Stock Analysis on Net
AI Tokens
Stock Analysis on Net

Celgene Corp. (NASDAQ:CELG)

This company has been moved to the archive! The financial data has not been updated since October 31, 2019.

Common-Size Balance Sheet: Assets
Quarterly Data

Celgene Corp., common-size consolidated balance sheet: assets (quarterly data)

Microsoft Excel
Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014
Cash and cash equivalents 23.22 18.41 14.43 11.93 7.25 4.49 8.16 23.27 17.37 21.98 18.30 21.97 20.64 19.06 17.12 18.04 21.98 25.53 24.99 23.77 22.82 20.64 18.86
Debt securities available-for-sale 0.03 1.56 1.76 1.40 0.19 0.24 0.20 10.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity investments with readily determinable fair values 3.09 3.82 4.23 3.70 5.35 5.47 5.36 6.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Marketable securities available-for-sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.69 11.48 12.45 6.41 5.03 5.04 4.86 6.18 5.44 16.69 16.85 19.75 19.01 19.19 21.36
Accounts receivable, net of allowances 5.74 6.26 6.18 5.82 6.20 6.17 5.76 6.37 5.72 5.71 5.60 5.77 5.93 5.70 5.47 5.25 4.65 7.18 6.75 6.73 6.51 7.21 8.44
Inventory 1.09 1.18 1.17 1.29 1.49 1.66 1.55 1.79 1.69 1.76 1.77 1.77 1.90 1.85 1.81 1.64 1.54 2.33 2.21 2.27 2.27 2.31 2.74
Deferred income taxes 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.91 0.06 0.06 0.07 0.16 0.17 0.20
Other current assets 1.77 1.14 1.38 1.41 2.39 2.46 1.75 1.29 2.11 2.42 2.20 2.77 2.29 2.86 3.03 3.64 2.57 3.90 4.43 3.43 3.11 2.45 3.04
Current assets 34.94% 32.37% 29.17% 25.56% 22.88% 20.49% 22.78% 49.41% 46.58% 43.34% 40.31% 38.69% 35.79% 34.52% 32.30% 34.75% 37.09% 55.70% 55.29% 56.01% 53.87% 51.96% 54.64%
Property, plant and equipment, net 3.42 3.57 3.67 3.85 3.84 3.86 3.62 3.55 3.16 3.26 3.32 3.31 3.33 3.22 3.24 3.01 2.56 3.80 3.72 3.71 3.80 3.88 4.69
Intangible assets, net 39.62 40.81 42.78 45.70 47.76 49.25 48.04 27.99 31.94 33.72 35.76 37.00 39.24 39.86 41.46 40.14 39.15 22.19 22.90 23.46 25.19 27.73 21.82
Goodwill 19.35 20.42 21.26 22.56 23.39 23.93 23.20 16.14 15.33 16.06 16.88 17.32 18.19 18.36 18.78 18.03 17.33 12.35 12.54 12.64 13.36 14.04 16.07
Other non-current assets 2.67 2.82 3.11 2.34 2.13 2.47 2.36 2.91 2.99 3.62 3.72 3.67 3.45 4.05 4.23 4.07 3.86 5.96 5.56 4.19 3.78 2.39 2.78
Non-current assets 65.06% 67.63% 70.83% 74.44% 77.12% 79.51% 77.22% 50.59% 53.42% 56.66% 59.69% 61.31% 64.21% 65.48% 67.70% 65.25% 62.91% 44.30% 44.71% 43.99% 46.13% 48.04% 45.36%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31).

The asset composition shows a significant shift in capital allocation over the analyzed period, moving from a liquidity-heavy position to one dominated by non-current assets, specifically intangibles and goodwill, before partially reverting toward the end of the period.

Liquidity and Current Asset Trends
Current assets represented a majority of the total asset base through June 2015, peaking at 56.01% in December 2014. A sharp contraction occurred in September 2015, where current assets fell to 37.09%. While a recovery trend followed, reaching 49.41% by December 2017, a second dramatic decline occurred in early 2018, with current assets hitting a low of 20.49% in June 2018. By September 2019, this figure recovered to 34.94%.
Cash and cash equivalents exhibited high volatility. After maintaining levels between 18% and 25% from 2014 to 2017, cash holdings plummeted to 4.49% in June 2018. This coincided with the emergence of debt securities and equity investments with readily determinable fair values, suggesting a reallocation of liquid capital into different investment vehicles before cash levels returned to 23.22% by September 2019.
Intangible Assets and Goodwill
A substantial increase in non-current assets is observed, primarily driven by intangible assets and goodwill. Intangible assets grew from approximately 21.82% in March 2014 to a peak of 49.25% in June 2018. Similarly, goodwill rose from 16.07% in March 2014 to a peak of 23.93% in June 2018. This expansion suggests significant investment in acquisitions or intellectual property during these intervals.
The combined weight of intangible assets and goodwill reached its zenith in mid-2018, contributing to a total non-current asset proportion of 79.51%. By September 2019, these figures moderated to 39.62% for intangibles and 19.35% for goodwill.
Operational Asset Stability
Accounts receivable and inventory remained relatively stable as a percentage of total assets. Accounts receivable fluctuated within a narrow band, generally ranging between 4.65% and 8.44%. Inventory showed a gradual downward trend, starting at 2.74% in March 2014 and declining to 1.09% by September 2019, indicating a reduction in the relative weight of physical stock within the overall asset structure.
Property, plant, and equipment remained a minor component of the balance sheet, consistently staying below 5% of total assets throughout the entire period, with most values hovering between 3% and 4%.

AI Ask an analyst for more

My previous chats

Add tokens

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?