Stock Analysis on Net

Fortinet Inc. (NASDAQ:FTNT)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 8, 2023.

Analysis of Profitability Ratios
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Profitability Ratios (Summary)

Fortinet Inc., profitability ratios (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Return on Sales
Gross profit margin
Operating profit margin
Net profit margin
Return on Investment
Return on equity (ROE)
Return on assets (ROA)

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


Gross Profit Margin
The gross profit margin demonstrated a generally stable trend with minor fluctuations over the observed periods. Starting at 75.13% in the first quarter of 2019, it gradually increased to peak around 78.07% in early 2021. Subsequently, a slight decline occurred through late 2021 and 2022, stabilizing at approximately 75.9% by the first quarter of 2023. This pattern suggests consistent control over cost of goods sold relative to revenue, with a mild contraction in margin after an initial rise.
Operating Profit Margin
Operating profit margin showed a clear upward trend across the quarters. Beginning at 13.29% in early 2019, margins steadily improved, reaching over 20% by the end of 2020. Fluctuations were generally slight thereafter, with margins rising from approximately 19% in early 2021 to an all-time high of 23.11% in the first quarter of 2023. This reflects enhanced operational efficiency and cost management over time.
Net Profit Margin
The net profit margin revealed a positive but somewhat variable trend. It started near 18.64% in the first quarter of 2019, rising to around 19.23% by late 2019, followed by a dip to near 15.14%. The margin then recovered steadily, surpassing 20% in early 2023. These movements indicate variability in non-operating expenses, taxes, or extraordinary items affecting net profitability, though the overall direction is favorable.
Return on Equity (ROE)
The return on equity exhibited significant volatility. Initial values were in the low 30% range, then plunged to 24.7% by year-end 2019. A dramatic surge occurred mid-2020 peaking at 293.06% in early 2022, with an extreme spike to 8478.95% by the first quarter of 2023. Such extraordinary fluctuations likely reflect substantial changes in equity base or exceptional gains/losses, warranting deeper investigation to understand the drivers behind these outliers.
Return on Assets (ROA)
Return on assets remained relatively stable with moderate growth. Starting at 10.9% in early 2019, it declined slightly to 8.4% at the end of 2019 before rebounding steadily thereafter. By the first quarter of 2023, ROA improved to 14.15%, suggesting more efficient use of assets over time to generate profits despite some short-term variability.

Return on Sales


Return on Investment


Gross Profit Margin

Fortinet Inc., gross profit margin calculation (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in thousands)
Gross profit
Revenue
Profitability Ratio
Gross profit margin1
Benchmarks
Gross Profit Margin, Competitors2
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2023 Calculation
Gross profit margin = 100 × (Gross profitQ1 2023 + Gross profitQ4 2022 + Gross profitQ3 2022 + Gross profitQ2 2022) ÷ (RevenueQ1 2023 + RevenueQ4 2022 + RevenueQ3 2022 + RevenueQ2 2022)
= 100 × ( + + + ) ÷ ( + + + ) =

2 Click competitor name to see calculations.


Revenue Trend
The revenue exhibited a consistent upward trajectory from March 2019 through March 2023, increasing from approximately 473 million USD to over 1.26 billion USD. This growth was steady across most quarters, with occasional acceleration observed particularly from late 2020 onward. The largest quarterly increases appear during the quarters ending December 2020, December 2021, and December 2022, reflecting a pattern of strong year-end performance.
Gross Profit Trend
Gross profit followed a similarly positive trend, rising from about 360 million USD in March 2019 to around 955 million USD by March 2023. The growth in gross profit generally paralleled the revenue increases, suggesting effective cost management or consistent cost structures relative to sales. The quarterly gross profit showed notable jumps in the end-of-year periods, consistent with the revenue pattern.
Gross Profit Margin Analysis
The gross profit margin demonstrated a slight upward trend in the early periods, moving from approximately 75.1% in March 2019 to a peak near 78% by the end of 2020. After reaching this peak, the margin showed mild fluctuations but generally stabilized around 75-76% through 2022 and early 2023. The stability in margins despite growing revenues indicates maintained efficiency in production or service delivery costs.
Insights and Observations
The data suggests that the company successfully expanded its revenue base over the observed period, nearly tripling revenue within four years. This growth was supported by consistent improvements and maintenance of gross profit margins, implying effective scaling without significant margin erosion. The periodic spikes in revenue and gross profit, notably at year-ends, may point to seasonality in sales or heightened market demand during those periods. Overall, the financial performance indicates strong operational control and effective growth management during the years analyzed.

Operating Profit Margin

Fortinet Inc., operating profit margin calculation (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in thousands)
Operating income
Revenue
Profitability Ratio
Operating profit margin1
Benchmarks
Operating Profit Margin, Competitors2
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2023 Calculation
Operating profit margin = 100 × (Operating incomeQ1 2023 + Operating incomeQ4 2022 + Operating incomeQ3 2022 + Operating incomeQ2 2022) ÷ (RevenueQ1 2023 + RevenueQ4 2022 + RevenueQ3 2022 + RevenueQ2 2022)
= 100 × ( + + + ) ÷ ( + + + ) =

2 Click competitor name to see calculations.


The financial data reveals a progressively positive trend in both revenue and operating income over the analyzed periods, accompanied by improvements in operating profit margin percentages. However, certain fluctuations are observed reflecting potential market or operational dynamics.

Revenue
Revenue shows consistent growth from March 2019 through March 2023, increasing from approximately 472.6 million USD to over 1.26 billion USD. The growth exhibits some acceleration during late 2020 to early 2023, with notable quarterly increases, particularly between December 2021 and December 2022. The only slight decline is seen in the final reported quarter where revenue decreases marginally.
Operating Income
Operating income follows an upward trajectory aligning with revenue trends. Starting at roughly 50.6 million USD in the first quarter of 2019, it rises substantially to approximately 273.5 million by March 2023. The data indicates some volatility, including periods such as March 2021 and March 2022 where operating income declines compared to the previous quarter, yet the overarching pattern remains strongly positive.
Operating Profit Margin
The operating profit margin shows a steady increase throughout the timeline, beginning at 13.29% in early 2019 and advancing to over 23% by the first quarter of 2023. This upward trend suggests improvements in operational efficiency or cost management, enabling a higher proportion of revenue to translate into operating profits. The margin exhibits gradual quarter-to-quarter gains, with occasional minor dips but no significant reversals.

Overall, the company demonstrates robust revenue growth complemented by improving profitability metrics, indicating effective expansion and enhanced operational performance. The gradual increase in operating profit margin alongside rising revenues implies successful scaling and cost control initiatives during the observed periods.


Net Profit Margin

Fortinet Inc., net profit margin calculation (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in thousands)
Net income attributable to Fortinet, Inc.
Revenue
Profitability Ratio
Net profit margin1
Benchmarks
Net Profit Margin, Competitors2
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2023 Calculation
Net profit margin = 100 × (Net income attributable to Fortinet, Inc.Q1 2023 + Net income attributable to Fortinet, Inc.Q4 2022 + Net income attributable to Fortinet, Inc.Q3 2022 + Net income attributable to Fortinet, Inc.Q2 2022) ÷ (RevenueQ1 2023 + RevenueQ4 2022 + RevenueQ3 2022 + RevenueQ2 2022)
= 100 × ( + + + ) ÷ ( + + + ) =

2 Click competitor name to see calculations.


Revenue Trends
Revenue exhibits a generally increasing trajectory from March 2019 through March 2023. Starting at approximately $472.6 million in the first quarter of 2019, revenue rises steadily, peaking near $1.28 billion in the fourth quarter of 2022, before slightly declining to $1.26 billion in the first quarter of 2023. This upward trend reflects consistent growth over the examined periods with minor quarter-to-quarter fluctuations.
Net Income Development
The net income attributable to the company shows considerable growth between early 2019 and early 2023. Beginning at $58.8 million in the first quarter of 2019, net income rises markedly to $313.8 million by the last quarter of 2022. However, there is a noticeable decrease to approximately $247.7 million in the first quarter of 2023. Despite this recent dip, the overall pattern indicates substantial profitability expansion during the period.
Net Profit Margin Analysis
The net profit margin percentage remains relatively stable but exhibits a mild upward trend across the quarters. Starting at 18.64% in March 2019, the margin fluctuates around the high teens, with a dip to 15.14% in December 2019, followed by a gradual increase reaching a peak of 20.46% in the first quarter of 2023. This indicates improved efficiency in generating profit relative to revenue over time.
Key Insights
The data reveal strong revenue and net income growth, suggesting effective business expansion and operational management. The stability and gradual improvement in net profit margin suggest sustained cost control and margin management despite increased revenues. The recent decreases observed in net income and revenue in the first quarter of 2023 may warrant monitoring to determine if they signify a short-term adjustment or a developing trend.

Return on Equity (ROE)

Fortinet Inc., ROE calculation (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in thousands)
Net income attributable to Fortinet, Inc.
Total Fortinet, Inc. stockholders’ equity (deficit)
Profitability Ratio
ROE1
Benchmarks
ROE, Competitors2
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2023 Calculation
ROE = 100 × (Net income attributable to Fortinet, Inc.Q1 2023 + Net income attributable to Fortinet, Inc.Q4 2022 + Net income attributable to Fortinet, Inc.Q3 2022 + Net income attributable to Fortinet, Inc.Q2 2022) ÷ Total Fortinet, Inc. stockholders’ equity (deficit)
= 100 × ( + + + ) ÷ =

2 Click competitor name to see calculations.


The analysis of quarterly financial performance reveals a dynamic fluctuation in net income, shareholders' equity, and return on equity over the observed periods. The net income attributable showed an overall upward trajectory with some variability, especially notable in the later quarters.

Net Income Trend
Net income fluctuated but generally increased from 58.8 million USD in March 2019 to a peak of 313.8 million USD in December 2022, followed by a dip to 247.7 million USD in March 2023. This suggests strong profitability growth over the long term, with some downward adjustment in the latest quarter.
Stockholders’ Equity Trend
Stockholders’ equity demonstrated instability, initially rising from approximately 1.06 billion USD in March 2019 to 1.32 billion USD by December 2019. However, a pronounced decline appears in 2020, with equity falling into deficit territory starting in March 2022 and remaining negative until a slight positive recovery in March 2023. This volatility could indicate equity structure changes, stock repurchases, or accumulated losses impacting the balance sheet.
Return on Equity (ROE)
ROE percentages show considerable variations. Initially, ROE was stable around 24.7%-33.2% from 2019 through early 2020, then spiked substantially, reaching as high as 293.06% in March 2022. Extremely elevated ROE values towards the end of the dataset, including 8478.95% in March 2023, imply that net income is being generated on a very small or negative equity base. This corresponds to the periods where stockholders' equity was negative or minimal, skewing the ROE metric.
Insights
The initially steady return and increasing net income indicate healthy operational performance. The drastic equity decline and resultant spike in ROE suggest unusual capital structure events that significantly affect equity but not net income. The recent recovery in stockholders’ equity alongside strong net income could point to recent capital infusions or financial restructuring. Caution is warranted in interpreting ROE during periods of negative or near-zero equity, as it may exaggerate the company's financial performance.

Return on Assets (ROA)

Fortinet Inc., ROA calculation (quarterly data)

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Selected Financial Data (US$ in thousands)
Net income attributable to Fortinet, Inc.
Total assets
Profitability Ratio
ROA1
Benchmarks
ROA, Competitors2
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

1 Q1 2023 Calculation
ROA = 100 × (Net income attributable to Fortinet, Inc.Q1 2023 + Net income attributable to Fortinet, Inc.Q4 2022 + Net income attributable to Fortinet, Inc.Q3 2022 + Net income attributable to Fortinet, Inc.Q2 2022) ÷ Total assets
= 100 × ( + + + ) ÷ =

2 Click competitor name to see calculations.


Net Income Attributable to Fortinet, Inc.
The net income demonstrates a general upward trend over the analyzed periods, with some fluctuations. From March 2019 to December 2019, net income rose steadily from 58,800 to 115,200 thousand US dollars. There was a slight decline in early 2021, with net income falling to 107,200 thousand US dollars in March 2021, but it quickly rebounded and achieved substantial growth, reaching a peak of 313,800 thousand US dollars by December 2022. The most recent quarter, March 2023, shows a decrease to 247,700 thousand US dollars, indicating a potential slowdown after a period of strong expansion.
Total Assets
Total assets have grown significantly during the timeframe. Beginning at approximately 3.2 billion US dollars in early 2019, total assets showed a steady increase with notable acceleration around 2021. By December 2021, assets reached nearly 5.9 billion US dollars, followed by a slight decline in early 2022 but resumed growth later in the year. The highest total assets value is recorded in March 2023, amounting to approximately 6.8 billion US dollars. This growth suggests ongoing asset accumulation and potential expansion initiatives.
Return on Assets (ROA)
ROA fluctuated throughout the quarters but generally exhibited a positive trend with improvement over time. Initially, ROA hovered around 10.9% to 11.1% in early 2019, dipped to approximately 8.4% at the end of 2019, and then rebounded above 12% in 2020. In 2021, ROA hovered around 9.3% to 10.25%, followed by a steady increase throughout 2022, reaching peaks above 13.9%. The most recent quarter reports an ROA of 14.15%, reflecting enhanced efficiency in using assets to generate earnings, despite the fluctuations in net income and changes in total assets.