AI Tokens
Stock Analysis on Net

Fortinet Inc. (NASDAQ:FTNT)

This company has been moved to the archive! The financial data has not been updated since May 8, 2023.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Fortinet Inc., current price multiples

Microsoft Excel
Fortinet Inc. Accenture PLC Adobe Inc. AppLovin Corp. Cadence Design Systems Inc. Datadog Inc. International Business Machines Corp. Intuit Inc. Microsoft Corp. Oracle Corp. Palantir Technologies Inc. Palo Alto Networks Inc. Salesforce Inc. ServiceNow Inc. Synopsys Inc. Workday Inc. Software & Services Information Technology
Selected Financial Data
Current share price (P) $66.08
No. shares of common stock outstanding 785,196,153
Growth rate (g) 50.27%
 
Earnings per share (EPS) $1.09
Next year expected EPS $1.64
Operating profit per share $1.23
Sales per share $5.63
Book value per share (BVPS) $-0.36
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 60.52 18.67 13.56 27.28 81.54 628.96 22.69 20.87 30.86 22.03 254.59 927.35 25.07 64.61 66.59 70.19 66.38 76.37
Price to next year expected earnings 40.28 16.12 9.88 18.55 64.72 619.68 25.41 18.69 24.52 8.20 251.81 790.27 23.63 56.83 57.38 67.63 53.89 59.01
Price-earnings-growth (PEG) 1.20 1.18 0.36 0.58 3.14 420.00 — 1.79 1.19 0.13 231.23 53.46 4.12 4.72 4.15 18.54 2.86 2.60
Price to operating profit (P/OP) 53.51 13.69 11.11 21.90 60.60 — 20.33 16.20 26.59 18.16 292.58 409.64 22.44 61.92 96.97 67.47 52.61 64.78
Price to sales (P/S) 11.75 2.11 4.07 16.59 17.07 19.77 3.56 4.44 12.44 5.55 92.44 24.80 4.50 8.51 12.58 5.09 14.31 16.99

Based on: 10-K (reporting date: 2022-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Fortinet Inc., historical price multiples

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Price to earnings (P/E) 53.83 86.12 57.44 56.14 45.15
Price to operating profit (P/OP) 47.60 80.35 52.77 53.25 64.93
Price to sales (P/S) 10.45 15.64 10.82 8.50 8.33
Price to book value (P/BV) — 66.85 32.78 13.87 14.85

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).


An analysis of the valuation ratios from 2018 to 2022 reveals a period of significant expansion in market multiples, peaking in 2021 before experiencing a notable contraction in 2022. The synchronized movement across different pricing metrics suggests a period of heightened investor optimism regarding growth potential during the 2020-2021 window, followed by a valuation correction.

Price to Earnings (P/E) Ratio
A progressive upward trend is observed from 2018 to 2021, with the ratio increasing from 45.15 to a peak of 86.12. This sharp escalation suggests a substantial increase in the premium investors were willing to pay per dollar of earnings. By the end of 2022, the ratio corrected to 53.83, returning toward historical averages.
Price to Operating Profit (P/OP) Ratio
The P/OP ratio exhibited a declining trend between 2018 and 2020, moving from 64.93 down to 52.77. Similar to the P/E ratio, a significant spike occurred in 2021, reaching 80.35, before dropping to its lowest period value of 47.60 in 2022. This indicates that operating profit became more conservatively valued relative to the stock price by the end of the analyzed period.
Price to Sales (P/S) Ratio
A consistent growth pattern is evident from 2018 through 2021, where the ratio rose from 8.33 to 15.64. This suggests an increasing market valuation of the company's revenue streams. A correction followed in 2022, with the ratio descending to 10.45.
Price to Book Value (P/BV) Ratio
The P/BV ratio showed the most aggressive expansion of all metrics, increasing from 14.85 in 2018 to 66.85 in 2021. This dramatic rise indicates a widening gap between the market's perception of the company's value and its accounting book value, a common occurrence in high-growth technology sectors.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Price to Earnings (P/E)

Fortinet Inc., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 784,066,289 804,077,230 815,954,595 862,573,610 853,168,355
Selected Financial Data (US$)
Net income attributable to Fortinet, Inc. (in thousands) 857,300 606,800 488,500 326,500 332,200
Earnings per share (EPS)2 1.09 0.75 0.60 0.38 0.39
Share price1, 3 58.86 64.99 34.39 21.25 17.58
Valuation Ratio
P/E ratio4 53.83 86.12 57.44 56.14 45.15
Benchmarks
P/E Ratio, Competitors5
Accenture PLC 22.93 36.58 — — —
Adobe Inc. 33.15 48.90 41.69 — —
AppLovin Corp. — 472.35 — — —
Cadence Design Systems Inc. 59.70 53.88 — — —
Datadog Inc. — — — — —
International Business Machines Corp. 71.56 19.40 — — —
Intuit Inc. 57.31 75.17 — — —
Microsoft Corp. 28.34 35.14 — — —
Oracle Corp. 26.85 15.84 — — —
Palantir Technologies Inc. — — — — —
Palo Alto Networks Inc. — — — — —
Salesforce Inc. 135.68 48.20 — — —
ServiceNow Inc. 284.29 487.70 — — —
Synopsys Inc. 51.76 73.37 55.92 — —
Workday Inc. 1,957.29 — — — —
P/E Ratio, Sector
Software & Services 34.25 37.62 — — —
P/E Ratio, Industry
Information Technology 26.99 29.70 — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
EPS = Net income attributable to Fortinet, Inc. ÷ No. shares of common stock outstanding
= 857,300,000 ÷ 784,066,289 = 1.09

3 Closing price as at the filing date of Fortinet Inc. Annual Report.

4 2022 Calculation
P/E ratio = Share price ÷ EPS
= 58.86 ÷ 1.09 = 53.83

5 Click competitor name to see calculations.


The five-year period from 2018 to 2022 is characterized by consistent growth in fundamental profitability contrasted with a volatile valuation trajectory. While earnings per share maintained a steady upward trend, the market multiple experienced significant expansion followed by a sharp correction in the final year.

Share Price Trend
A strong appreciation in share price was observed from 2018 through 2021, with the value rising from 17.58 to a peak of 64.99. A subsequent decline occurred in 2022, closing the period at 58.86.
Earnings Per Share (EPS) Performance
Fundamental earnings demonstrated a consistent upward trajectory, growing from 0.39 in 2018 to 1.09 in 2022. This growth indicates a steady improvement in the company's ability to generate profit for its shareholders over the observed duration.
Price-to-Earnings (P/E) Ratio Dynamics
The valuation multiple underwent a period of substantial expansion, increasing from 45.15 in 2018 to a peak of 86.12 in 2021. This suggests that investor expectations for future growth intensified significantly during this window. However, 2022 witnessed a sharp contraction in the P/E ratio to 53.83. Because this compression occurred despite the highest recorded EPS in 2022, the decrease in the ratio was driven primarily by the reduction in share price, indicating a market realignment of valuation expectations relative to actual earnings.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Price to Operating Profit (P/OP)

Fortinet Inc., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 784,066,289 804,077,230 815,954,595 862,573,610 853,168,355
Selected Financial Data (US$)
Operating income (in thousands) 969,600 650,400 531,800 344,200 231,000
Operating profit per share2 1.24 0.81 0.65 0.40 0.27
Share price1, 3 58.86 64.99 34.39 21.25 17.58
Valuation Ratio
P/OP ratio4 47.60 80.35 52.77 53.25 64.93
Benchmarks
P/OP Ratio, Competitors5
Accenture PLC 16.83 28.35 — — —
Adobe Inc. 25.85 40.64 51.75 — —
AppLovin Corp. — 111.61 — — —
Cadence Design Systems Inc. 47.21 48.13 — — —
Datadog Inc. — — — — —
International Business Machines Corp. 14.35 16.23 — — —
Intuit Inc. 46.05 62.00 — — —
Microsoft Corp. 24.72 30.79 — — —
Oracle Corp. 16.51 14.31 — — —
Palantir Technologies Inc. — — — — —
Palo Alto Networks Inc. — — — — —
Salesforce Inc. 357.52 431.39 — — —
ServiceNow Inc. 260.27 436.46 — — —
Synopsys Inc. 43.85 75.64 59.90 — —
Workday Inc. — — — — —
P/OP Ratio, Sector
Software & Services 27.14 33.74 — — —
P/OP Ratio, Industry
Information Technology 22.89 26.21 — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 969,600,000 ÷ 784,066,289 = 1.24

3 Closing price as at the filing date of Fortinet Inc. Annual Report.

4 2022 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 58.86 ÷ 1.24 = 47.60

5 Click competitor name to see calculations.


The financial data indicates a period of consistent growth in operational profitability paired with significant volatility in market valuation multiples between 2018 and 2022.

Operating Profit Per Share Trends
A steady and uninterrupted upward trajectory is observed in operating profit per share, which rose from 0.27 US$ in 2018 to 1.24 US$ in 2022. This continuous increase suggests a strengthening of core operational efficiency and profitability over the analyzed five-year span.
Share Price Movement
The share price experienced substantial growth for the majority of the period, climbing from 17.58 US$ in 2018 to a peak of 64.99 US$ in 2021. A moderate correction occurred in 2022, with the price settling at 58.86 US$.
Price to Operating Profit (P/OP) Ratio Analysis
The P/OP ratio demonstrated significant fluctuation, reflecting shifts in investor sentiment relative to operational performance. The ratio declined from 64.93 in 2018 to 52.77 by 2020. A sharp increase to 80.35 occurred in 2021, indicating that the share price appreciated at a rate far exceeding the growth of operating profits. However, by 2022, the ratio contracted to a period low of 47.60, resulting from the combination of further operating profit growth and a decline in the market share price.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Price to Sales (P/S)

Fortinet Inc., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 784,066,289 804,077,230 815,954,595 862,573,610 853,168,355
Selected Financial Data (US$)
Revenue (in thousands) 4,417,400 3,342,200 2,594,400 2,156,200 1,801,200
Sales per share2 5.63 4.16 3.18 2.50 2.11
Share price1, 3 58.86 64.99 34.39 21.25 17.58
Valuation Ratio
P/S ratio4 10.45 15.64 10.82 8.50 8.33
Benchmarks
P/S Ratio, Competitors5
Accenture PLC 2.56 4.28 — — —
Adobe Inc. 8.95 14.94 17.04 — —
AppLovin Corp. 1.80 5.99 — — —
Cadence Design Systems Inc. 14.23 12.55 — — —
Datadog Inc. 14.64 49.25 — — —
International Business Machines Corp. 1.94 1.94 — — —
Intuit Inc. 9.30 16.09 — — —
Microsoft Corp. 10.40 12.81 — — —
Oracle Corp. 4.25 5.38 — — —
Palantir Technologies Inc. 9.34 15.58 — — —
Palo Alto Networks Inc. 9.62 10.72 — — —
Salesforce Inc. 7.40 9.24 — — —
ServiceNow Inc. 12.75 19.02 — — —
Synopsys Inc. 10.03 13.22 10.08 — —
Workday Inc. 11.19 13.95 — — —
P/S Ratio, Sector
Software & Services 7.38 9.45 — — —
P/S Ratio, Industry
Information Technology 6.01 6.97 — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Sales per share = Revenue ÷ No. shares of common stock outstanding
= 4,417,400,000 ÷ 784,066,289 = 5.63

3 Closing price as at the filing date of Fortinet Inc. Annual Report.

4 2022 Calculation
P/S ratio = Share price ÷ Sales per share
= 58.86 ÷ 5.63 = 10.45

5 Click competitor name to see calculations.


The valuation profile from 2018 to 2022 reflects a period of significant expansion in market sentiment followed by a correction in the valuation multiple. While fundamental revenue growth remained consistent, the share price experienced higher volatility, resulting in a fluctuating Price-to-Sales (P/S) ratio.

Sales per Share Growth
A consistent upward trajectory is observed in sales per share, which grew from 2.11 US$ in 2018 to 5.63 US$ in 2022. This represents steady operational growth over the five-year period, indicating a sustained increase in the company's ability to generate revenue on a per-share basis.
Share Price Volatility
The share price exhibited rapid growth between 2018 and 2021, rising from 17.58 US$ to a peak of 64.99 US$. This growth accelerated sharply between 2020 and 2021. A reversal occurred in 2022, with the price declining to 58.86 US$, despite the continued increase in sales per share.
Price-to-Sales (P/S) Ratio Trends
The P/S ratio remained relatively stable between 2018 (8.33) and 2019 (8.50), before entering a phase of aggressive expansion. The ratio peaked in 2021 at 15.64, suggesting that the market was pricing in high growth expectations that far outpaced the actual increase in sales. In 2022, the ratio contracted to 10.45, marking a significant valuation compression. This decline indicates that the market corrected the premium previously attributed to the stock, even as the underlying sales per share reached their highest level in the period analyzed.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Price to Book Value (P/BV)

Fortinet Inc., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
No. shares of common stock outstanding1 784,066,289 804,077,230 815,954,595 862,573,610 853,168,355
Selected Financial Data (US$)
Total Fortinet, Inc. stockholders’ equity (deficit) (in thousands) (281,600) 781,700 856,000 1,321,900 1,010,200
Book value per share (BVPS)2 -0.36 0.97 1.05 1.53 1.18
Share price1, 3 58.86 64.99 34.39 21.25 17.58
Valuation Ratio
P/BV ratio4 — 66.85 32.78 13.87 14.85
Benchmarks
P/BV Ratio, Competitors5
Accenture PLC 7.13 11.06 — — —
Adobe Inc. 11.22 15.94 16.53 — —
AppLovin Corp. 2.67 7.83 — — —
Cadence Design Systems Inc. 18.46 13.68 — — —
Datadog Inc. 17.39 48.66 — — —
International Business Machines Corp. 5.34 5.90 — — —
Intuit Inc. 7.20 15.71 — — —
Microsoft Corp. 12.38 15.16 — — —
Oracle Corp. — 41.57 — — —
Palantir Technologies Inc. 6.94 10.48 — — —
Palo Alto Networks Inc. 252.00 71.88 — — —
Salesforce Inc. 3.37 4.73 — — —
ServiceNow Inc. 18.36 30.36 — — —
Synopsys Inc. 9.24 10.50 7.57 — —
Workday Inc. 12.68 18.38 — — —
P/BV Ratio, Sector
Software & Services 10.54 13.51 — — —
P/BV Ratio, Industry
Information Technology 10.25 12.35 — — —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
BVPS = Total Fortinet, Inc. stockholders’ equity (deficit) ÷ No. shares of common stock outstanding
= -281,600,000 ÷ 784,066,289 = -0.36

3 Closing price as at the filing date of Fortinet Inc. Annual Report.

4 2022 Calculation
P/BV ratio = Share price ÷ BVPS
= 58.86 ÷ -0.36 = —

5 Click competitor name to see calculations.


Between 2018 and 2022, a diverging trend is observed between the market valuation of the shares and the underlying book value of the company. While the share price experienced substantial growth for the majority of the period, the book value per share entered a period of consistent decline, eventually resulting in a deficit.

Share Price Movement
The share price demonstrated a strong upward trajectory from 2018 to 2021, rising from 17.58 US$ to a peak of 64.99 US$. A moderate correction occurred in 2022, with the price settling at 58.86 US$.
Book Value Per Share (BVPS) Trends
The BVPS peaked in 2019 at 1.53 US$ before initiating a downward trend. This decline continued through 2021 and resulted in a negative book value of -0.36 US$ by December 31, 2022, indicating that liabilities exceeded assets on a per-share basis.
Price to Book Value (P/BV) Multiple
The P/BV ratio remained relatively stable between 2018 and 2019 but expanded aggressively thereafter. The multiple increased from 13.87 in 2019 to 32.78 in 2020, reaching a peak of 66.85 in 2021. This expansion indicates a market valuation that grew significantly faster than the accounting book value. For the period ending December 31, 2022, the P/BV ratio is not applicable due to the negative book value per share.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?