Stock Analysis on Net

Celgene Corp. (NASDAQ:CELG)

This company has been moved to the archive! The financial data has not been updated since October 31, 2019.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Celgene Corp., current price multiples

Microsoft Excel
Celgene Corp. AbbVie Inc. Amgen Inc. Bristol-Myers Squibb Co. Danaher Corp. Eli Lilly & Co. Gilead Sciences Inc. Johnson & Johnson Merck & Co. Inc. Pfizer Inc. Regeneron Pharmaceuticals Inc. Thermo Fisher Scientific Inc. Zoetis Inc.
Selected Financial Data
Current share price (P) $108.03
No. shares of common stock outstanding 711,714,480
Growth rate (g) 38.99%
 
Earnings per share (EPS) $5.68
Next year expected EPS $7.90
Operating profit per share $7.29
Sales per share $21.45
Book value per share (BVPS) $8.66
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 19.00 60.95 21.78 12.31 39.11 132.76 14.75 10.18 881.22 70.01 25.17 36.72 29.47
Price to next year expected earnings 13.67 75.97 15.04 12.00 35.68 89.70 9.00 63.84 20.17 32.05 21.76
Price-earnings-growth (PEG) 0.49 0.49 4.76 4.08 2.77 0.77 7.26 1.01 2.52 0.83
Price to operating profit (P/OP) 14.81 23.24 18.53 13.57 35.65 107.73 10.99 16.87 136.58 668.20 24.59 32.10 22.91
Price to sales (P/S) 5.04 5.46 5.44 2.20 7.76 20.39 3.10 4.20 5.35 2.54 7.59 5.14 8.09
Price to book value (P/BV) 12.48 28.61 23.48 3.36 3.47 64.59 3.66 5.20 8.56 1.67 3.83 4.71 13.82

Based on: 10-K (reporting date: 2018-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Celgene Corp., historical price multiples

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Price to earnings (P/E) 15.57 24.35 44.99 48.59 49.41
Price to operating profit (P/OP) 12.13 15.21 28.40 34.53 39.23
Price to sales (P/S) 4.13 5.52 8.04 8.50 13.06
Price to book value (P/BV) 10.22 10.34 13.63 13.15 15.14

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Celgene Corp. P/E ratio decreased from 2016 to 2017 and from 2017 to 2018.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Celgene Corp. P/OP ratio decreased from 2016 to 2017 and from 2017 to 2018.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Celgene Corp. P/S ratio decreased from 2016 to 2017 and from 2017 to 2018.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Celgene Corp. P/BV ratio decreased from 2016 to 2017 and from 2017 to 2018.

Price to Earnings (P/E)

Celgene Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
No. shares of common stock outstanding1 702,164,345 752,175,608 777,966,471 781,664,535 800,590,656
Selected Financial Data (US$)
Net income (in millions) 4,046 2,940 1,999 1,602 2,000
Earnings per share (EPS)2 5.76 3.91 2.57 2.05 2.50
Share price1, 3 89.71 95.16 115.61 99.59 123.43
Valuation Ratio
P/E ratio4 15.57 24.35 44.99 48.59 49.41
Benchmarks
P/E Ratio, Competitors5
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

1 Data adjusted for splits and stock dividends.

2 2018 Calculation
EPS = Net income ÷ No. shares of common stock outstanding
= 4,046,000,000 ÷ 702,164,345 = 5.76

3 Closing price as at the filing date of Celgene Corp. Annual Report.

4 2018 Calculation
P/E ratio = Share price ÷ EPS
= 89.71 ÷ 5.76 = 15.57

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Celgene Corp. P/E ratio decreased from 2016 to 2017 and from 2017 to 2018.

Price to Operating Profit (P/OP)

Celgene Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
No. shares of common stock outstanding1 702,164,345 752,175,608 777,966,471 781,664,535 800,590,656
Selected Financial Data (US$)
Operating income (in millions) 5,191 4,707 3,167 2,255 2,519
Operating profit per share2 7.39 6.26 4.07 2.88 3.15
Share price1, 3 89.71 95.16 115.61 99.59 123.43
Valuation Ratio
P/OP ratio4 12.13 15.21 28.40 34.53 39.23
Benchmarks
P/OP Ratio, Competitors5
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

1 Data adjusted for splits and stock dividends.

2 2018 Calculation
Operating profit per share = Operating income ÷ No. shares of common stock outstanding
= 5,191,000,000 ÷ 702,164,345 = 7.39

3 Closing price as at the filing date of Celgene Corp. Annual Report.

4 2018 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 89.71 ÷ 7.39 = 12.13

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Celgene Corp. P/OP ratio decreased from 2016 to 2017 and from 2017 to 2018.

Price to Sales (P/S)

Celgene Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
No. shares of common stock outstanding1 702,164,345 752,175,608 777,966,471 781,664,535 800,590,656
Selected Financial Data (US$)
Net product sales (in millions) 15,265 12,973 11,185 9,161 7,564
Sales per share2 21.74 17.25 14.38 11.72 9.45
Share price1, 3 89.71 95.16 115.61 99.59 123.43
Valuation Ratio
P/S ratio4 4.13 5.52 8.04 8.50 13.06
Benchmarks
P/S Ratio, Competitors5
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

1 Data adjusted for splits and stock dividends.

2 2018 Calculation
Sales per share = Net product sales ÷ No. shares of common stock outstanding
= 15,265,000,000 ÷ 702,164,345 = 21.74

3 Closing price as at the filing date of Celgene Corp. Annual Report.

4 2018 Calculation
P/S ratio = Share price ÷ Sales per share
= 89.71 ÷ 21.74 = 4.13

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Celgene Corp. P/S ratio decreased from 2016 to 2017 and from 2017 to 2018.

Price to Book Value (P/BV)

Celgene Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
No. shares of common stock outstanding1 702,164,345 752,175,608 777,966,471 781,664,535 800,590,656
Selected Financial Data (US$)
Stockholders’ equity (in millions) 6,161 6,921 6,599 5,919 6,525
Book value per share (BVPS)2 8.77 9.20 8.48 7.57 8.15
Share price1, 3 89.71 95.16 115.61 99.59 123.43
Valuation Ratio
P/BV ratio4 10.22 10.34 13.63 13.15 15.14
Benchmarks
P/BV Ratio, Competitors5
AbbVie Inc.
Amgen Inc.
Bristol-Myers Squibb Co.
Danaher Corp.
Eli Lilly & Co.
Gilead Sciences Inc.
Johnson & Johnson
Merck & Co. Inc.
Pfizer Inc.
Regeneron Pharmaceuticals Inc.
Thermo Fisher Scientific Inc.
Zoetis Inc.

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).

1 Data adjusted for splits and stock dividends.

2 2018 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= 6,161,000,000 ÷ 702,164,345 = 8.77

3 Closing price as at the filing date of Celgene Corp. Annual Report.

4 2018 Calculation
P/BV ratio = Share price ÷ BVPS
= 89.71 ÷ 8.77 = 10.22

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Celgene Corp. P/BV ratio decreased from 2016 to 2017 and from 2017 to 2018.