Stock Analysis on Net

Bed Bath & Beyond Inc. (NASDAQ:BBBY)

This company has been moved to the archive! The financial data has not been updated since September 30, 2022.

Analysis of Solvency Ratios 
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

Bed Bath & Beyond Inc., solvency ratios (quarterly data)

Microsoft Excel
Aug 27, 2022 May 28, 2022 Feb 26, 2022 Nov 27, 2021 Aug 28, 2021 May 29, 2021 Feb 27, 2021 Nov 28, 2020 Aug 29, 2020 May 30, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 Jun 1, 2019 Mar 2, 2019 Dec 1, 2018 Sep 1, 2018 Jun 2, 2018 Mar 3, 2018 Nov 25, 2017 Aug 26, 2017 May 27, 2017 Feb 25, 2017 Nov 26, 2016 Aug 27, 2016 May 28, 2016
Debt Ratios
Debt to equity 6.77 2.13 1.26 1.07 0.93 0.85 0.70 1.18 0.84 0.81 0.78 0.72 0.58 0.51 0.51 0.51 0.52 0.54 0.55 0.56 0.55 0.57 0.58 0.59
Debt to equity (including operating lease liability) 17.42 5.53 3.36 2.76 2.40 2.22 2.04 2.78 2.14 2.00 1.97 1.78 0.58 0.51 0.51 0.51 0.52 0.54 0.55 0.56 0.55 0.57 0.58 0.59
Debt to capital 1.50 1.19 0.87 0.68 0.56 0.52 0.48 0.46 0.41 0.54 0.46 0.45 0.44 0.42 0.37 0.34 0.34 0.34 0.34 0.35 0.35 0.36 0.35 0.36 0.37 0.37
Debt to capital (including operating lease liability) 1.20 1.07 0.95 0.85 0.77 0.73 0.71 0.69 0.67 0.74 0.68 0.67 0.66 0.64 0.37 0.34 0.34 0.34 0.34 0.35 0.35 0.36 0.35 0.36 0.37 0.37
Debt to assets 0.37 0.28 0.23 0.21 0.19 0.20 0.18 0.17 0.16 0.22 0.19 0.19 0.19 0.19 0.23 0.20 0.20 0.21 0.21 0.21 0.22 0.22 0.22 0.21 0.22 0.23
Debt to assets (including operating lease liability) 0.76 0.66 0.59 0.54 0.52 0.51 0.47 0.45 0.46 0.53 0.48 0.46 0.47 0.46 0.23 0.20 0.20 0.21 0.21 0.21 0.22 0.22 0.22 0.21 0.22 0.23
Financial leverage 29.46 10.22 6.49 5.47 5.06 4.99 4.38 5.27 4.41 4.34 4.16 3.87 2.57 2.60 2.52 2.42 2.44 2.62 2.49 2.57 2.52 2.77 2.59 2.60
Coverage Ratios
Interest coverage -13.85 -10.36 -6.31 -4.00 -4.42 1.70 -3.38 -4.31 -3.07 -11.42 -10.81 -14.12 -11.88 -8.38 -1.25 7.77 9.89 10.57 11.59 12.91 13.52 15.31 16.32

Based on: 10-Q (reporting date: 2022-08-27), 10-Q (reporting date: 2022-05-28), 10-K (reporting date: 2022-02-26), 10-Q (reporting date: 2021-11-27), 10-Q (reporting date: 2021-08-28), 10-Q (reporting date: 2021-05-29), 10-K (reporting date: 2021-02-27), 10-Q (reporting date: 2020-11-28), 10-Q (reporting date: 2020-08-29), 10-Q (reporting date: 2020-05-30), 10-K (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-06-01), 10-K (reporting date: 2019-03-02), 10-Q (reporting date: 2018-12-01), 10-Q (reporting date: 2018-09-01), 10-Q (reporting date: 2018-06-02), 10-K (reporting date: 2018-03-03), 10-Q (reporting date: 2017-11-25), 10-Q (reporting date: 2017-08-26), 10-Q (reporting date: 2017-05-27), 10-K (reporting date: 2017-02-25), 10-Q (reporting date: 2016-11-26), 10-Q (reporting date: 2016-08-27), 10-Q (reporting date: 2016-05-28).

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Bed Bath & Beyond Inc. debt to capital ratio deteriorated from Q4 2022 to Q1 2023 and from Q1 2023 to Q2 2023.
Debt to capital (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Bed Bath & Beyond Inc. debt to capital ratio (including operating lease liability) deteriorated from Q4 2022 to Q1 2023 and from Q1 2023 to Q2 2023.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Bed Bath & Beyond Inc. debt to assets ratio deteriorated from Q4 2022 to Q1 2023 and from Q1 2023 to Q2 2023.
Debt to assets (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Bed Bath & Beyond Inc. debt to assets ratio (including operating lease liability) deteriorated from Q4 2022 to Q1 2023 and from Q1 2023 to Q2 2023.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Bed Bath & Beyond Inc. interest coverage ratio deteriorated from Q4 2022 to Q1 2023 and from Q1 2023 to Q2 2023.

Debt to Equity

Bed Bath & Beyond Inc., debt to equity calculation (quarterly data)

Microsoft Excel
Aug 27, 2022 May 28, 2022 Feb 26, 2022 Nov 27, 2021 Aug 28, 2021 May 29, 2021 Feb 27, 2021 Nov 28, 2020 Aug 29, 2020 May 30, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 Jun 1, 2019 Mar 2, 2019 Dec 1, 2018 Sep 1, 2018 Jun 2, 2018 Mar 3, 2018 Nov 25, 2017 Aug 26, 2017 May 27, 2017 Feb 25, 2017 Nov 26, 2016 Aug 27, 2016 May 28, 2016
Selected Financial Data (US$ in thousands)
Long-term debt 1,729,964 1,379,870 1,179,776 1,179,682 1,179,588 1,182,566 1,190,363 1,190,265 1,190,168 1,724,916 1,488,400 1,488,284 1,488,167 1,488,051 1,487,934 1,492,427 1,492,310 1,492,194 1,492,078 1,491,952 1,491,836 1,491,719 1,491,603 1,491,487 1,491,370 1,491,254
Total debt 1,729,964 1,379,870 1,179,776 1,179,682 1,179,588 1,182,566 1,190,363 1,190,265 1,190,168 1,724,916 1,488,400 1,488,284 1,488,167 1,488,051 1,487,934 1,492,427 1,492,310 1,492,194 1,492,078 1,491,952 1,491,836 1,491,719 1,491,603 1,491,487 1,491,370 1,491,254
 
Shareholders’ equity (deficit) (577,654) (220,298) 174,145 553,613 934,234 1,106,794 1,276,936 1,399,959 1,697,008 1,461,090 1,764,935 1,848,205 1,903,703 2,061,994 2,560,331 2,903,275 2,902,408 2,904,179 2,888,628 2,748,846 2,721,698 2,672,592 2,719,277 2,614,983 2,573,995 2,529,087
Solvency Ratio
Debt to equity1 6.77 2.13 1.26 1.07 0.93 0.85 0.70 1.18 0.84 0.81 0.78 0.72 0.58 0.51 0.51 0.51 0.52 0.54 0.55 0.56 0.55 0.57 0.58 0.59
Benchmarks
Debt to Equity, Competitors2
Amazon.com Inc. 0.48 0.54 0.59 0.58 0.62 0.53 0.54 0.63 0.67 0.58 0.66 0.73 0.83 0.78 0.83 0.90 0.93 0.99
Home Depot Inc. 173.11 37.82 17.48 20.52 11.29 23.01 19.53 12.69 15.29
Lowe’s Cos. Inc. 52.23 15.16 5.35 5.01 12.71 9.79 7.26 6.65 5.42 4.45 2.89 2.74 2.76
TJX Cos. Inc. 0.62 0.60 0.56 0.52 0.52 0.87 1.04 1.11 1.33 1.52 0.38 0.40 0.42 0.44 0.44 0.42 0.43 0.42

Based on: 10-Q (reporting date: 2022-08-27), 10-Q (reporting date: 2022-05-28), 10-K (reporting date: 2022-02-26), 10-Q (reporting date: 2021-11-27), 10-Q (reporting date: 2021-08-28), 10-Q (reporting date: 2021-05-29), 10-K (reporting date: 2021-02-27), 10-Q (reporting date: 2020-11-28), 10-Q (reporting date: 2020-08-29), 10-Q (reporting date: 2020-05-30), 10-K (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-06-01), 10-K (reporting date: 2019-03-02), 10-Q (reporting date: 2018-12-01), 10-Q (reporting date: 2018-09-01), 10-Q (reporting date: 2018-06-02), 10-K (reporting date: 2018-03-03), 10-Q (reporting date: 2017-11-25), 10-Q (reporting date: 2017-08-26), 10-Q (reporting date: 2017-05-27), 10-K (reporting date: 2017-02-25), 10-Q (reporting date: 2016-11-26), 10-Q (reporting date: 2016-08-27), 10-Q (reporting date: 2016-05-28).

1 Q2 2023 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity (deficit)
= 1,729,964 ÷ -577,654 =

2 Click competitor name to see calculations.


Debt to Equity (including Operating Lease Liability)

Bed Bath & Beyond Inc., debt to equity (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Aug 27, 2022 May 28, 2022 Feb 26, 2022 Nov 27, 2021 Aug 28, 2021 May 29, 2021 Feb 27, 2021 Nov 28, 2020 Aug 29, 2020 May 30, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 Jun 1, 2019 Mar 2, 2019 Dec 1, 2018 Sep 1, 2018 Jun 2, 2018 Mar 3, 2018 Nov 25, 2017 Aug 26, 2017 May 27, 2017 Feb 25, 2017 Nov 26, 2016 Aug 27, 2016 May 28, 2016
Selected Financial Data (US$ in thousands)
Long-term debt 1,729,964 1,379,870 1,179,776 1,179,682 1,179,588 1,182,566 1,190,363 1,190,265 1,190,168 1,724,916 1,488,400 1,488,284 1,488,167 1,488,051 1,487,934 1,492,427 1,492,310 1,492,194 1,492,078 1,491,952 1,491,836 1,491,719 1,491,603 1,491,487 1,491,370 1,491,254
Total debt 1,729,964 1,379,870 1,179,776 1,179,682 1,179,588 1,182,566 1,190,363 1,190,265 1,190,168 1,724,916 1,488,400 1,488,284 1,488,167 1,488,051 1,487,934 1,492,427 1,492,310 1,492,194 1,492,078 1,491,952 1,491,836 1,491,719 1,491,603 1,491,487 1,491,370 1,491,254
Current operating lease liabilities 322,430 334,891 346,506 347,721 349,847 347,365 360,061 390,875 464,946 545,547 463,005 459,364 456,324 410,417
Noncurrent operating lease liabilities 1,479,456 1,561,870 1,508,002 1,532,873 1,609,912 1,529,173 1,509,767 1,531,830 1,799,504 1,792,187 1,818,783 1,750,353 1,813,015 1,775,081
Total debt (including operating lease liability) 3,531,850 3,276,631 3,034,284 3,060,276 3,139,347 3,059,104 3,060,191 3,112,970 3,454,618 4,062,650 3,770,188 3,698,001 3,757,506 3,673,549 1,487,934 1,492,427 1,492,310 1,492,194 1,492,078 1,491,952 1,491,836 1,491,719 1,491,603 1,491,487 1,491,370 1,491,254
 
Shareholders’ equity (deficit) (577,654) (220,298) 174,145 553,613 934,234 1,106,794 1,276,936 1,399,959 1,697,008 1,461,090 1,764,935 1,848,205 1,903,703 2,061,994 2,560,331 2,903,275 2,902,408 2,904,179 2,888,628 2,748,846 2,721,698 2,672,592 2,719,277 2,614,983 2,573,995 2,529,087
Solvency Ratio
Debt to equity (including operating lease liability)1 17.42 5.53 3.36 2.76 2.40 2.22 2.04 2.78 2.14 2.00 1.97 1.78 0.58 0.51 0.51 0.51 0.52 0.54 0.55 0.56 0.55 0.57 0.58 0.59
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Amazon.com Inc. 0.91 1.00 1.06 1.05 1.08 0.97 0.96 1.07 1.07 0.98 1.08 1.16 1.23 1.20 1.25 1.32 1.35 1.43
Home Depot Inc. 199.91 43.73 20.47 23.99 13.16 26.74 19.53 12.69 15.29
Lowe’s Cos. Inc. 62.29 18.24 6.44 6.01 15.28 12.04 9.07 8.37 6.83 4.45 2.89 2.74 2.76
TJX Cos. Inc. 2.34 2.27 2.08 1.99 2.01 2.42 2.66 2.81 3.36 3.48 1.93 2.07 2.14 2.18 0.44 0.42 0.43 0.42

Based on: 10-Q (reporting date: 2022-08-27), 10-Q (reporting date: 2022-05-28), 10-K (reporting date: 2022-02-26), 10-Q (reporting date: 2021-11-27), 10-Q (reporting date: 2021-08-28), 10-Q (reporting date: 2021-05-29), 10-K (reporting date: 2021-02-27), 10-Q (reporting date: 2020-11-28), 10-Q (reporting date: 2020-08-29), 10-Q (reporting date: 2020-05-30), 10-K (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-06-01), 10-K (reporting date: 2019-03-02), 10-Q (reporting date: 2018-12-01), 10-Q (reporting date: 2018-09-01), 10-Q (reporting date: 2018-06-02), 10-K (reporting date: 2018-03-03), 10-Q (reporting date: 2017-11-25), 10-Q (reporting date: 2017-08-26), 10-Q (reporting date: 2017-05-27), 10-K (reporting date: 2017-02-25), 10-Q (reporting date: 2016-11-26), 10-Q (reporting date: 2016-08-27), 10-Q (reporting date: 2016-05-28).

1 Q2 2023 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Shareholders’ equity (deficit)
= 3,531,850 ÷ -577,654 =

2 Click competitor name to see calculations.


Debt to Capital

Bed Bath & Beyond Inc., debt to capital calculation (quarterly data)

Microsoft Excel
Aug 27, 2022 May 28, 2022 Feb 26, 2022 Nov 27, 2021 Aug 28, 2021 May 29, 2021 Feb 27, 2021 Nov 28, 2020 Aug 29, 2020 May 30, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 Jun 1, 2019 Mar 2, 2019 Dec 1, 2018 Sep 1, 2018 Jun 2, 2018 Mar 3, 2018 Nov 25, 2017 Aug 26, 2017 May 27, 2017 Feb 25, 2017 Nov 26, 2016 Aug 27, 2016 May 28, 2016
Selected Financial Data (US$ in thousands)
Long-term debt 1,729,964 1,379,870 1,179,776 1,179,682 1,179,588 1,182,566 1,190,363 1,190,265 1,190,168 1,724,916 1,488,400 1,488,284 1,488,167 1,488,051 1,487,934 1,492,427 1,492,310 1,492,194 1,492,078 1,491,952 1,491,836 1,491,719 1,491,603 1,491,487 1,491,370 1,491,254
Total debt 1,729,964 1,379,870 1,179,776 1,179,682 1,179,588 1,182,566 1,190,363 1,190,265 1,190,168 1,724,916 1,488,400 1,488,284 1,488,167 1,488,051 1,487,934 1,492,427 1,492,310 1,492,194 1,492,078 1,491,952 1,491,836 1,491,719 1,491,603 1,491,487 1,491,370 1,491,254
Shareholders’ equity (deficit) (577,654) (220,298) 174,145 553,613 934,234 1,106,794 1,276,936 1,399,959 1,697,008 1,461,090 1,764,935 1,848,205 1,903,703 2,061,994 2,560,331 2,903,275 2,902,408 2,904,179 2,888,628 2,748,846 2,721,698 2,672,592 2,719,277 2,614,983 2,573,995 2,529,087
Total capital 1,152,310 1,159,572 1,353,921 1,733,295 2,113,822 2,289,360 2,467,299 2,590,224 2,887,176 3,186,006 3,253,335 3,336,489 3,391,870 3,550,045 4,048,265 4,395,702 4,394,718 4,396,373 4,380,706 4,240,798 4,213,534 4,164,311 4,210,880 4,106,470 4,065,365 4,020,341
Solvency Ratio
Debt to capital1 1.50 1.19 0.87 0.68 0.56 0.52 0.48 0.46 0.41 0.54 0.46 0.45 0.44 0.42 0.37 0.34 0.34 0.34 0.34 0.35 0.35 0.36 0.35 0.36 0.37 0.37
Benchmarks
Debt to Capital, Competitors2
Amazon.com Inc. 0.32 0.35 0.37 0.37 0.38 0.35 0.35 0.39 0.40 0.37 0.40 0.42 0.45 0.44 0.45 0.47 0.48 0.50
Home Depot Inc. 0.99 1.04 1.04 0.97 0.95 0.95 0.92 0.96 1.01 1.11 1.11 1.04 1.04 1.08 1.07 0.95 0.93 0.94
Lowe’s Cos. Inc. 1.41 1.31 1.24 1.06 1.01 0.98 0.94 0.84 0.83 0.93 0.91 0.88 0.87 0.84 0.82 0.74 0.73 0.73
TJX Cos. Inc. 0.38 0.37 0.36 0.34 0.34 0.46 0.51 0.53 0.57 0.60 0.27 0.29 0.30 0.30 0.31 0.30 0.30 0.30

Based on: 10-Q (reporting date: 2022-08-27), 10-Q (reporting date: 2022-05-28), 10-K (reporting date: 2022-02-26), 10-Q (reporting date: 2021-11-27), 10-Q (reporting date: 2021-08-28), 10-Q (reporting date: 2021-05-29), 10-K (reporting date: 2021-02-27), 10-Q (reporting date: 2020-11-28), 10-Q (reporting date: 2020-08-29), 10-Q (reporting date: 2020-05-30), 10-K (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-06-01), 10-K (reporting date: 2019-03-02), 10-Q (reporting date: 2018-12-01), 10-Q (reporting date: 2018-09-01), 10-Q (reporting date: 2018-06-02), 10-K (reporting date: 2018-03-03), 10-Q (reporting date: 2017-11-25), 10-Q (reporting date: 2017-08-26), 10-Q (reporting date: 2017-05-27), 10-K (reporting date: 2017-02-25), 10-Q (reporting date: 2016-11-26), 10-Q (reporting date: 2016-08-27), 10-Q (reporting date: 2016-05-28).

1 Q2 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 1,729,964 ÷ 1,152,310 = 1.50

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Bed Bath & Beyond Inc. debt to capital ratio deteriorated from Q4 2022 to Q1 2023 and from Q1 2023 to Q2 2023.

Debt to Capital (including Operating Lease Liability)

Bed Bath & Beyond Inc., debt to capital (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Aug 27, 2022 May 28, 2022 Feb 26, 2022 Nov 27, 2021 Aug 28, 2021 May 29, 2021 Feb 27, 2021 Nov 28, 2020 Aug 29, 2020 May 30, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 Jun 1, 2019 Mar 2, 2019 Dec 1, 2018 Sep 1, 2018 Jun 2, 2018 Mar 3, 2018 Nov 25, 2017 Aug 26, 2017 May 27, 2017 Feb 25, 2017 Nov 26, 2016 Aug 27, 2016 May 28, 2016
Selected Financial Data (US$ in thousands)
Long-term debt 1,729,964 1,379,870 1,179,776 1,179,682 1,179,588 1,182,566 1,190,363 1,190,265 1,190,168 1,724,916 1,488,400 1,488,284 1,488,167 1,488,051 1,487,934 1,492,427 1,492,310 1,492,194 1,492,078 1,491,952 1,491,836 1,491,719 1,491,603 1,491,487 1,491,370 1,491,254
Total debt 1,729,964 1,379,870 1,179,776 1,179,682 1,179,588 1,182,566 1,190,363 1,190,265 1,190,168 1,724,916 1,488,400 1,488,284 1,488,167 1,488,051 1,487,934 1,492,427 1,492,310 1,492,194 1,492,078 1,491,952 1,491,836 1,491,719 1,491,603 1,491,487 1,491,370 1,491,254
Current operating lease liabilities 322,430 334,891 346,506 347,721 349,847 347,365 360,061 390,875 464,946 545,547 463,005 459,364 456,324 410,417
Noncurrent operating lease liabilities 1,479,456 1,561,870 1,508,002 1,532,873 1,609,912 1,529,173 1,509,767 1,531,830 1,799,504 1,792,187 1,818,783 1,750,353 1,813,015 1,775,081
Total debt (including operating lease liability) 3,531,850 3,276,631 3,034,284 3,060,276 3,139,347 3,059,104 3,060,191 3,112,970 3,454,618 4,062,650 3,770,188 3,698,001 3,757,506 3,673,549 1,487,934 1,492,427 1,492,310 1,492,194 1,492,078 1,491,952 1,491,836 1,491,719 1,491,603 1,491,487 1,491,370 1,491,254
Shareholders’ equity (deficit) (577,654) (220,298) 174,145 553,613 934,234 1,106,794 1,276,936 1,399,959 1,697,008 1,461,090 1,764,935 1,848,205 1,903,703 2,061,994 2,560,331 2,903,275 2,902,408 2,904,179 2,888,628 2,748,846 2,721,698 2,672,592 2,719,277 2,614,983 2,573,995 2,529,087
Total capital (including operating lease liability) 2,954,196 3,056,333 3,208,429 3,613,889 4,073,581 4,165,898 4,337,127 4,512,929 5,151,626 5,523,740 5,535,123 5,546,206 5,661,209 5,735,543 4,048,265 4,395,702 4,394,718 4,396,373 4,380,706 4,240,798 4,213,534 4,164,311 4,210,880 4,106,470 4,065,365 4,020,341
Solvency Ratio
Debt to capital (including operating lease liability)1 1.20 1.07 0.95 0.85 0.77 0.73 0.71 0.69 0.67 0.74 0.68 0.67 0.66 0.64 0.37 0.34 0.34 0.34 0.34 0.35 0.35 0.36 0.35 0.36 0.37 0.37
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Amazon.com Inc. 0.48 0.50 0.51 0.51 0.52 0.49 0.49 0.52 0.52 0.49 0.52 0.54 0.55 0.54 0.56 0.57 0.57 0.59
Home Depot Inc. 1.00 1.04 1.04 0.98 0.95 0.96 0.93 0.96 1.01 1.09 1.09 1.03 1.03 1.07 1.07 0.95 0.93 0.94
Lowe’s Cos. Inc. 1.34 1.26 1.20 1.05 1.01 0.98 0.95 0.87 0.86 0.94 0.92 0.90 0.89 0.87 0.82 0.74 0.73 0.73
TJX Cos. Inc. 0.70 0.69 0.68 0.67 0.67 0.71 0.73 0.74 0.77 0.78 0.66 0.67 0.68 0.69 0.31 0.30 0.30 0.30

Based on: 10-Q (reporting date: 2022-08-27), 10-Q (reporting date: 2022-05-28), 10-K (reporting date: 2022-02-26), 10-Q (reporting date: 2021-11-27), 10-Q (reporting date: 2021-08-28), 10-Q (reporting date: 2021-05-29), 10-K (reporting date: 2021-02-27), 10-Q (reporting date: 2020-11-28), 10-Q (reporting date: 2020-08-29), 10-Q (reporting date: 2020-05-30), 10-K (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-06-01), 10-K (reporting date: 2019-03-02), 10-Q (reporting date: 2018-12-01), 10-Q (reporting date: 2018-09-01), 10-Q (reporting date: 2018-06-02), 10-K (reporting date: 2018-03-03), 10-Q (reporting date: 2017-11-25), 10-Q (reporting date: 2017-08-26), 10-Q (reporting date: 2017-05-27), 10-K (reporting date: 2017-02-25), 10-Q (reporting date: 2016-11-26), 10-Q (reporting date: 2016-08-27), 10-Q (reporting date: 2016-05-28).

1 Q2 2023 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 3,531,850 ÷ 2,954,196 = 1.20

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Bed Bath & Beyond Inc. debt to capital ratio (including operating lease liability) deteriorated from Q4 2022 to Q1 2023 and from Q1 2023 to Q2 2023.

Debt to Assets

Bed Bath & Beyond Inc., debt to assets calculation (quarterly data)

Microsoft Excel
Aug 27, 2022 May 28, 2022 Feb 26, 2022 Nov 27, 2021 Aug 28, 2021 May 29, 2021 Feb 27, 2021 Nov 28, 2020 Aug 29, 2020 May 30, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 Jun 1, 2019 Mar 2, 2019 Dec 1, 2018 Sep 1, 2018 Jun 2, 2018 Mar 3, 2018 Nov 25, 2017 Aug 26, 2017 May 27, 2017 Feb 25, 2017 Nov 26, 2016 Aug 27, 2016 May 28, 2016
Selected Financial Data (US$ in thousands)
Long-term debt 1,729,964 1,379,870 1,179,776 1,179,682 1,179,588 1,182,566 1,190,363 1,190,265 1,190,168 1,724,916 1,488,400 1,488,284 1,488,167 1,488,051 1,487,934 1,492,427 1,492,310 1,492,194 1,492,078 1,491,952 1,491,836 1,491,719 1,491,603 1,491,487 1,491,370 1,491,254
Total debt 1,729,964 1,379,870 1,179,776 1,179,682 1,179,588 1,182,566 1,190,363 1,190,265 1,190,168 1,724,916 1,488,400 1,488,284 1,488,167 1,488,051 1,487,934 1,492,427 1,492,310 1,492,194 1,492,078 1,491,952 1,491,836 1,491,719 1,491,603 1,491,487 1,491,370 1,491,254
 
Total assets 4,666,639 4,949,102 5,130,572 5,656,638 6,067,523 6,053,289 6,456,930 6,991,610 7,439,100 7,694,347 7,790,515 8,011,988 7,916,378 7,988,195 6,570,541 7,536,744 7,319,863 7,013,746 7,040,806 7,188,878 6,782,659 6,875,801 6,846,029 7,232,801 6,669,375 6,578,977
Solvency Ratio
Debt to assets1 0.37 0.28 0.23 0.21 0.19 0.20 0.18 0.17 0.16 0.22 0.19 0.19 0.19 0.19 0.23 0.20 0.20 0.21 0.21 0.21 0.22 0.22 0.22 0.21 0.22 0.23
Benchmarks
Debt to Assets, Competitors2
Amazon.com Inc. 0.17 0.18 0.19 0.19 0.19 0.17 0.18 0.20 0.21 0.19 0.19 0.22 0.24 0.23 0.23 0.25 0.26 0.27
Home Depot Inc. 0.54 0.54 0.56 0.54 0.51 0.49 0.53 0.53 0.55 0.61 0.61 0.56 0.55 0.55 0.66 0.57 0.55 0.55
Lowe’s Cos. Inc. 0.62 0.58 0.55 0.53 0.49 0.45 0.47 0.43 0.42 0.48 0.49 0.45 0.43 0.41 0.47 0.42 0.43 0.41
TJX Cos. Inc. 0.12 0.12 0.12 0.11 0.12 0.18 0.20 0.20 0.23 0.28 0.09 0.09 0.10 0.10 0.16 0.15 0.16 0.16

Based on: 10-Q (reporting date: 2022-08-27), 10-Q (reporting date: 2022-05-28), 10-K (reporting date: 2022-02-26), 10-Q (reporting date: 2021-11-27), 10-Q (reporting date: 2021-08-28), 10-Q (reporting date: 2021-05-29), 10-K (reporting date: 2021-02-27), 10-Q (reporting date: 2020-11-28), 10-Q (reporting date: 2020-08-29), 10-Q (reporting date: 2020-05-30), 10-K (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-06-01), 10-K (reporting date: 2019-03-02), 10-Q (reporting date: 2018-12-01), 10-Q (reporting date: 2018-09-01), 10-Q (reporting date: 2018-06-02), 10-K (reporting date: 2018-03-03), 10-Q (reporting date: 2017-11-25), 10-Q (reporting date: 2017-08-26), 10-Q (reporting date: 2017-05-27), 10-K (reporting date: 2017-02-25), 10-Q (reporting date: 2016-11-26), 10-Q (reporting date: 2016-08-27), 10-Q (reporting date: 2016-05-28).

1 Q2 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 1,729,964 ÷ 4,666,639 = 0.37

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Bed Bath & Beyond Inc. debt to assets ratio deteriorated from Q4 2022 to Q1 2023 and from Q1 2023 to Q2 2023.

Debt to Assets (including Operating Lease Liability)

Bed Bath & Beyond Inc., debt to assets (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Aug 27, 2022 May 28, 2022 Feb 26, 2022 Nov 27, 2021 Aug 28, 2021 May 29, 2021 Feb 27, 2021 Nov 28, 2020 Aug 29, 2020 May 30, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 Jun 1, 2019 Mar 2, 2019 Dec 1, 2018 Sep 1, 2018 Jun 2, 2018 Mar 3, 2018 Nov 25, 2017 Aug 26, 2017 May 27, 2017 Feb 25, 2017 Nov 26, 2016 Aug 27, 2016 May 28, 2016
Selected Financial Data (US$ in thousands)
Long-term debt 1,729,964 1,379,870 1,179,776 1,179,682 1,179,588 1,182,566 1,190,363 1,190,265 1,190,168 1,724,916 1,488,400 1,488,284 1,488,167 1,488,051 1,487,934 1,492,427 1,492,310 1,492,194 1,492,078 1,491,952 1,491,836 1,491,719 1,491,603 1,491,487 1,491,370 1,491,254
Total debt 1,729,964 1,379,870 1,179,776 1,179,682 1,179,588 1,182,566 1,190,363 1,190,265 1,190,168 1,724,916 1,488,400 1,488,284 1,488,167 1,488,051 1,487,934 1,492,427 1,492,310 1,492,194 1,492,078 1,491,952 1,491,836 1,491,719 1,491,603 1,491,487 1,491,370 1,491,254
Current operating lease liabilities 322,430 334,891 346,506 347,721 349,847 347,365 360,061 390,875 464,946 545,547 463,005 459,364 456,324 410,417
Noncurrent operating lease liabilities 1,479,456 1,561,870 1,508,002 1,532,873 1,609,912 1,529,173 1,509,767 1,531,830 1,799,504 1,792,187 1,818,783 1,750,353 1,813,015 1,775,081
Total debt (including operating lease liability) 3,531,850 3,276,631 3,034,284 3,060,276 3,139,347 3,059,104 3,060,191 3,112,970 3,454,618 4,062,650 3,770,188 3,698,001 3,757,506 3,673,549 1,487,934 1,492,427 1,492,310 1,492,194 1,492,078 1,491,952 1,491,836 1,491,719 1,491,603 1,491,487 1,491,370 1,491,254
 
Total assets 4,666,639 4,949,102 5,130,572 5,656,638 6,067,523 6,053,289 6,456,930 6,991,610 7,439,100 7,694,347 7,790,515 8,011,988 7,916,378 7,988,195 6,570,541 7,536,744 7,319,863 7,013,746 7,040,806 7,188,878 6,782,659 6,875,801 6,846,029 7,232,801 6,669,375 6,578,977
Solvency Ratio
Debt to assets (including operating lease liability)1 0.76 0.66 0.59 0.54 0.52 0.51 0.47 0.45 0.46 0.53 0.48 0.46 0.47 0.46 0.23 0.20 0.20 0.21 0.21 0.21 0.22 0.22 0.22 0.21 0.22 0.23
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Amazon.com Inc. 0.32 0.33 0.33 0.34 0.34 0.32 0.31 0.34 0.34 0.31 0.31 0.34 0.35 0.35 0.34 0.37 0.37 0.39
Home Depot Inc. 0.62 0.62 0.64 0.62 0.60 0.58 0.62 0.61 0.64 0.71 0.73 0.67 0.66 0.66 0.66 0.57 0.55 0.55
Lowe’s Cos. Inc. 0.72 0.68 0.66 0.63 0.58 0.54 0.56 0.52 0.51 0.57 0.60 0.56 0.54 0.51 0.47 0.42 0.43 0.41
TJX Cos. Inc. 0.47 0.46 0.44 0.43 0.45 0.49 0.50 0.50 0.59 0.65 0.47 0.47 0.50 0.50 0.16 0.15 0.16 0.16

Based on: 10-Q (reporting date: 2022-08-27), 10-Q (reporting date: 2022-05-28), 10-K (reporting date: 2022-02-26), 10-Q (reporting date: 2021-11-27), 10-Q (reporting date: 2021-08-28), 10-Q (reporting date: 2021-05-29), 10-K (reporting date: 2021-02-27), 10-Q (reporting date: 2020-11-28), 10-Q (reporting date: 2020-08-29), 10-Q (reporting date: 2020-05-30), 10-K (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-06-01), 10-K (reporting date: 2019-03-02), 10-Q (reporting date: 2018-12-01), 10-Q (reporting date: 2018-09-01), 10-Q (reporting date: 2018-06-02), 10-K (reporting date: 2018-03-03), 10-Q (reporting date: 2017-11-25), 10-Q (reporting date: 2017-08-26), 10-Q (reporting date: 2017-05-27), 10-K (reporting date: 2017-02-25), 10-Q (reporting date: 2016-11-26), 10-Q (reporting date: 2016-08-27), 10-Q (reporting date: 2016-05-28).

1 Q2 2023 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 3,531,850 ÷ 4,666,639 = 0.76

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Bed Bath & Beyond Inc. debt to assets ratio (including operating lease liability) deteriorated from Q4 2022 to Q1 2023 and from Q1 2023 to Q2 2023.

Financial Leverage

Bed Bath & Beyond Inc., financial leverage calculation (quarterly data)

Microsoft Excel
Aug 27, 2022 May 28, 2022 Feb 26, 2022 Nov 27, 2021 Aug 28, 2021 May 29, 2021 Feb 27, 2021 Nov 28, 2020 Aug 29, 2020 May 30, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 Jun 1, 2019 Mar 2, 2019 Dec 1, 2018 Sep 1, 2018 Jun 2, 2018 Mar 3, 2018 Nov 25, 2017 Aug 26, 2017 May 27, 2017 Feb 25, 2017 Nov 26, 2016 Aug 27, 2016 May 28, 2016
Selected Financial Data (US$ in thousands)
Total assets 4,666,639 4,949,102 5,130,572 5,656,638 6,067,523 6,053,289 6,456,930 6,991,610 7,439,100 7,694,347 7,790,515 8,011,988 7,916,378 7,988,195 6,570,541 7,536,744 7,319,863 7,013,746 7,040,806 7,188,878 6,782,659 6,875,801 6,846,029 7,232,801 6,669,375 6,578,977
Shareholders’ equity (deficit) (577,654) (220,298) 174,145 553,613 934,234 1,106,794 1,276,936 1,399,959 1,697,008 1,461,090 1,764,935 1,848,205 1,903,703 2,061,994 2,560,331 2,903,275 2,902,408 2,904,179 2,888,628 2,748,846 2,721,698 2,672,592 2,719,277 2,614,983 2,573,995 2,529,087
Solvency Ratio
Financial leverage1 29.46 10.22 6.49 5.47 5.06 4.99 4.38 5.27 4.41 4.34 4.16 3.87 2.57 2.60 2.52 2.42 2.44 2.62 2.49 2.57 2.52 2.77 2.59 2.60
Benchmarks
Financial Leverage, Competitors2
Amazon.com Inc. 2.83 3.01 3.17 3.12 3.19 3.07 3.04 3.17 3.14 3.13 3.44 3.41 3.50 3.39 3.63 3.52 3.61 3.68
Home Depot Inc. 319.94 70.56 34.20 41.51 21.39 43.60 34.24 23.01 27.65
Lowe’s Cos. Inc. 115.06 32.52 12.49 11.88 26.71 20.02 16.18 15.41 13.36 9.47 6.81 6.42 6.66
TJX Cos. Inc. 5.02 4.95 4.74 4.67 4.49 4.94 5.28 5.67 5.70 5.36 4.06 4.38 4.31 4.38 2.84 2.86 2.70 2.66

Based on: 10-Q (reporting date: 2022-08-27), 10-Q (reporting date: 2022-05-28), 10-K (reporting date: 2022-02-26), 10-Q (reporting date: 2021-11-27), 10-Q (reporting date: 2021-08-28), 10-Q (reporting date: 2021-05-29), 10-K (reporting date: 2021-02-27), 10-Q (reporting date: 2020-11-28), 10-Q (reporting date: 2020-08-29), 10-Q (reporting date: 2020-05-30), 10-K (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-06-01), 10-K (reporting date: 2019-03-02), 10-Q (reporting date: 2018-12-01), 10-Q (reporting date: 2018-09-01), 10-Q (reporting date: 2018-06-02), 10-K (reporting date: 2018-03-03), 10-Q (reporting date: 2017-11-25), 10-Q (reporting date: 2017-08-26), 10-Q (reporting date: 2017-05-27), 10-K (reporting date: 2017-02-25), 10-Q (reporting date: 2016-11-26), 10-Q (reporting date: 2016-08-27), 10-Q (reporting date: 2016-05-28).

1 Q2 2023 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity (deficit)
= 4,666,639 ÷ -577,654 =

2 Click competitor name to see calculations.


Interest Coverage

Bed Bath & Beyond Inc., interest coverage calculation (quarterly data)

Microsoft Excel
Aug 27, 2022 May 28, 2022 Feb 26, 2022 Nov 27, 2021 Aug 28, 2021 May 29, 2021 Feb 27, 2021 Nov 28, 2020 Aug 29, 2020 May 30, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 Jun 1, 2019 Mar 2, 2019 Dec 1, 2018 Sep 1, 2018 Jun 2, 2018 Mar 3, 2018 Nov 25, 2017 Aug 26, 2017 May 27, 2017 Feb 25, 2017 Nov 26, 2016 Aug 27, 2016 May 28, 2016
Selected Financial Data (US$ in thousands)
Net earnings (loss) (366,159) (357,666) (159,105) (276,429) (73,215) (50,874) 9,059 (75,441) 217,900 (302,291) (65,414) (38,552) (138,765) (371,085) (253,793) 24,354 48,639 43,576 194,044 61,301 94,230 75,283 268,730 126,424 167,335 122,619
Add: Income tax expense 1,354 2,060 (23,185) 174,546 (27,131) (37,263) (51,277) (65,213) 106,310 (175,809) (31,162) (8,385) (59,835) (51,655) (58,382) 2,468 15,608 20,921 126,765 33,438 55,451 55,148 144,411 66,605 95,439 74,092
Add: Interest expense, net 18,603 16,448 16,809 15,772 16,121 16,000 18,566 17,805 23,371 17,171 15,370 17,179 16,342 15,898 15,440 22,691 14,611 16,732 16,294 13,621 19,166 16,580 16,787 18,254 18,199 16,315
Earnings before interest and tax (EBIT) (346,202) (339,158) (165,481) (86,111) (84,225) (72,137) (23,652) (122,849) 347,581 (460,929) (81,206) (29,758) (182,258) (406,842) (296,735) 49,513 78,858 81,229 337,103 108,360 168,847 147,011 429,928 211,283 280,973 213,026
Solvency Ratio
Interest coverage1 -13.85 -10.36 -6.31 -4.00 -4.42 1.70 -3.38 -4.31 -3.07 -11.42 -10.81 -14.12 -11.88 -8.38 -1.25 7.77 9.89 10.57 11.59 12.91 13.52 15.31 16.32
Benchmarks
Interest Coverage, Competitors2
Amazon.com Inc. 5.60 2.27 -1.51 5.61 6.57 13.02 22.09 18.81 21.05 19.96 15.69 13.12 10.78 8.85 9.73
Home Depot Inc. 16.58 16.83 17.14 16.63 15.94 15.29 13.60 13.38 13.08 12.61 13.25 13.68 14.26 14.67 14.85

Based on: 10-Q (reporting date: 2022-08-27), 10-Q (reporting date: 2022-05-28), 10-K (reporting date: 2022-02-26), 10-Q (reporting date: 2021-11-27), 10-Q (reporting date: 2021-08-28), 10-Q (reporting date: 2021-05-29), 10-K (reporting date: 2021-02-27), 10-Q (reporting date: 2020-11-28), 10-Q (reporting date: 2020-08-29), 10-Q (reporting date: 2020-05-30), 10-K (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-06-01), 10-K (reporting date: 2019-03-02), 10-Q (reporting date: 2018-12-01), 10-Q (reporting date: 2018-09-01), 10-Q (reporting date: 2018-06-02), 10-K (reporting date: 2018-03-03), 10-Q (reporting date: 2017-11-25), 10-Q (reporting date: 2017-08-26), 10-Q (reporting date: 2017-05-27), 10-K (reporting date: 2017-02-25), 10-Q (reporting date: 2016-11-26), 10-Q (reporting date: 2016-08-27), 10-Q (reporting date: 2016-05-28).

1 Q2 2023 Calculation
Interest coverage = (EBITQ2 2023 + EBITQ1 2023 + EBITQ4 2022 + EBITQ3 2022) ÷ (Interest expenseQ2 2023 + Interest expenseQ1 2023 + Interest expenseQ4 2022 + Interest expenseQ3 2022)
= (-346,202 + -339,158 + -165,481 + -86,111) ÷ (18,603 + 16,448 + 16,809 + 15,772) = -13.85

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Bed Bath & Beyond Inc. interest coverage ratio deteriorated from Q4 2022 to Q1 2023 and from Q1 2023 to Q2 2023.