontrolling interest 44 44 44 44 44
Total equity 19,858 20,274 20,264 19,767 20,603 21,727 22,090 20,905 19,441 20,063 18,527 17,684 16,011 16,929 16,483 16,139 15,157 15,386 15,115 15,019 14,641
Total liabilities and equity 77,186 78,717 76,435 77,810 75,805 75,803 74,534 73,816 72,517 70,379 65,582 63,166 54,266 51,333 50,223 48,391 46,280 43,332 43,724 41,677 42,322

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Liabilities

Overall liabilities show a steady upward trend from March 2018 through March 2023, increasing from approximately $27.7 billion to $57.3 billion. Current liabilities fluctuate but generally increase, reaching a peak in June 2022 at about $45.1 billion before slightly declining.

Accounts payable display volatility with no clear trend, ranging between approximately $114 million and $260 million. Short-term debt data is limited to 2018 and early 2019, showing a decrease from $3 billion to $2 billion and then remaining stable.

Funds payable and amounts due to customers significantly increase from around $20.7 billion in March 2018 to $39 billion by March 2023, highlighting consistent growth in customer-related liabilities. Accrued expenses and other current liabilities exhibit an upward movement, rising from $1.8 billion to nearly $3.7 billion over the same period, with a noticeable surge from 2021 onwards.

Income taxes payable are highly variable, with low values in early years and sharp spikes from 2020, reaching a peak of $813 million in March 2023, indicating increased tax obligations or possibly changes in tax strategy or earnings.

Long-term debt, excluding the current portion, appears from late 2018, initially around $4.9 billion, then jumps to approximately $8 billion in 2020 and peaks over $10 billion by late 2022 and early 2023, indicating increased reliance on long-term borrowing.

Non-current liabilities shift dramatically starting 2019, increasing from about $2 billion to over $13 billion by year-end 2022, reflecting the increase in long-term debt and other obligations.

Equity

Stockholders’ equity rises steadily from approximately $14.6 billion in March 2018 to a peak of about $22.1 billion in late 2021, then declines slightly to around $19.9 billion by March 2023. This suggests overall growth but some recent pressure or repurchases affecting equity levels.

Treasury stock at cost consistently increases in absolute value, moving from about -$3.8 billion to -$17.5 billion, indicating ongoing stock buybacks and capital return to shareholders at a significant scale over the period.

Additional paid-in capital also grows steadily from roughly $14.3 billion to $18.5 billion, reflecting continued capitalization activities beyond par value issuance.

Retained earnings show consistent accumulation without significant retrenchment, rising from $4.3 billion to nearly $19.7 billion, signifying profitable operations and reinvested earnings.

Accumulated other comprehensive income (loss) fluctuates negatively, moving further into loss territory from -$169 million to nearly -$900 million, evidencing unrealized losses, possibly from foreign exchange or other comprehensive income components.

Liquidity and Capital Structure Observations

The proportional growth in funds payable and accrued expenses suggests increasing operational scale and greater customer-related liabilities. The significant increase in both current and long-term portions of debt points to expanded leverage, potentially to support growth initiatives or capital expenditures.

Equity growth together with rising retained earnings reflects earnings retention and capital raising, but the sizeable increase in treasury stock reduces net equity, indicating active share repurchase programs that might impact available capital.

Overall Financial Position

Total liabilities plus equity increase from approximately $42.3 billion in early 2018 to about $77.2 billion by March 2023, suggesting expansion of the company's asset base and operations. The mix of rising liabilities, especially long-term debt, alongside strong retained earnings growth and capital inflows, signifies a balanced approach to growth financing.

The variability in current liabilities, accrued expenses, taxes payable, and other comprehensive loss components highlights areas requiring continuous monitoring to manage cash flows, tax exposures, and comprehensive income impacts effectively.