Stock Analysis on Net

Intel Corp. (NASDAQ:INTC)

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Intel Corp., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Jun 28, 2025 Mar 29, 2025 Dec 28, 2024 Sep 28, 2024 Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 25, 2021 Sep 25, 2021 Jun 26, 2021 Mar 27, 2021 Dec 26, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020
Accounts payable 10,666 10,896 12,556 11,074 9,618 8,559 8,578 8,669 8,757 8,083 9,595 7,133 7,945 7,210 5,747 6,792 5,917 5,434 5,581 5,159 5,045 4,638
Accrued compensation and benefits 4,249 2,652 3,343 5,015 2,651 2,506 3,655 3,115 2,887 2,497 4,084 3,421 2,730 2,731 4,535 4,026 3,176 2,757 3,999 3,197 2,833 2,358
Short-term debt 6,731 5,240 3,729 3,765 4,695 4,581 2,288 2,288 2,711 1,437 4,367 2,283 2,882 4,459 4,591 4,694 3,695 2,647 2,504 504 2,254 3,464
Income taxes payable 887 1,873 1,756 2,440 1,856 346 1,107 2,112 2,169 4,046 2,251
Other accrued liabilities 12,433 11,513 14,282 12,865 13,207 11,221 12,425 12,430 10,656 11,330 11,858 14,976 13,661 14,922 12,589 14,060 12,048 13,313 12,670 13,252 12,349 13,435
Current liabilities 34,966 32,174 35,666 35,159 32,027 27,213 28,053 28,614 27,180 27,393 32,155 27,813 27,218 29,322 27,462 29,572 24,836 24,151 24,754 22,112 22,481 23,895
Long-term debt 44,026 44,911 46,282 46,471 48,334 47,869 46,978 46,591 46,335 48,836 37,684 37,240 32,548 32,788 33,510 35,610 31,714 33,237 33,897 36,059 36,093 36,455
Other long-term liabilities 7,777 8,744 9,505 7,048 5,410 6,895 6,576 7,946 7,643 8,671 8,978 9,903 9,434 11,110 12,043 12,693 12,840 13,427 13,402 12,536 11,955 11,006
Long-term liabilities 51,803 53,655 55,787 53,519 53,744 54,764 53,554 54,537 53,978 57,507 46,662 47,143 41,982 43,898 45,553 48,303 44,554 46,664 47,299 48,595 48,048 47,461
Total liabilities 86,769 85,829 91,453 88,678 85,771 81,977 81,607 83,151 81,158 84,900 78,817 74,956 69,200 73,220 73,015 77,875 69,390 70,815 72,053 70,707 70,529 71,356
Temporary equity
Common stock and capital in excess of par value 52,334 51,920 50,949 50,665 49,763 38,291 36,649 35,653 34,330 32,829 31,580 30,912 29,858 29,244 28,006 27,592 26,655 26,272 25,556 23,335 25,516 25,251
Accumulated other comprehensive income (loss) 65 (486) (711) (185) (696) (542) (215) (861) (544) (419) (562) (2,051) (1,625) (1,002) (880) (1,147) (1,095) (1,103) (751) (940) (1,152) (1,541)
Retained earnings 45,484 48,322 49,032 49,052 66,162 68,224 69,156 67,021 67,231 65,649 70,405 71,024 72,985 74,894 68,265 63,642 59,647 54,638 56,233 52,159 57,646 52,644
Total Intel stockholders’ equity 97,883 99,756 99,270 99,532 115,229 105,973 105,590 101,813 101,017 98,059 101,423 99,885 101,218 103,136 95,391 90,087 85,207 79,807 81,038 74,554 82,010 76,354
Non-controlling interests 7,868 6,657 5,762 5,332 5,205 4,783 4,375 3,873 3,454 2,344 1,863
Total stockholders’ equity 105,751 106,413 105,032 104,864 120,434 110,756 109,965 105,686 104,471 100,403 103,286 99,885 101,218 103,136 95,391 90,087 85,207 79,807 81,038 74,554 82,010 76,354
Total liabilities, temporary equity, and stockholders’ equity 192,520 192,242 196,485 193,542 206,205 192,733 191,572 188,837 185,629 185,303 182,103 174,841 170,418 176,356 168,406 167,962 154,597 150,622 153,091 145,261 152,539 147,710

Based on: 10-Q (reporting date: 2025-06-28), 10-Q (reporting date: 2025-03-29), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-28), 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-25), 10-Q (reporting date: 2021-06-26), 10-Q (reporting date: 2021-03-27), 10-K (reporting date: 2020-12-26), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).


Accounts Payable
The accounts payable balance shows a generally increasing trend over the reported periods. Starting from 4,638 million in March 2020, the amount peaked at 12,556 million in June 2025 before slightly declining to 10,666 million in the last quarter. This reflects a growing short-term obligation toward suppliers and vendors, with some fluctuations likely due to operational variations.
Accrued Compensation and Benefits
This liability exhibits volatility with no clear linear trend. Initially increasing from 2,358 million in March 2020, it fluctuates between approximately 2,500 million and 5,015 million, hitting a notable peak in September 2024 at 5,015 million. The variability may be attributable to changes in payroll cycles, bonuses, or employee-related accruals.
Short-term Debt
Short-term debt demonstrates significant variability. It dropped sharply from 3,464 million in March 2020 to only 504 million by September 2020, followed by recovery and fluctuations afterward, hitting a high of 6,731 million in June 2025. This pattern indicates changes in the company’s short-term financing strategy and repayments over time.
Income Taxes Payable
Income taxes payable data is missing for many periods but appears starting October 2022 at 2,251 million and fluctuates thereafter. The amounts remain volatile, dropping to 346 million in June 2024 and rising again to 1,873 million in June 2025, suggesting variable tax obligations or timing differences in tax payments.
Other Accrued Liabilities
Other accrued liabilities show minor fluctuations but remain within a range of approximately 11,000 to 14,928 million. Peaks occurred around the middle of the reporting period, with some decreases toward the end. This stability suggests consistent recognition of miscellaneous accrued expenses.
Current Liabilities
Current liabilities overall fluctuate moderately, starting at 23,895 million in March 2020 and rising to peaks above 35,000 million in late periods (March 2025). The trend indicates an increasing short-term financial obligation footprint over time, consistent with growth in operational scale or working capital needs.
Long-term Debt
Long-term debt remains relatively stable, fluctuating roughly between 31,700 million and 47,864 million throughout the periods. There is a general increasing trend from 33,237 million in March 2021 to a peak of 48,836 million in April 2023, then a slight decline toward June 2025. This reflects ongoing management of debt maturities and financing arrangements.
Other Long-term Liabilities
Other long-term liabilities display a clear decreasing trend, starting at 11,006 million in March 2020 and dropping to 7,777 million by June 2025. This decline suggests reductions in certain long-term obligations or reclassifications to other categories over time.
Long-term Liabilities (Overall)
Long-term liabilities, aggregating components, show a peak around 57,507 million in April 2023, followed by a mild decrease and fluctuations toward approximately 51,803 million in June 2025. This movement reflects changes in financing, debt repayment, or liability management strategies.
Total Liabilities
Total liabilities steadily increase from approximately 71,356 million in March 2020 to 91,453 million in March 2025 before experiencing slight fluctuations in subsequent periods. The upward trend points to expansion in overall company obligations, possibly due to growth or increased funding needs.
Common Stock and Capital in Excess of Par Value
This equity component shows a consistent upward progression, increasing from 25,251 million in March 2020 to above 52,000 million by June 2025. This growth indicates additional capital issuance or increased equity base through profits or other capital adjustments.
Accumulated Other Comprehensive Income (Loss)
This balance exhibits fluctuations with both negative and slightly positive values, generally staying negative but improving slightly toward the end of the period, finishing around 65 million in June 2025. Such variations reflect unrealized gains or losses on items like foreign currency translation, hedges, or pension adjustments.
Retained Earnings
Retained earnings show an irregular pattern, increasing generally from 52,644 million in March 2020, peaking near 74,894 million in April 2022, then declining sharply to 45,484 million by June 2025. The downturn in later periods may reflect net losses, dividends, or adjustments impacting accumulated profits.
Total Intel Stockholders’ Equity
Stockholders’ equity increases consistently from 76,354 million in March 2020 to a peak of 120,434 million in June 2024. Thereafter, it declines to approximately 99,883 million by March 2025, with relative stabilization near 105,000 million toward June 2025. This pattern demonstrates overall growth in equity with intermittent contractions possibly due to earnings variation or market factors.
Non-controlling Interests
Reported starting October 2022, non-controlling interests show steady increases from 1,863 million to 7,868 million by June 2025, suggesting growing minority shareholder stakes in subsidiaries or affiliated entities.
Total Stockholders’ Equity
The total stockholders’ equity combines all equity components and follows a similar trend to core stockholders’ equity—rising substantially through mid-2024 then retreating slightly, stabilizing around 105,000 million by June 2025. This trend reflects overall company net value changes and ownership interest adjustments.
Total Liabilities, Temporary Equity, and Stockholders’ Equity
The sum of liabilities and equity grows from approximately 147,710 million in March 2020 to a high of near 206,205 million in June 2024, followed by mild declines and adjustments leading to about 192,520 million by June 2025. This total reflects the company’s increasing scale and capitalization over time with some volatility.