Stock Analysis on Net

Fortinet Inc. (NASDAQ:FTNT)

This company has been moved to the archive! The financial data has not been updated since May 8, 2023.

Income Statement 

Fortinet Inc., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Product 1,780,500 1,255,000 916,400 788,500 674,400
Service 2,636,900 2,087,200 1,678,000 1,367,700 1,126,800
Revenue 4,417,400 3,342,200 2,594,400 2,156,200 1,801,200
Product (691,300) (487,700) (352,400) (324,600) (291,000)
Service (393,600) (295,300) (217,600) (181,300) (159,400)
Cost of revenue (1,084,900) (783,000) (570,000) (505,900) (450,400)
Gross profit 3,332,500 2,559,200 2,024,400 1,650,300 1,350,800
Research and development (512,400) (424,200) (341,400) (277,100) (244,500)
Sales and marketing (1,686,100) (1,345,700) (1,071,900) (926,900) (782,300)
General and administrative (169,000) (143,500) (119,500) (102,100) (93,000)
Gain on intellectual property matter 4,600 4,600 40,200
Operating expenses (2,362,900) (1,908,800) (1,492,600) (1,306,100) (1,119,800)
Operating income 969,600 650,400 531,800 344,200 231,000
Interest income 17,400 4,500 17,700 42,500 26,500
Interest expense (18,000) (14,900)
Other expense, net (13,500) (11,600) (7,800) (7,500) (6,600)
Income before income taxes and loss from equity method investment 955,500 628,400 541,700 379,200 250,900
(Provision for) benefit from income taxes (30,800) (14,100) (53,200) (52,700) 81,300
Loss from equity method investment (68,100) (7,600)
Net income including non-controlling interests 856,600 606,700 488,500 326,500 332,200
Net loss attributable to non-controlling interests, net of tax 700 100
Net income attributable to Fortinet, Inc. 857,300 606,800 488,500 326,500 332,200

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Income statement item Description The company
Revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Fortinet Inc. revenue increased from 2020 to 2021 and from 2021 to 2022.
Operating income The net result for the period of deducting operating expenses from operating revenues. Fortinet Inc. operating income increased from 2020 to 2021 and from 2021 to 2022.
Income before income taxes and loss from equity method investment Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Fortinet Inc. income before income taxes and loss from equity method investment increased from 2020 to 2021 and from 2021 to 2022.
Net income attributable to Fortinet, Inc. The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Fortinet Inc. net income attributable to Fortinet, Inc. increased from 2020 to 2021 and from 2021 to 2022.