Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data
Paying user area
Try for free
Illumina Inc. pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Long-term (Investment) Activity Ratios
- Analysis of Reportable Segments
- Common Stock Valuation Ratios
- Enterprise Value (EV)
- Enterprise Value to FCFF (EV/FCFF)
- Net Profit Margin since 2005
- Return on Equity (ROE) since 2005
- Total Asset Turnover since 2005
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Illumina Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Illumina Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)
Based on: 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-29), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-30), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-07-01), 10-Q (reporting date: 2018-04-01), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-10-01), 10-Q (reporting date: 2017-07-02), 10-Q (reporting date: 2017-04-02), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-10-02), 10-Q (reporting date: 2016-07-03), 10-Q (reporting date: 2016-04-03).
The financial data reveals several significant trends in the composition of liabilities and stockholders’ equity over the analyzed periods.
- Current liabilities
- Current liabilities as a percentage of total liabilities and stockholders’ equity showed volatility, peaking notably around the 2018 period with values exceeding 20%, and subsequently declining to a low near 6% in late 2021. This suggests fluctuations in short-term obligations relative to total financing sources.
- Accounts payable and accrued liabilities
- Accounts payable decreased from above 6% in mid-2016 to a lower range between 1.6% and 2.5% in later years, indicating a reduction in immediate payables relative to the total financing mix. Accrued liabilities displayed a decreasing trend overall, from roughly 8.6% to below 5% by late 2021, with some periods of slight recovery. Both components suggest improved management or changes in the timing of obligations.
- Convertible senior notes
- The current portion of convertible senior notes emerged around 2016, then had significant spikes between 2018 and mid-2019, reaching over 16%, before declining to roughly 5-7% in 2020 and 2021. The non-current portion steadily decreased from nearly 27% in early 2016 to under 5% by late 2021, indicative of either debt repayments, conversions, or refinancing.
- Long-term liabilities
- Long-term liabilities showed a general decline from approximately 32% in 2016 to a lower range around 21-23% in 2020-2021, reflecting a reduction in long-term debt or other obligations over time. Fluctuations are visible but the overall trend is downward.
- Build-to-suit lease liability and operating lease liabilities
- Build-to-suit lease liability was present with moderate values mid-2016 to 2018 but disappeared from reports following that period. Operating lease liabilities, recorded later, started appearing in the data around early 2019 with levels around 9-10%, then declining to approximately 5.2% by late 2021, showing a reprioritization or reclassification of lease obligations.
- Stockholders’ equity components
- Total stockholders’ equity as a percentage of total liabilities and stockholders’ equity remained relatively stable between 50% and 62% during 2016-2020, spiking to over 70% in late 2021. Retained earnings increased steadily from about 29% in 2016 to above 62% in 2020, then dropped significantly to around 36% by late 2021, indicating either substantial distributions, losses, or changes in equity structure. Additional paid-in capital showed a gradual decline from nearly 69% to roughly 44-50% mid-period, followed by a rise to nearly 59% by late 2021.
- Treasury stock
- Treasury stock decreased as a negative component from approximately -46% in 2016 to around -24% late in 2021, suggesting repurchases were either reduced or shares were reissued in the later periods, reducing its negative impact on equity.
- Summary of capital structure shifts
- Overall, there was a notable shift from long-term debt (including convertible senior notes) toward equity financing over the examined quarters. Decreases in long-term liabilities and convertible notes paired with increases in total stockholders’ equity percentages suggest a strengthening equity base. The variability in retained earnings and treasury stock reflects active management of equity components, possibly linked to corporate actions or underlying financial performance.