Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The financial trajectory from 2018 to 2022 is characterized by consistent and significant growth across all analyzed profitability metrics. A strong upward trend is observed in operational earnings, culminating in EBITDA exceeding the US$ 1 billion threshold by the end of the 2022 fiscal year.
- EBITDA Growth Trends
- Earnings before interest, tax, depreciation, and amortization demonstrated uninterrupted year-over-year expansion. Starting at US$ 306.6 million in 2018, the figure rose to US$ 1,009.7 million in 2022, representing a total increase of approximately 229%. The most substantial absolute growth occurred between 2021 and 2022, with an increase of US$ 289.6 million.
- Operational Profitability (EBIT and EBT)
- Earnings before interest and tax (EBIT) and earnings before tax (EBT) tracked closely throughout the period, indicating a relatively stable interest expense profile. EBIT grew from US$ 250.9 million in 2018 to US$ 905.4 million in 2022. The narrow gap between EBITDA and EBIT suggests a steady increase in depreciation and amortization expenses, rising from US$ 55.7 million in 2018 to US$ 104.3 million in 2022, which typically reflects an expanding asset base.
- Net Income Performance
- Net income attributable to the company exhibited a slight contraction in 2019, decreasing from US$ 332.2 million to US$ 326.5 million. However, this was followed by a period of accelerated growth, reaching US$ 857.3 million by 2022. The growth in net income from 2019 to 2022 was approximately 163%, signaling improved bottom-line efficiency as the company scaled.
- Comparative Margin Analysis
- The expansion of EBITDA at a faster rate than net income indicates that while operational cash flow generation is accelerating rapidly, the final net profit is subject to the impact of taxes and other non-operating expenses. Nevertheless, the parallel ascent of all four metrics suggests strong operational leverage and sustainable scaling of the business model over the five-year period.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Enterprise Value to EBITDA Ratio, Current
| Selected Financial Data (US$ in thousands) | |
| Enterprise value (EV) | 50,665,163) |
| Earnings before interest, tax, depreciation and amortization (EBITDA) | 1,009,700) |
| Valuation Ratio | |
| EV/EBITDA | 50.18 |
| Benchmarks | |
| EV/EBITDA, Competitors1 | |
| Accenture PLC | 11.72 |
| Adobe Inc. | 9.73 |
| AppLovin Corp. | 21.15 |
| Cadence Design Systems Inc. | 45.42 |
| Datadog Inc. | 305.43 |
| International Business Machines Corp. | 16.20 |
| Intuit Inc. | 13.39 |
| Microsoft Corp. | 19.32 |
| Oracle Corp. | 13.63 |
| Palantir Technologies Inc. | 217.62 |
| Palo Alto Networks Inc. | 184.11 |
| Salesforce Inc. | 13.99 |
| ServiceNow Inc. | 33.57 |
| Synopsys Inc. | 37.96 |
| Workday Inc. | 31.15 |
| EV/EBITDA, Sector | |
| Software & Services | 41.31 |
| EV/EBITDA, Industry | |
| Information Technology | 47.51 |
Based on: 10-K (reporting date: 2022-12-31).
1 Click competitor name to see calculations.
If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.
Enterprise Value to EBITDA Ratio, Historical
| Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Enterprise value (EV)1 | 44,929,542) | 50,710,379) | 26,223,379) | 16,264,089) | 13,349,100) | |
| Earnings before interest, tax, depreciation and amortization (EBITDA)2 | 1,009,700) | 720,100) | 610,500) | 440,800) | 306,600) | |
| Valuation Ratio | ||||||
| EV/EBITDA3 | 44.50 | 70.42 | 42.95 | 36.90 | 43.54 | |
| Benchmarks | ||||||
| EV/EBITDA, Competitors4 | ||||||
| Accenture PLC | 14.25 | 23.31 | — | — | — | |
| Adobe Inc. | 22.32 | 35.44 | 43.06 | — | — | |
| AppLovin Corp. | 14.17 | 30.05 | — | — | — | |
| Cadence Design Systems Inc. | 42.11 | 39.61 | — | — | — | |
| Datadog Inc. | 1,785.61 | 1,949.67 | — | — | — | |
| International Business Machines Corp. | 22.17 | 12.53 | — | — | — | |
| Intuit Inc. | 36.22 | 51.96 | — | — | — | |
| Microsoft Corp. | 20.17 | 24.59 | — | — | — | |
| Oracle Corp. | 17.12 | 13.78 | — | — | — | |
| Palantir Technologies Inc. | — | — | — | — | — | |
| Palo Alto Networks Inc. | 515.19 | — | — | — | — | |
| Salesforce Inc. | 38.88 | 33.83 | — | — | — | |
| ServiceNow Inc. | 104.31 | 147.45 | — | — | — | |
| Synopsys Inc. | 36.73 | 53.43 | 42.24 | — | — | |
| Workday Inc. | 147.90 | 670.04 | — | — | — | |
| EV/EBITDA, Sector | ||||||
| Software & Services | 22.39 | 25.74 | — | — | — | |
| EV/EBITDA, Industry | ||||||
| Information Technology | 18.32 | 20.52 | — | — | — | |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
3 2022 Calculation
EV/EBITDA = EV ÷ EBITDA
= 44,929,542 ÷ 1,009,700 = 44.50
4 Click competitor name to see calculations.
The financial performance between 2018 and 2022 is characterized by consistent operational growth contrasted with significant volatility in market valuation. While core earnings expanded steadily, the enterprise valuation experienced a period of rapid escalation followed by a correction.
- Enterprise Value (EV) Trends
- Enterprise Value exhibited a strong growth trajectory from 2018 to 2021, rising from 13.35 billion USD to a peak of 50.71 billion USD. This period of expansion was most pronounced between 2020 and 2021, where the value nearly doubled. A subsequent contraction was observed in 2022, with the Enterprise Value decreasing to 44.93 billion USD.
- EBITDA Growth Patterns
- Earnings before interest, tax, depreciation and amortization (EBITDA) demonstrated uninterrupted annual growth throughout the five-year period. Starting at 306.6 million USD in 2018, EBITDA increased steadily to reach 1.01 billion USD by 2022. This consistent upward trend indicates a robust expansion of operational profitability and scale.
- EV/EBITDA Ratio Interpretation
- The EV/EBITDA ratio displayed substantial fluctuations, reflecting shifts in market sentiment relative to fundamental earnings. The ratio decreased from 43.54 in 2018 to 36.90 in 2019, before rising sharply to a peak of 70.42 in 2021. This spike indicates a period where the market valuation grew at a rate significantly outpacing operational earnings. In 2022, the ratio returned to 44.50, representing a valuation correction that brought the multiple back in line with 2018 and 2020 levels, despite EBITDA reaching its highest historical point in the period analyzed.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?