Stock Analysis on Net

Fortinet Inc. (NASDAQ:FTNT)

This company has been moved to the archive! The financial data has not been updated since May 8, 2023.

Analysis of Long-term (Investment) Activity Ratios 

Microsoft Excel

Long-term Activity Ratios (Summary)

Fortinet Inc., long-term (investment) activity ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net fixed asset turnover 4.92 4.86 5.79 6.26 6.64
Net fixed asset turnover (including operating lease, right-of-use asset) 4.44 4.44 5.22 5.55 6.64
Total asset turnover 0.71 0.56 0.64 0.55 0.59
Equity turnover 4.28 3.03 1.63 1.78

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Long-term activity ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue divided by net fixed assets. Fortinet Inc. net fixed asset turnover ratio deteriorated from 2020 to 2021 but then slightly improved from 2021 to 2022.
Net fixed asset turnover (including operating lease, right-of-use asset) An activity ratio calculated as total revenue divided by net fixed assets (including operating lease, right-of-use asset). Fortinet Inc. net fixed asset turnover ratio (with operating lease, right-of-use asset) deteriorated from 2020 to 2021 but then slightly improved from 2021 to 2022.
Total asset turnover An activity ratio calculated as total revenue divided by total assets. Fortinet Inc. total asset turnover ratio deteriorated from 2020 to 2021 but then improved from 2021 to 2022 exceeding 2020 level.

Net Fixed Asset Turnover

Fortinet Inc., net fixed asset turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Revenue 4,417,400 3,342,200 2,594,400 2,156,200 1,801,200
Property and equipment, net 898,500 687,600 448,000 344,300 271,400
Long-term Activity Ratio
Net fixed asset turnover1 4.92 4.86 5.79 6.26 6.64
Benchmarks
Net Fixed Asset Turnover, Competitors2
Accenture PLC 37.12 30.83 28.68 31.06 32.91
Adobe Inc. 9.23 9.44 8.48 8.64 8.40
International Business Machines Corp. 11.35 10.07 7.33 7.71
Intuit Inc. 14.33 12.35 10.46 8.70 7.34
Microsoft Corp. 2.66 2.81 3.24 3.45 3.75
Oracle Corp. 4.37 5.74 6.26 6.32 6.75
Palo Alto Networks Inc. 15.38 13.37 9.79 9.80 8.32
Salesforce Inc. 9.41 8.64 7.20 6.48
ServiceNow Inc. 6.88 7.70 6.85 7.39
Synopsys Inc. 10.51 8.90 7.62 7.82 10.09
Net Fixed Asset Turnover, Sector
Software & Services 4.44 4.69 5.13 5.50
Net Fixed Asset Turnover, Industry
Information Technology 4.14 4.44 4.23 4.27

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net fixed asset turnover = Revenue ÷ Property and equipment, net
= 4,417,400 ÷ 898,500 = 4.92

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue divided by net fixed assets. Fortinet Inc. net fixed asset turnover ratio deteriorated from 2020 to 2021 but then slightly improved from 2021 to 2022.

Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset)

Fortinet Inc., net fixed asset turnover (including operating lease, right-of-use asset) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Revenue 4,417,400 3,342,200 2,594,400 2,156,200 1,801,200
 
Property and equipment, net 898,500 687,600 448,000 344,300 271,400
Operating lease ROU assets, non-current (classification: Other assets) 96,300 65,100 49,300 44,300
Property and equipment, net (including operating lease, right-of-use asset) 994,800 752,700 497,300 388,600 271,400
Long-term Activity Ratio
Net fixed asset turnover (including operating lease, right-of-use asset)1 4.44 4.44 5.22 5.55 6.64
Benchmarks
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Competitors2
Accenture PLC 13.17 10.48 9.37 31.06 32.91
Adobe Inc. 7.61 7.46 6.42 8.64 8.40
International Business Machines Corp. 7.37 6.43 5.00 5.14
Intuit Inc. 8.86 8.30 8.00 8.70 7.34
Microsoft Corp. 2.26 2.37 2.70 2.87 3.05
Oracle Corp. 3.21 4.20 4.74 6.32 6.75
Palo Alto Networks Inc. 9.17 7.32 5.62 9.80 8.32
Salesforce Inc. 4.65 3.75 3.16 6.48
ServiceNow Inc. 4.18 4.34 4.06 3.98
Synopsys Inc. 4.87 4.35 3.88 7.82 10.09
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Sector
Software & Services 3.46 3.56 3.81 4.52
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Industry
Information Technology 3.59 3.79 3.60 3.99

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net fixed asset turnover (including operating lease, right-of-use asset) = Revenue ÷ Property and equipment, net (including operating lease, right-of-use asset)
= 4,417,400 ÷ 994,800 = 4.44

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Net fixed asset turnover (including operating lease, right-of-use asset) An activity ratio calculated as total revenue divided by net fixed assets (including operating lease, right-of-use asset). Fortinet Inc. net fixed asset turnover ratio (with operating lease, right-of-use asset) deteriorated from 2020 to 2021 but then slightly improved from 2021 to 2022.

Total Asset Turnover

Fortinet Inc., total asset turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Revenue 4,417,400 3,342,200 2,594,400 2,156,200 1,801,200
Total assets 6,228,000 5,919,100 4,044,500 3,885,500 3,078,000
Long-term Activity Ratio
Total asset turnover1 0.71 0.56 0.64 0.55 0.59
Benchmarks
Total Asset Turnover, Competitors2
Accenture PLC 1.30 1.17 1.20 1.45 1.70
Adobe Inc. 0.65 0.58 0.53 0.54 0.48
International Business Machines Corp. 0.48 0.43 0.47 0.51
Intuit Inc. 0.46 0.62 0.70 1.08 1.15
Microsoft Corp. 0.54 0.50 0.47 0.44 0.43
Oracle Corp. 0.39 0.31 0.34 0.36 0.29
Palo Alto Networks Inc. 0.45 0.42 0.38 0.44 0.39
Salesforce Inc. 0.28 0.32 0.31 0.43
ServiceNow Inc. 0.54 0.55 0.52 0.57
Synopsys Inc. 0.54 0.48 0.46 0.52 0.51
Total Asset Turnover, Sector
Software & Services 0.52 0.48 0.48 0.50
Total Asset Turnover, Industry
Information Technology 0.63 0.61 0.57 0.58

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Total asset turnover = Revenue ÷ Total assets
= 4,417,400 ÷ 6,228,000 = 0.71

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Total asset turnover An activity ratio calculated as total revenue divided by total assets. Fortinet Inc. total asset turnover ratio deteriorated from 2020 to 2021 but then improved from 2021 to 2022 exceeding 2020 level.

Equity Turnover

Fortinet Inc., equity turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Revenue 4,417,400 3,342,200 2,594,400 2,156,200 1,801,200
Total Fortinet, Inc. stockholders’ equity (deficit) (281,600) 781,700 856,000 1,321,900 1,010,200
Long-term Activity Ratio
Equity turnover1 4.28 3.03 1.63 1.78
Benchmarks
Equity Turnover, Competitors2
Accenture PLC 2.79 2.59 2.61 3.00 4.01
Adobe Inc. 1.25 1.07 0.97 1.06 0.96
International Business Machines Corp. 2.76 3.03 3.57 3.70
Intuit Inc. 0.77 0.98 1.50 1.81 2.53
Microsoft Corp. 1.19 1.18 1.21 1.23 1.33
Oracle Corp. 7.73 3.24 1.81 0.87
Palo Alto Networks Inc. 26.20 6.71 3.09 1.83 2.35
Salesforce Inc. 0.46 0.51 0.50 0.85
ServiceNow Inc. 1.44 1.60 1.59 1.63
Synopsys Inc. 0.92 0.79 0.75 0.82 0.90
Equity Turnover, Sector
Software & Services 1.44 1.44 1.52 1.66
Equity Turnover, Industry
Information Technology 1.61 1.67 1.65 1.65

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Equity turnover = Revenue ÷ Total Fortinet, Inc. stockholders’ equity (deficit)
= 4,417,400 ÷ -281,600 =

2 Click competitor name to see calculations.