Stock Analysis on Net

Celgene Corp. (NASDAQ:CELG)

This company has been moved to the archive! The financial data has not been updated since October 31, 2019.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

Celgene Corp., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014
Short-term borrowings and current portion of long-term debt 1,498 500 501 502 1,497 1,400 500 500 501 501 1,200 1,363 504 606 100 192 870
Accounts payable 421 327 340 418 292 294 320 305 263 272 240 247 235 230 220 241 189 205 204 198 197 185 149
Accrued expenses and other current liabilities 2,964 3,035 2,975 2,987 2,705 2,615 2,672 2,523 2,265 2,379 1,808 2,115 1,847 1,696 1,542 1,648 1,674 1,323 1,347 1,267 1,053 1,066 1,358
Income taxes payable 82 280 72 78 105 32 54 84 55 32 25 41 4 13 15 20 6 11 13 13 15 16 17
Current portion of deferred revenue 44 43 68 73 79 64 69 75 66 57 56 55 62 49 58 61 75 58 29 29 34 34 31
Current liabilities 5,009 3,685 3,955 4,057 3,683 4,502 3,115 2,987 4,049 3,240 2,629 2,959 2,649 1,987 1,834 1,969 3,144 2,960 2,097 2,112 1,398 1,492 2,425
Deferred revenue, net of current portion 16 40 76 73 74 63 35 34 46 31 29 28 28 28 29 30 29 30 27 28 28 28 25
Income taxes payable 2,454 2,256 2,232 2,190 2,451 2,368 2,514 2,490 469 463 441 420 370 346 327 324 323 307 288 273 264 259 245
Deferred income tax liabilities 2,854 2,676 2,714 2,753 2,811 2,771 2,777 1,327
Other non-current tax liabilities 2,519 2,519 2,519 2,519 2,519 2,519 2,519 2,519
Other non-current liabilities 654 685 716 477 594 556 672 544 1,929 1,825 1,774 1,771 1,734 1,821 1,912 2,042 4,200 1,872 2,000 2,137 2,208 2,229 1,300
Long-term debt, net of discount, excluding current portion 18,289 19,790 19,781 19,769 19,742 19,754 20,271 15,838 12,874 13,783 13,784 13,789 13,803 14,312 14,268 14,250 14,298 6,256 6,303 6,266 6,737 6,743 4,224
Non-current liabilities 24,267 25,447 25,519 25,262 25,672 25,512 26,269 20,233 17,837 18,621 18,547 18,527 18,454 19,026 19,055 19,166 18,850 8,464 8,618 8,703 9,237 9,259 5,795
Total liabilities 29,276 29,132 29,474 29,319 29,355 30,014 29,384 23,220 21,886 21,861 21,176 21,486 21,103 21,013 20,889 21,134 21,994 11,424 10,716 10,815 10,635 10,751 8,220
Preferred stock, $.01 par value per share; none outstanding
Common stock, $.01 par value per share 10 10 10 10 10 10 10 10 10 10 10 10 10 10 9 9 9 9 9 9 9 9 5
Common stock in treasury, at cost (26,334) (26,331) (26,298) (26,336) (26,315) (25,700) (22,946) (20,243) (17,243) (17,069) (16,557) (16,281) (16,130) (15,851) (15,432) (14,052) (13,613) (12,789) (11,804) (10,699) (10,092) (9,837) (9,319)
Additional paid-in capital 16,072 15,753 15,381 14,978 14,756 13,835 14,077 13,806 13,604 13,174 12,749 12,378 11,981 11,666 11,370 11,119 10,827 10,496 10,186 9,827 9,440 9,166 8,907
Retained earnings 22,366 20,675 19,104 17,559 16,486 15,404 14,359 13,061 13,142 12,093 11,032 10,074 9,645 9,473 8,875 8,074 7,513 7,548 7,191 6,472 5,859 5,350 4,752
Accumulated other comprehensive income (loss) (27) (56) (32) (50) (77) (119) (328) 287 337 237 410 419 145 251 252 768 639 1,058 1,182 915 553 164 140
Stockholders’ equity 12,087 10,051 8,165 6,161 4,860 3,430 5,172 6,921 9,850 8,445 7,644 6,599 5,650 5,549 5,075 5,919 5,376 6,322 6,765 6,525 5,768 4,851 4,485
Total liabilities and stockholders’ equity 41,363 39,183 37,639 35,480 34,215 33,444 34,556 30,141 31,736 30,306 28,820 28,086 26,754 26,562 25,964 27,053 27,369 17,746 17,481 17,340 16,403 15,602 12,705

Based on: 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31).


Short-term borrowings and current portion of long-term debt
This item exhibited fluctuations across the periods, with values starting at 870 million in Mar 2014, dropping to as low as 100 million in Sep 2014, then surging to 1,363 million in Jun 2015 and peaking again near 1,498 million in late 2019. Overall, the borrowing shows volatility with a tendency to increase towards the end of the period analyzed.
Accounts payable
Accounts payable demonstrated a gradual increasing trend over the period, rising from 149 million in Mar 2014 to peaks exceeding 400 million by late 2018 and 2019. Although some fluctuations occurred, the general direction points to an increase in obligations to suppliers or creditors.
Accrued expenses and other current liabilities
This amount steadily increased from approximately 1,358 million in Mar 2014 to nearly 3,000 million by late 2019, indicating growing short-term liabilities related to operational costs and other accruals. The upward trend suggests intensifying operational or contingent costs over time.
Income taxes payable (current)
Current income taxes payable exhibited considerable variability, fluctuating between single digits and highs around 280 million in Sep 2019. This inconsistency suggests varying tax obligations influenced by changing profitability or tax strategies.
Current portion of deferred revenue
The current portion of deferred revenue remained relatively stable, generally fluctuating between 30 and 80 million with minor periodic increases and decreases, indicating consistent recognition of deferred income within one year.
Current liabilities
Current liabilities displayed an overall upward trajectory, beginning near 2,425 million in early 2014, dipping in some quarters, and reaching over 5,000 million by late 2019. This increase primarily reflects rising accrued expenses and accounts payable.
Deferred revenue, net of current portion
This non-current deferred revenue was stable at lower values early on, increasing gradually after 2016 from around 30 million to over 70 million, indicating growing amounts of revenue deferred beyond one year.
Income taxes payable (non-current)
Non-current income taxes payable showed a rising trend, from approximately 245 million in early 2014 to peaks exceeding 2,500 million in 2017 and thereafter maintaining elevated levels above 2,000 million, reflective of long-term tax liabilities or deferred tax obligations.
Deferred income tax liabilities
Data for deferred income tax liabilities is available only starting 2017, showing significant increases from 1,327 million in Mar 2017 to over 2,800 million by late 2019, indicating accumulated deferred tax obligations.
Other non-current tax liabilities
Reported at 2,519 million consistently from 2015 through 2019, suggesting a stable long-term tax liability commitment during this period.
Other non-current liabilities
Other non-current liabilities varied widely, starting near 1,300 million in 2014, spiking to over 4,200 million in mid-2015, then fluctuating and eventually decreasing slightly toward the end of the period to around 650 million, indicating significant but unstable non-current obligations.
Long-term debt, net of discount
Long-term debt increased remarkably from approximately 4,200 million in early 2014 to a peak above 20,000 million in 2017 and 2018, followed by a slight decrease near 18,000 million near the end of 2019. This represents a substantial rise in long-term financing.
Non-current liabilities
Non-current liabilities followed a similar pattern to long-term debt, rising from about 5,800 million in 2014 to nearly 26,000 million at peak in 2017-2018 before marginally declining in 2019, reflecting increased long-term obligations.
Total liabilities
Total liabilities more than tripled, increasing from approximately 8,200 million in early 2014 to around 29,000 million by 2019, consistent with expansions in both current and non-current liabilities.
Common stock and treasury stock
Common stock par value remained stable at around 9-10 million throughout the periods, indicating no significant new issuance or buybacks reflected in par value. Treasury stock, however, consistently increased in a negative balance from about -9,300 million in early 2014 to around -26,300 million by 2019, suggesting persistent repurchases or holdings of treasury shares.
Additional paid-in capital
This equity component steadily increased from 8,907 million in 2014 to over 16,000 million by 2019, reflecting continued capital contributions or issuance above par value.
Retained earnings
Retained earnings showed solid growth, more than quadrupling from around 4,752 million in early 2014 to over 22,000 million by late 2019, indicative of accumulated profits and reinvested earnings.
Accumulated other comprehensive income (loss)
Accumulated other comprehensive income/loss showed fluctuations, starting positive near 140 million in 2014, increasing substantially upwards to over 1,100 million in 2015, but then declining and turning negative by 2018 and 2019, reaching lows around -56 million. This variability suggests changes in unrealized gains/losses, foreign currency adjustments, or other comprehensive income components.
Stockholders’ equity
Stockholders’ equity fluctuated with a general upward trend from about 4,485 million in early 2014 to over 12,000 million at the end of the period in 2019. The equity saw some temporary declines, possibly due to increases in treasury stock or losses in comprehensive income, but overall increased mainly due to rising retained earnings and additional paid-in capital.
Total liabilities and stockholders’ equity
The combined total grew from approximately 12,700 million in 2014 to over 41,000 million by 2019, reflecting growth in the company’s balance sheet size driven by rising liabilities and equity.