AI Tokens
Stock Analysis on Net

Celgene Corp. (NASDAQ:CELG)

This company has been moved to the archive! The financial data has not been updated since October 31, 2019.

Balance Sheet: Liabilities and Stockholders’ Equity

Celgene Corp., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014
Short-term borrowings and current portion of long-term debt 501 — 501 — 606
Accounts payable 418 305 247 241 198
Rebates, distributor chargebacks and distributor services 1,107 814 561 367 233
Compensation 391 358 414 353 318
Clinical trial costs and grants 475 622 342 255 190
Litigation-related loss contingency — — 199 — —
Interest 238 173 168 170 59
Sales, use, value added, and other taxes 66 59 101 69 66
Milestones payable — 62 — — —
Success payment liability 70 — — — —
Short-term contingent consideration and success payments 60 — 47 109 35
Royalties, license fees and collaboration agreements 114 52 — — —
Deferred tax liability — — — — 131
Other 466 383 285 324 236
Accrued expenses and other current liabilities 2,987 2,523 2,115 1,648 1,267
Income taxes payable 78 84 41 20 13
Current portion of deferred revenue 73 75 55 61 29
Current liabilities 4,057 2,987 2,959 1,969 2,112
Deferred revenue, net of current portion 73 34 28 30 28
Income taxes payable 2,190 2,490 420 324 273
Deferred income tax liabilities 2,753 1,327 — 378 556
Other non-current tax liabilities — — 2,519 2,519 —
Contingent consideration 103 80 1,443 1,412 1,245
Deferred compensation and long-term incentives 243 240 215 171 151
Contingent value rights 19 42 45 52 136
Derivative contracts 21 134 1 — —
Other 91 48 68 30 50
Other non-current liabilities 477 544 1,771 1,664 1,581
Long-term debt, net of discount, excluding current portion 19,769 15,838 13,789 14,250 6,266
Non-current liabilities 25,262 20,233 18,527 19,166 8,703
Total liabilities 29,319 23,220 21,486 21,134 10,815
Preferred stock, $.01 par value per share; none outstanding — — — — —
Common stock, $.01 par value per share 10 10 10 9 9
Common stock in treasury, at cost (26,336) (20,243) (16,281) (14,052) (10,699)
Additional paid-in capital 14,978 13,806 12,378 11,119 9,827
Retained earnings 17,559 13,061 10,074 8,074 6,472
Accumulated other comprehensive income (loss) (50) 287 419 768 915
Stockholders’ equity 6,161 6,921 6,599 5,919 6,525
Total liabilities and stockholders’ equity 35,480 30,141 28,086 27,053 17,340

Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).


Total liabilities exhibited a substantial upward trajectory between 2014 and 2018, increasing from US$ 10,815 million to US$ 29,319 million. This expansion was primarily driven by a significant rise in non-current liabilities, which grew from US$ 8,703 million to US$ 25,262 million over the five-year period.

Long-Term Debt and Financing
A dominant trend is observed in the escalation of long-term debt, which rose from US$ 6,266 million in 2014 to US$ 19,769 million by 2018. This indicates a strategic reliance on debt financing to fund operations or acquisitions. While short-term borrowings remained relatively stable, fluctuating around US$ 500 million to US$ 600 million, the long-term debt profile expanded more than threefold.
Current Liabilities and Operational Obligations
Current liabilities increased from US$ 2,112 million in 2014 to US$ 4,057 million in 2018. A notable component of this growth is found in rebates, distributor chargebacks, and distributor services, which surged from US$ 233 million to US$ 1,107 million. Additionally, accrued expenses and other current liabilities showed a consistent upward trend, reaching US$ 2,987 million in 2018.
Tax Liabilities and Contingencies
Deferred income tax liabilities experienced a sharp increase, particularly in the latter years, growing from US$ 556 million in 2014 to US$ 2,753 million in 2018. Conversely, contingent consideration liabilities decreased significantly from US$ 1,245 million in 2014 to US$ 103 million in 2018, suggesting the resolution of prior acquisition-related obligations.
Stockholders' Equity and Capital Allocation
Total stockholders' equity remained relatively stagnant, ending at US$ 6,161 million in 2018 compared to US$ 6,525 million in 2014. A detailed analysis reveals a divergence between earnings retention and capital return: retained earnings grew robustly from US$ 6,472 million to US$ 17,559 million. However, this growth was almost entirely offset by an aggressive share repurchase program, as common stock in treasury increased from US$ 10,699 million to US$ 26,336 million over the period.

The overall financial structure reflects a shift toward higher leverage. The combination of rapidly increasing long-term debt and substantial treasury stock acquisitions suggests a capital structure strategy focused on returning value to shareholders while utilizing the debt markets for liquidity and growth.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?