Stock Analysis on Net

Fortinet Inc. (NASDAQ:FTNT)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 8, 2023.

Analysis of Profitability Ratios

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Profitability Ratios (Summary)

Fortinet Inc., profitability ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Return on Sales
Gross profit margin
Operating profit margin
Net profit margin
Return on Investment
Return on equity (ROE)
Return on assets (ROA)

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


Gross Profit Margin
The gross profit margin shows a generally stable trend, fluctuating slightly over the periods. Starting at 74.99% in 2018, it peaked at 78.03% in 2020, followed by a gradual decline to 75.44% by the end of 2022. This indicates a consistent ability to maintain profitability at the production level, with minor variations likely due to cost or pricing changes.
Operating Profit Margin
The operating profit margin exhibits an overall upward trend from 12.82% in 2018 to 21.95% in 2022. Despite a slight dip in 2021 to 19.46%, the margin improved significantly, suggesting increased operational efficiency and better control over operating expenses relative to revenue.
Net Profit Margin
The net profit margin demonstrates moderate fluctuations but generally remains strong. Starting at 18.44% in 2018, the margin declined to 15.14% in 2019, then recovered and stabilized around 18-19% through 2020 to 2022. This indicates sustained profitability after accounting for all expenses, taxes, and other items.
Return on Equity (ROE)
Return on equity shows substantial volatility, beginning at 32.88% in 2018 and falling to 24.7% in 2019. The metric then experienced a sharp rise to 57.07% in 2020 and further to 77.63% in 2021. The absence of data for 2022 makes trend continuation unclear; however, the large increases in 2020 and 2021 suggest heightened equity efficiency or changes in leverage or net income components.
Return on Assets (ROA)
Return on assets shows some variability but an overall upward trajectory, moving from 10.79% in 2018 down to 8.4% in 2019, then increasing to 12.08% in 2020. A slight decrease followed in 2021 to 10.25%, with a notable increase to 13.77% in 2022. This pattern indicates improving asset utilization efficiency, particularly in the latest period.

Return on Sales


Return on Investment


Gross Profit Margin

Fortinet Inc., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Gross profit
Revenue
Profitability Ratio
Gross profit margin1
Benchmarks
Gross Profit Margin, Competitors2
Accenture PLC
Adobe Inc.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
Fair Isaac Corp.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Gross profit margin = 100 × Gross profit ÷ Revenue
= 100 × ÷ =

2 Click competitor name to see calculations.


Revenue
The revenue has shown a consistent and significant upward trend over the five-year period. Starting from approximately US$1.8 billion in 2018, it increased steadily each year, reaching about US$4.42 billion by the end of 2022. This indicates robust growth, more than doubling the revenue within the given timeframe.
Gross Profit
Gross profit followed a similar upward trajectory, rising from roughly US$1.35 billion in 2018 to approximately US$3.33 billion in 2022. The growth in gross profit aligns with the increase in revenue, reflecting an expanding business scale and strong operational performance.
Gross Profit Margin
The gross profit margin exhibited slight fluctuations over the period but remained relatively stable. It peaked at 78.03% in 2020, followed by a marginal decline to 75.44% in 2022. Despite minor variations, the margin indicates a consistently high level of profitability relative to revenue, suggesting effective cost management in production or service delivery.
Overall Analysis
The company demonstrates sustained growth in both revenue and gross profit, indicating successful expansion and market penetration. The stable gross profit margin suggests the company maintains cost efficiency despite scaling. The slight dip in margin post-2020 might warrant further examination but does not significantly detract from overall positive financial performance.

Operating Profit Margin

Fortinet Inc., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Operating income
Revenue
Profitability Ratio
Operating profit margin1
Benchmarks
Operating Profit Margin, Competitors2
Accenture PLC
Adobe Inc.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
Fair Isaac Corp.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.
Operating Profit Margin, Sector
Software & Services
Operating Profit Margin, Industry
Information Technology

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Operating profit margin = 100 × Operating income ÷ Revenue
= 100 × ÷ =

2 Click competitor name to see calculations.


Revenue Trends
The revenue exhibited a consistent upward trajectory across the five-year period. Starting at approximately 1.8 billion USD in 2018, it increased each year, reaching nearly 4.42 billion USD by 2022. This represents a significant growth, more than doubling over the timeframe, indicating strong expansion and increased sales or service delivery.
Operating Income Evolution
Operating income also showed robust growth, increasing from 231 million USD in 2018 to nearly 970 million USD in 2022. This substantial rise reflects improving profitability at the operational level, aligning with the revenue growth yet growing at a faster relative pace.
Operating Profit Margin Analysis
The operating profit margin improved steadily from 12.82% in 2018 to 21.95% in 2022. Despite a slight dip in 2021 (19.46% compared to 20.5% in 2020), the overall trend suggests enhanced operational efficiency and better cost management over the years. The margin increase implies that the company has been able to convert a higher proportion of its revenue into operating profit.
General Insights
The data shows a positive financial performance trend, characterized by rising revenues, expanding operating income, and increasing profitability margins. The sharp increase in operating income and margin in the later years, especially from 2021 to 2022, indicates accelerating efficiency and possibly economies of scale or improved pricing power.

Net Profit Margin

Fortinet Inc., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Net income attributable to Fortinet, Inc.
Revenue
Profitability Ratio
Net profit margin1
Benchmarks
Net Profit Margin, Competitors2
Accenture PLC
Adobe Inc.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
Fair Isaac Corp.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.
Net Profit Margin, Sector
Software & Services
Net Profit Margin, Industry
Information Technology

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net profit margin = 100 × Net income attributable to Fortinet, Inc. ÷ Revenue
= 100 × ÷ =

2 Click competitor name to see calculations.


Revenue
The revenue shows a consistent and significant upward trend over the five-year period. Starting at $1,801,200 thousand in 2018, revenue increased steadily each year, reaching $4,417,400 thousand by the end of 2022. This represents a growth of approximately 145% over the period, indicating robust sales expansion and potentially successful market penetration or product adoption.
Net Income Attributable to Fortinet, Inc.
Net income also presents a positive growth trajectory, from $332,200 thousand in 2018 to $857,300 thousand in 2022. There was a slight decrease from 2018 to 2019, followed by substantial increases in 2020, 2021, and 2022. The growth in net income aligns with the increase in revenue but outpaces it, suggesting improvements in profitability or operational efficiency during the latter years.
Net Profit Margin
The net profit margin fluctuated somewhat during the period, beginning at 18.44% in 2018 and dipping to 15.14% in 2019. It recovered to 18.83% in 2020 and maintained a relatively stable level in 2021 at 18.16%, before rising to 19.41% in 2022. Overall, the margin exhibits resilience and slight improvement, indicating that the company has been able to sustain and slightly enhance profitability relative to sales, despite the scaling operations.
General Insights
The data reflects a strong growth phase for the company in terms of both revenue and net income, with net profit margin stability suggesting effective cost management. The growth in net income faster than revenue implies improved operational leverage or favorable changes in expense structures. The margin dip in 2019 indicates a possible period of increased costs or investments, from which the company recovered in subsequent years.

Return on Equity (ROE)

Fortinet Inc., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Net income attributable to Fortinet, Inc.
Total Fortinet, Inc. stockholders’ equity (deficit)
Profitability Ratio
ROE1
Benchmarks
ROE, Competitors2
Accenture PLC
Adobe Inc.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
Fair Isaac Corp.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.
ROE, Sector
Software & Services
ROE, Industry
Information Technology

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
ROE = 100 × Net income attributable to Fortinet, Inc. ÷ Total Fortinet, Inc. stockholders’ equity (deficit)
= 100 × ÷ =

2 Click competitor name to see calculations.


The financial data reveals several key trends over the five-year period ending December 31, 2022. Net income attributable to the company shows a consistent and significant upward trajectory, increasing from $332.2 million in 2018 to $857.3 million in 2022. This indicates strong growth in profitability, with net income more than doubling over the period.

Net Income Attributable to Fortinet, Inc. (US$ in thousands)
In 2018, net income was $332.2 million and it rose steadily each year, reaching $857.3 million in 2022. The largest jump appears between 2021 and 2022, suggesting accelerated profitability in the most recent year.
Total Stockholders’ Equity (US$ in thousands)
Stockholders’ equity initially increased from $1.01 billion in 2018 to a peak of $1.32 billion in 2019. However, after 2019, equity declined sharply, falling to $856 million in 2020, then further down to $781.7 million in 2021, and turning negative to -$281.6 million by the end of 2022. This negative equity indicates potential financial stress or an accumulation of losses, despite rising net income.
Return on Equity (ROE, %)
ROE exhibits volatility with a downward trend from 32.88% in 2018 to 24.7% in 2019, followed by a substantial increase to 57.07% in 2020 and an even higher 77.63% in 2021. The figure for 2022 is missing, likely due to the negative equity value which renders ROE calculation unreliable or nonsensical.

In summary, while net income has shown strong and consistent growth, the decline and ultimate inversion of stockholders’ equity raise concerns about the company’s capital structure and financial stability. The high ROE figures in 2020 and 2021 suggest efficient use of equity capital during those years; however, the negative equity position in 2022 undermines the sustainability of such returns and signals the need for closer examination of liabilities, retained earnings, or other factors impacting equity.


Return on Assets (ROA)

Fortinet Inc., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Net income attributable to Fortinet, Inc.
Total assets
Profitability Ratio
ROA1
Benchmarks
ROA, Competitors2
Accenture PLC
Adobe Inc.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
Fair Isaac Corp.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.
ROA, Sector
Software & Services
ROA, Industry
Information Technology

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
ROA = 100 × Net income attributable to Fortinet, Inc. ÷ Total assets
= 100 × ÷ =

2 Click competitor name to see calculations.


Net Income
Net income attributable to the company exhibited a generally increasing trend over the five-year period. Starting from approximately 332.2 million US dollars in 2018, it showed a minor decline in 2019 to 326.5 million. Afterwards, net income increased significantly in subsequent years, reaching 488.5 million in 2020, 606.8 million in 2021, and 857.3 million in 2022. This indicates consistent profitability growth following the 2019 dip.
Total Assets
Total assets grew steadily throughout the period under review. From 3.078 billion US dollars at the end of 2018, the asset base expanded to 3.8855 billion in 2019 and reached 4.0445 billion in 2020. A more pronounced increase occurred by 2021, with assets rising to 5.9191 billion, followed by a moderate increase to 6.228 billion in 2022. This upward trend reflects ongoing investment and asset accumulation by the company.
Return on Assets (ROA)
The return on assets ratio displayed some variability but remained relatively strong overall. In 2018, ROA stood at 10.79%, then declined to 8.4% in 2019. It rebounded in 2020 to 12.08%, decreased slightly in 2021 to 10.25%, and rose again in 2022 to 13.77%. The highest ROA recorded in the last year suggests improved efficiency in utilizing assets to generate earnings despite fluctuations.
Summary of Trends
Over the five years, the company demonstrated substantial growth in net income and total assets, signaling expansion and strengthening financial performance. The return on assets ratio, while somewhat variable, remained at a generally high level, indicating effective asset utilization. The dip in net income and ROA in 2019 was temporary, with subsequent years showing robust recovery and improvement.