Name: Fortinet Inc. (NASDAQ:FTNT) | Income Statement (Quarterly)
Creator: Stock Analysis on Net

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Download chart

Fortinet Inc., consolidated income statement (quarterly data)

US$ in thousands

3 months ended:	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018
Product	500,700)	540,100)	468,700)	400,700)	371,000)	378,900)	337,100)	298,300)	240,700)	288,400)	223,800)	211,900)	192,300)	238,800)	197,100)	189,900)	162,700)	200,800)	164,500)	166,300)	142,800)
Service	761,600)	742,900)	680,800)	629,400)	583,800)	584,700)	530,100)	502,800)	469,600)	459,600)	427,300)	405,700)	385,400)	375,600)	350,400)	331,800)	309,900)	306,200)	289,400)	275,000)	256,200)
Revenue	1,262,300)	1,283,000)	1,149,500)	1,030,100)	954,800)	963,600)	867,200)	801,100)	710,300)	748,000)	651,100)	617,600)	577,700)	614,400)	547,500)	521,700)	472,600)	507,000)	453,900)	441,300)	399,000)
Product	(193,600)	(189,900)	(185,200)	(155,200)	(161,000)	(146,500)	(134,300)	(115,600)	(91,300)	(107,400)	(84,300)	(84,400)	(76,300)	(92,700)	(79,000)	(82,700)	(70,200)	(86,900)	(72,000)	(73,900)	(58,200)
Service	(114,200)	(107,400)	(97,800)	(95,600)	(92,800)	(81,800)	(76,900)	(71,300)	(65,300)	(59,600)	(54,900)	(50,700)	(52,400)	(47,800)	(45,100)	(45,600)	(42,800)	(41,600)	(39,600)	(39,200)	(39,000)
Cost of revenue	(307,800)	(297,300)	(283,000)	(250,800)	(253,800)	(228,300)	(211,200)	(186,900)	(156,600)	(167,000)	(139,200)	(135,100)	(128,700)	(140,500)	(124,100)	(128,300)	(113,000)	(128,500)	(111,600)	(113,100)	(97,200)
Gross profit	954,500)	985,700)	866,500)	779,300)	701,000)	735,300)	656,000)	614,200)	553,700)	581,000)	511,900)	482,500)	449,000)	473,900)	423,400)	393,400)	359,600)	378,500)	342,300)	328,200)	301,800)
Research and development	(151,100)	(128,900)	(134,300)	(124,300)	(124,900)	(112,600)	(107,800)	(106,600)	(97,200)	(89,000)	(90,000)	(82,100)	(80,300)	(71,200)	(69,900)	(67,400)	(68,600)	(65,500)	(58,700)	(61,200)	(59,100)
Sales and marketing	(478,300)	(455,900)	(427,100)	(415,500)	(387,600)	(367,700)	(347,100)	(326,900)	(304,000)	(291,400)	(266,700)	(253,800)	(260,000)	(257,100)	(227,400)	(226,500)	(215,900)	(205,900)	(198,300)	(192,800)	(185,300)
General and administrative	(52,800)	(44,300)	(40,700)	(45,400)	(38,600)	(41,300)	(35,800)	(34,400)	(32,000)	(32,400)	(29,400)	(28,900)	(28,800)	(27,200)	(26,100)	(24,300)	(24,500)	(22,000)	(22,500)	(23,500)	(25,000)
Gain on intellectual property matter	1,200)	1,200)	1,100)	1,200)	1,100)	1,200)	1,100)	1,200)	1,100)	1,200)	1,100)	1,100)	36,800)	—)	—)	—)	—)	—)	—)	—)	—)
Operating expenses	(681,000)	(627,900)	(601,000)	(584,000)	(550,000)	(520,400)	(489,600)	(466,700)	(432,100)	(411,600)	(385,000)	(363,700)	(332,300)	(355,500)	(323,400)	(318,200)	(309,000)	(293,400)	(279,500)	(277,500)	(269,400)
Operating income	273,500)	357,800)	265,500)	195,300)	151,000)	214,900)	166,400)	147,500)	121,600)	169,400)	126,900)	118,800)	116,700)	118,400)	100,000)	75,200)	50,600)	85,100)	62,800)	50,700)	32,400)
Interest income	20,600)	9,100)	4,600)	2,400)	1,300)	1,000)	1,200)	1,200)	1,100)	2,000)	2,500)	4,000)	9,200)	9,900)	11,400)	11,000)	10,200)	9,300)	6,900)	5,800)	4,500)
Interest expense	(5,000)	(4,500)	(4,500)	(4,500)	(4,500)	(4,500)	(4,600)	(4,500)	(1,300)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)
Other income (expense), net	2,000)	5,800)	(900)	(9,300)	(9,100)	(4,100)	(6,300)	800)	(2,000)	300)	(1,000)	900)	(8,000)	(600)	(6,000)	(400)	(500)	(2,300)	900)	(5,000)	(200)
Income before income taxes and loss from equity method investment	291,100)	368,200)	264,700)	183,900)	138,700)	207,300)	156,700)	145,000)	119,400)	171,700)	128,400)	123,700)	117,900)	127,700)	105,400)	85,800)	60,300)	92,100)	70,600)	51,500)	36,700)
(Provision for) benefit from income taxes	(21,300)	(9,200)	(27,300)	(2,400)	8,100)	(3,700)	9,300)	(7,500)	(12,200)	(25,000)	(5,000)	(9,900)	(13,300)	(12,500)	(25,600)	(13,100)	(1,500)	90,500)	(11,900)	(2,200)	4,900)
Loss from equity method investment	(22,100)	(45,200)	(6,300)	(8,100)	(8,500)	(4,800)	(2,800)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)
Net income including non-controlling interests	247,700)	313,800)	231,100)	173,400)	138,300)	198,800)	163,200)	137,500)	107,200)	146,700)	123,400)	113,800)	104,600)	115,200)	79,800)	72,700)	58,800)	182,600)	58,700)	49,300)	41,600)
Net (income) loss attributable to non-controlling interests, net of tax	—)	—)	500)	100)	100)	200)	(100)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)	—)
Net income attributable to Fortinet, Inc.	247,700)	313,800)	231,600)	173,500)	138,400)	199,000)	163,100)	137,500)	107,200)	146,700)	123,400)	113,800)	104,600)	115,200)	79,800)	72,700)	58,800)	182,600)	58,700)	49,300)	41,600)

Fortinet Inc. has demonstrated consistent top-line growth and expanding operational profitability from the first quarter of 2018 through the first quarter of 2023. Total revenue grew from 399 million dollars to 1.26 billion dollars over the analyzed period, reflecting a strong upward trajectory in both product and service segments.

Revenue Composition and Growth: A dual-growth pattern is observed in revenue streams. Product revenue increased from 142.8 million dollars in March 2018 to 500.7 million dollars in March 2023. Service revenue showed a more steady and dominant growth path, rising from 256.2 million dollars to 761.6 million dollars. The service segment consistently represents a larger portion of total revenue, indicating a successful transition toward a recurring revenue model.
Gross Profitability: Gross profit expanded from 301.8 million dollars to 954.5 million dollars. While the cost of revenue increased in absolute terms—rising from 97.2 million dollars to 307.8 million dollars—the gross profit margin remained remarkably stable. This suggests that the company has maintained effective control over its direct costs while scaling operations.
Operating Expense Analysis: Operating expenses grew from 269.4 million dollars to 681.0 million dollars. The most significant increase occurred within sales and marketing expenses, which rose from 185.3 million dollars to 478.3 million dollars, indicating aggressive market expansion efforts. Research and development costs also trended upward, moving from 59.1 million dollars to 151.1 million dollars, reflecting ongoing investment in product innovation. General and administrative expenses grew more modestly, suggesting improved administrative leverage over time.
Operating and Net Income Trends: Operating income exhibited significant growth, rising from 32.4 million dollars in March 2018 to 273.5 million dollars in March 2023, peaking at 357.8 million dollars in December 2022. Net income attributable to Fortinet followed a general upward trend, though it experienced volatility due to non-operating items. Specifically, a substantial tax benefit in December 2018 and subsequent losses from equity method investments in late 2022 and early 2023 influenced the final bottom-line figures.
Non-Operating Factors: Interest income showed a marked increase in the final quarter of the period, reaching 20.6 million dollars in March 2023, compared to 4.5 million dollars in March 2018. Additionally, the introduction of losses from equity method investments became a notable drag on net income starting in 2021, with a peak loss of 45.2 million dollars recorded in December 2022.

AI Ask an analyst for more

My previous chats

Add tokens

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?

Fortinet Inc. (NASDAQ:FTNT)

Income StatementQuarterly Data

Income Statement
Quarterly Data