AI Tokens
Stock Analysis on Net

Fortinet Inc. (NASDAQ:FTNT)

This company has been moved to the archive! The financial data has not been updated since May 8, 2023.

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Return on Sales

Return on Investment

Fortinet Inc., profitability ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Return on Sales
Gross profit margin 75.44% 76.57% 78.03% 76.54% 74.99%
Operating profit margin 21.95% 19.46% 20.50% 15.96% 12.82%
Net profit margin 19.41% 18.16% 18.83% 15.14% 18.44%
Return on Investment
Return on equity (ROE) — 77.63% 57.07% 24.70% 32.88%
Return on assets (ROA) 13.77% 10.25% 12.08% 8.40% 10.79%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Profitability metrics demonstrate a general upward trajectory in operational efficiency and asset utilization over the five-year period ending December 31, 2022. While top-line margins remained relatively stable, there is a notable expansion in the conversion of revenue to operating income, suggesting improved cost management and scaling capabilities.

Gross Profit Margin
The gross profit margin remained consistently high, fluctuating within a narrow range between 74.99% and 78.03%. A peak was observed in 2020, followed by a marginal decline to 75.44% by the end of 2022, indicating a stable cost of goods sold relative to revenue.
Operating Profit Margin
A consistent growth trend is evident in the operating profit margin, which increased from 12.82% in 2018 to 21.95% in 2022. This expansion reflects a significant improvement in operational leverage and the ability to control operating expenses as the business grew.
Net Profit Margin
The net profit margin exhibited relative stability, ending the period at 19.41%. Despite a dip to 15.14% in 2019, the margin recovered and maintained a steady range between 18% and 19% from 2020 through 2022.
Return on Equity (ROE)
Return on equity showed substantial growth through 2021, escalating from 32.88% in 2018 to a peak of 77.63% in 2021. This suggests a highly efficient use of shareholder equity to generate profits during this timeframe.
Return on Assets (ROA)
Return on assets demonstrated a positive long-term trend, rising from 10.79% in 2018 to 13.77% in 2022. Although some volatility occurred in 2019 and 2021, the overall increase indicates improved efficiency in utilizing the company's asset base to generate earnings.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Gross Profit Margin

Fortinet Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Gross profit 3,332,500 2,559,200 2,024,400 1,650,300 1,350,800
Revenue 4,417,400 3,342,200 2,594,400 2,156,200 1,801,200
Profitability Ratio
Gross profit margin1 75.44% 76.57% 78.03% 76.54% 74.99%
Benchmarks
Gross Profit Margin, Competitors2
Accenture PLC 31.99% 32.38% — — —
Adobe Inc. 87.70% 88.18% 86.62% — —
AppLovin Corp. 55.41% 64.62% — — —
Cadence Design Systems Inc. 89.57% 89.73% — — —
Datadog Inc. 79.30% 77.23% — — —
International Business Machines Corp. 54.00% 54.90% — — —
Intuit Inc. 81.09% 82.53% — — —
Microsoft Corp. 68.40% 68.93% — — —
Oracle Corp. 79.08% 80.59% — — —
Palantir Technologies Inc. 78.56% 77.99% — — —
Palo Alto Networks Inc. 68.76% 70.05% — — —
Salesforce Inc. 73.48% 74.41% — — —
ServiceNow Inc. 78.29% 77.05% — — —
Synopsys Inc. 79.07% 79.50% 78.44% — —
Workday Inc. 72.21% 72.25% — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Gross profit margin = 100 × Gross profit ÷ Revenue
= 100 × 3,332,500 ÷ 4,417,400 = 75.44%

2 Click competitor name to see calculations.


An analysis of the financial performance from 2018 to 2022 reveals a consistent expansion in both total revenue and absolute gross profit. Revenue grew from US$ 1.80 billion in 2018 to US$ 4.42 billion by the end of 2022, while gross profit increased from US$ 1.35 billion to US$ 3.33 billion over the same period.

Revenue and Gross Profit Growth
A steady upward trajectory is observed in both top-line revenue and gross profit throughout the five-year window, indicating strong growth in the volume of business operations.
Gross Profit Margin Fluctuations
The gross profit margin experienced an initial period of expansion, rising from 74.99% in 2018 to a peak of 78.03% in 2020. Subsequently, a marginal downward trend emerged, with the margin declining to 76.57% in 2021 and 75.44% in 2022.
Profitability Consistency
Despite the slight retraction in margins after 2020, profitability remained high and relatively stable, with the gross profit margin consistently maintained above 74% across all reported years.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Operating Profit Margin

Fortinet Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Operating income 969,600 650,400 531,800 344,200 231,000
Revenue 4,417,400 3,342,200 2,594,400 2,156,200 1,801,200
Profitability Ratio
Operating profit margin1 21.95% 19.46% 20.50% 15.96% 12.82%
Benchmarks
Operating Profit Margin, Competitors2
Accenture PLC 15.21% 15.08% — — —
Adobe Inc. 34.64% 36.76% 32.93% — —
AppLovin Corp. -1.70% 5.37% — — —
Cadence Design Systems Inc. 30.15% 26.07% — — —
Datadog Inc. -3.50% -1.86% — — —
International Business Machines Corp. 13.50% 11.97% — — —
Intuit Inc. 20.20% 25.95% — — —
Microsoft Corp. 42.06% 41.59% — — —
Oracle Corp. 25.74% 37.58% — — —
Palantir Technologies Inc. -8.46% -26.66% — — —
Palo Alto Networks Inc. -3.43% -7.15% — — —
Salesforce Inc. 2.07% 2.14% — — —
ServiceNow Inc. 4.90% 4.36% — — —
Synopsys Inc. 22.87% 17.48% 16.83% — —
Workday Inc. -2.27% -5.76% — — —
Operating Profit Margin, Sector
Software & Services 27.20% 28.02% — — —
Operating Profit Margin, Industry
Information Technology 26.23% 26.58% — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Operating profit margin = 100 × Operating income ÷ Revenue
= 100 × 969,600 ÷ 4,417,400 = 21.95%

2 Click competitor name to see calculations.


Fortinet Inc. demonstrated consistent growth in both top-line revenue and operating income between 2018 and 2022. The company's ability to scale its operations is evident in the steady upward trajectory of its financial performance, characterized by a general expansion in profitability margins over the analyzed period.

Revenue and Operating Income Growth
Revenue increased steadily from US$ 1,801,200 thousand in 2018 to US$ 4,417,400 thousand in 2022. During the same timeframe, operating income grew from US$ 231,000 thousand to US$ 969,600 thousand. The growth in operating income significantly outpaced the growth in revenue, indicating a positive shift in the company's cost structure and operational efficiency.
Operating Profit Margin Trends
The operating profit margin exhibited a general upward trend, rising from 12.82% in 2018 to 21.95% in 2022. A slight contraction was observed in 2021, where the margin declined to 19.46% from 20.50% in 2020, despite absolute increases in both revenue and operating income. This suggests a temporary increase in operating expenses relative to sales during that fiscal year. However, the margin recovered strongly in 2022, reaching its highest level in the five-year period, which reflects strong operating leverage and improved profitability.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Net Profit Margin

Fortinet Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Net income attributable to Fortinet, Inc. 857,300 606,800 488,500 326,500 332,200
Revenue 4,417,400 3,342,200 2,594,400 2,156,200 1,801,200
Profitability Ratio
Net profit margin1 19.41% 18.16% 18.83% 15.14% 18.44%
Benchmarks
Net Profit Margin, Competitors2
Accenture PLC 11.17% 11.69% — — —
Adobe Inc. 27.01% 30.55% 40.88% — —
AppLovin Corp. -6.84% 1.27% — — —
Cadence Design Systems Inc. 23.84% 23.29% — — —
Datadog Inc. -2.99% -2.02% — — —
International Business Machines Corp. 2.71% 10.01% — — —
Intuit Inc. 16.23% 21.41% — — —
Microsoft Corp. 36.69% 36.45% — — —
Oracle Corp. 15.83% 33.96% — — —
Palantir Technologies Inc. -19.61% -33.75% — — —
Palo Alto Networks Inc. -4.85% -11.72% — — —
Salesforce Inc. 5.45% 19.16% — — —
ServiceNow Inc. 4.49% 3.90% — — —
Synopsys Inc. 19.38% 18.02% 18.03% — —
Workday Inc. 0.57% -6.54% — — —
Net Profit Margin, Sector
Software & Services 21.55% 25.12% — — —
Net Profit Margin, Industry
Information Technology 22.27% 23.48% — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net profit margin = 100 × Net income attributable to Fortinet, Inc. ÷ Revenue
= 100 × 857,300 ÷ 4,417,400 = 19.41%

2 Click competitor name to see calculations.


The financial performance from 2018 to 2022 is characterized by sustained growth in both top-line revenue and bottom-line net income. Revenue expanded from US$ 1,801.2 million in 2018 to US$ 4,417.4 million in 2022, reflecting a consistent upward trajectory. Net income attributable to Fortinet, Inc. followed a similar growth pattern, increasing from US$ 332.2 million in 2018 to US$ 857.3 million in 2022, with a particularly sharp acceleration observed in the final year of the period.

Net Profit Margin Trends
The net profit margin exhibited a period of relative stability, oscillating between a low of 15.14% and a high of 19.41%. A contraction was noted in 2019, where the margin decreased to 15.14% despite an increase in total revenue. This was followed by a recovery in 2020, with the margin rising to 18.83%.
Profitability Efficiency
After a minor dip to 18.16% in 2021, the net profit margin reached its five-year peak of 19.41% in 2022. The ability to increase the net profit margin while simultaneously scaling revenue indicates improved operational efficiency and effective cost management during the expansion phase.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Return on Equity (ROE)

Fortinet Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Net income attributable to Fortinet, Inc. 857,300 606,800 488,500 326,500 332,200
Total Fortinet, Inc. stockholders’ equity (deficit) (281,600) 781,700 856,000 1,321,900 1,010,200
Profitability Ratio
ROE1 — 77.63% 57.07% 24.70% 32.88%
Benchmarks
ROE, Competitors2
Accenture PLC 31.11% 30.25% — — —
Adobe Inc. 33.85% 32.59% 39.66% — —
AppLovin Corp. -10.13% 1.66% — — —
Cadence Design Systems Inc. 30.93% 25.39% — — —
Datadog Inc. -3.56% -1.99% — — —
International Business Machines Corp. 7.47% 30.38% — — —
Intuit Inc. 12.57% 20.89% — — —
Microsoft Corp. 43.68% 43.15% — — —
Oracle Corp. — 262.43% — — —
Palantir Technologies Inc. -14.57% -22.71% — — —
Palo Alto Networks Inc. -127.14% -78.63% — — —
Salesforce Inc. 2.48% 9.81% — — —
ServiceNow Inc. 6.46% 6.22% — — —
Synopsys Inc. 17.85% 14.31% 13.54% — —
Workday Inc. 0.65% -8.62% — — —
ROE, Sector
Software & Services 30.78% 35.91% — — —
ROE, Industry
Information Technology 38.03% 41.64% — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
ROE = 100 × Net income attributable to Fortinet, Inc. ÷ Total Fortinet, Inc. stockholders’ equity (deficit)
= 100 × 857,300 ÷ -281,600 = —

2 Click competitor name to see calculations.


A significant divergence is observed between the growth of net income and the trajectory of stockholders' equity over the five-year period ending December 31, 2022. While the company demonstrated consistent expansion in profitability, the equity base experienced a severe contraction, eventually transitioning into a deficit.

Net Income Performance
Net income attributable to the company grew steadily from US$ 332.2 million in 2018 to US$ 857.3 million in 2022. Aside from a marginal decrease in 2019, the trend shows an accelerating growth pattern, particularly between 2020 and 2022, where earnings increased by approximately 75%.
Equity Trajectory
Stockholders' equity peaked in 2019 at US$ 1.32 billion before entering a period of sharp decline. By December 31, 2021, equity had fallen to US$ 781.7 million, and by December 31, 2022, it reached a deficit of US$ 281.6 million. This transition to negative equity indicates a capital structure heavily influenced by liabilities or significant returns of capital to shareholders.
Return on Equity (ROE) Analysis
The ROE exhibited a dramatic upward trend from 2019 (24.70%) to 2021 (77.63%). This increase was driven by a dual effect: rising net income coupled with a shrinking equity base. The mechanical inflation of the ROE ratio occurs as the denominator decreases, suggesting an increase in financial leverage. For the period ending December 31, 2022, the ROE cannot be meaningfully calculated as a positive percentage due to the negative equity balance, despite the continued growth in net income.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Return on Assets (ROA)

Fortinet Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Net income attributable to Fortinet, Inc. 857,300 606,800 488,500 326,500 332,200
Total assets 6,228,000 5,919,100 4,044,500 3,885,500 3,078,000
Profitability Ratio
ROA1 13.77% 10.25% 12.08% 8.40% 10.79%
Benchmarks
ROA, Competitors2
Accenture PLC 14.55% 13.68% — — —
Adobe Inc. 17.51% 17.70% 21.66% — —
AppLovin Corp. -3.30% 0.58% — — —
Cadence Design Systems Inc. 16.53% 15.87% — — —
Datadog Inc. -1.67% -0.87% — — —
International Business Machines Corp. 1.29% 4.35% — — —
Intuit Inc. 7.45% 13.29% — — —
Microsoft Corp. 19.94% 18.36% — — —
Oracle Corp. 6.15% 10.48% — — —
Palantir Technologies Inc. -10.80% -16.02% — — —
Palo Alto Networks Inc. -2.18% -4.87% — — —
Salesforce Inc. 1.52% 6.14% — — —
ServiceNow Inc. 2.44% 2.13% — — —
Synopsys Inc. 10.45% 8.66% 8.27% — —
Workday Inc. 0.28% -3.24% — — —
ROA, Sector
Software & Services 11.32% 12.19% — — —
ROA, Industry
Information Technology 14.33% 14.52% — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
ROA = 100 × Net income attributable to Fortinet, Inc. ÷ Total assets
= 100 × 857,300 ÷ 6,228,000 = 13.77%

2 Click competitor name to see calculations.


Between 2018 and 2022, a consistent expansion in both net income and total assets is observed, indicating a period of significant corporate growth. While asset accumulation has been steady, profitability has accelerated at a faster pace in the latter half of the period, leading to an overall improvement in asset utilization efficiency.

Net Income Performance
Net income attributable to Fortinet, Inc. grew from 332,200 thousand US$ in 2018 to 857,300 thousand US$ in 2022. Following a marginal decline in 2019, a strong upward trajectory is evident, with a particularly sharp increase occurring between 2021 and 2022.
Asset Base Expansion
Total assets experienced a continuous increase over the five-year period, rising from 3,078,000 thousand US$ in 2018 to 6,228,000 thousand US$ in 2022. This represents a more than two-fold increase in the company's resource base.
Return on Assets (ROA) Trends
The ROA exhibited volatility, beginning at 10.79% in 2018 and dropping to a period low of 8.40% in 2019. This decline was driven by a combination of decreasing net income and an increasing asset base. A recovery followed in 2020, reaching 12.08%, before a slight contraction to 10.25% in 2021. By 2022, the ROA reached its highest point in the analyzed period at 13.77%, suggesting that the growth in net income significantly outpaced the growth in total assets during the final year.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?