Analysis of Solvency Ratios
Quarterly Data
Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.
Solvency Ratios (Summary)
Home Depot Inc., solvency ratios (quarterly data)
Based on: 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | Home Depot Inc. debt to equity ratio improved from Q2 2024 to Q3 2024 but then deteriorated significantly from Q3 2024 to Q4 2024. |
| Debt to equity (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. | Home Depot Inc. debt to equity ratio (including operating lease liability) improved from Q2 2024 to Q3 2024 but then deteriorated significantly from Q3 2024 to Q4 2024. |
| Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | Home Depot Inc. debt to capital ratio improved from Q2 2024 to Q3 2024 but then deteriorated significantly from Q3 2024 to Q4 2024. |
| Debt to capital (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. | Home Depot Inc. debt to capital ratio (including operating lease liability) improved from Q2 2024 to Q3 2024 but then deteriorated significantly from Q3 2024 to Q4 2024. |
| Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | Home Depot Inc. debt to assets ratio deteriorated from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024. |
| Debt to assets (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. | Home Depot Inc. debt to assets ratio (including operating lease liability) deteriorated from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024. |
| Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | Home Depot Inc. financial leverage ratio decreased from Q2 2024 to Q3 2024 but then increased from Q3 2024 to Q4 2024 exceeding Q2 2024 level. |
| Solvency ratio | Description | The company |
|---|---|---|
| Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | Home Depot Inc. interest coverage ratio deteriorated from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024. |
Debt to Equity
Home Depot Inc., debt to equity calculation (quarterly data)
| Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | Jan 31, 2021 | Nov 1, 2020 | Aug 2, 2020 | May 3, 2020 | Feb 2, 2020 | Nov 3, 2019 | Aug 4, 2019 | May 5, 2019 | Feb 3, 2019 | Oct 28, 2018 | Jul 29, 2018 | Apr 29, 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||||||||||||||||||||||||||
| Short-term debt | —) | —) | —) | —) | —) | —) | 539) | —) | 1,035) | —) | —) | —) | —) | —) | —) | —) | 974) | 695) | —) | 372) | 1,339) | 1,398) | —) | 350) | |||||||
| Current installments of long-term debt | 1,368) | 1,362) | 1,352) | 1,338) | 1,231) | 1,224) | 1,218) | 2,463) | 2,447) | 2,436) | 2,428) | 1,164) | 1,416) | 2,491) | 2,476) | 4,200) | 1,839) | 1,818) | 1,315) | 1,084) | 1,056) | 1,054) | 2,203) | 1,199) | |||||||
| Long-term debt, excluding current installments | 42,743) | 40,567) | 40,754) | 40,915) | 41,962) | 41,740) | 39,271) | 39,158) | 36,604) | 36,712) | 33,746) | 34,697) | 35,822) | 32,831) | 32,370) | 31,622) | 28,670) | 26,597) | 27,064) | 26,804) | 26,807) | 23,332) | 23,295) | 24,244) | |||||||
| Total debt | 44,111) | 41,929) | 42,106) | 42,253) | 43,193) | 42,964) | 41,028) | 41,621) | 40,086) | 39,148) | 36,174) | 35,861) | 37,238) | 35,322) | 34,846) | 35,822) | 31,483) | 29,110) | 28,379) | 28,260) | 29,202) | 25,784) | 25,498) | 25,793) | |||||||
| Stockholders’ equity (deficit) | 1,044) | 1,430) | 1,335) | 362) | 1,562) | 1,298) | 237) | (1,709) | (1,696) | 1,035) | 2,069) | 1,748) | 3,299) | 1,535) | (414) | (3,490) | (3,116) | (1,082) | (1,160) | (2,143) | (1,878) | 1,320) | 2,009) | 1,687) | |||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||
| Debt to equity1 | 42.25 | 29.32 | 31.54 | 116.72 | 27.65 | 33.10 | 173.11 | — | — | 37.82 | 17.48 | 20.52 | 11.29 | 23.01 | — | — | — | — | — | — | — | 19.53 | 12.69 | 15.29 | |||||||
| Benchmarks | |||||||||||||||||||||||||||||||
| Debt to Equity, Competitors2 | |||||||||||||||||||||||||||||||
| Amazon.com Inc. | — | — | — | — | 0.39 | 0.43 | 0.48 | 0.54 | 0.59 | 0.58 | 0.62 | 0.53 | 0.54 | 0.63 | 0.67 | 0.58 | 0.66 | 0.73 | 0.83 | 0.78 | 0.83 | 0.90 | 0.93 | 0.99 | |||||||
| Lowe’s Cos. Inc. | — | — | — | — | — | — | — | — | — | — | — | 52.23 | 15.16 | 5.35 | 5.01 | 12.71 | 9.79 | 7.26 | 6.65 | 5.42 | 4.45 | 2.89 | 2.74 | 2.76 | |||||||
| TJX Cos. Inc. | 0.39 | 0.42 | 0.43 | 0.52 | 0.53 | 0.59 | 0.62 | 0.60 | 0.56 | 0.52 | 0.52 | 0.87 | 1.04 | 1.11 | 1.33 | 1.52 | 0.38 | 0.40 | 0.42 | 0.44 | 0.44 | 0.42 | 0.43 | 0.42 | |||||||
Based on: 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).
1 Q4 2024 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity (deficit)
= 44,111 ÷ 1,044 = 42.25
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | Home Depot Inc. debt to equity ratio improved from Q2 2024 to Q3 2024 but then deteriorated significantly from Q3 2024 to Q4 2024. |
Debt to Equity (including Operating Lease Liability)
Home Depot Inc., debt to equity (including operating lease liability) calculation (quarterly data)
| Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | Jan 31, 2021 | Nov 1, 2020 | Aug 2, 2020 | May 3, 2020 | Feb 2, 2020 | Nov 3, 2019 | Aug 4, 2019 | May 5, 2019 | Feb 3, 2019 | Oct 28, 2018 | Jul 29, 2018 | Apr 29, 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||||||||||||||||||||||||||
| Short-term debt | —) | —) | —) | —) | —) | —) | 539) | —) | 1,035) | —) | —) | —) | —) | —) | —) | —) | 974) | 695) | —) | 372) | 1,339) | 1,398) | —) | 350) | |||||||
| Current installments of long-term debt | 1,368) | 1,362) | 1,352) | 1,338) | 1,231) | 1,224) | 1,218) | 2,463) | 2,447) | 2,436) | 2,428) | 1,164) | 1,416) | 2,491) | 2,476) | 4,200) | 1,839) | 1,818) | 1,315) | 1,084) | 1,056) | 1,054) | 2,203) | 1,199) | |||||||
| Long-term debt, excluding current installments | 42,743) | 40,567) | 40,754) | 40,915) | 41,962) | 41,740) | 39,271) | 39,158) | 36,604) | 36,712) | 33,746) | 34,697) | 35,822) | 32,831) | 32,370) | 31,622) | 28,670) | 26,597) | 27,064) | 26,804) | 26,807) | 23,332) | 23,295) | 24,244) | |||||||
| Total debt | 44,111) | 41,929) | 42,106) | 42,253) | 43,193) | 42,964) | 41,028) | 41,621) | 40,086) | 39,148) | 36,174) | 35,861) | 37,238) | 35,322) | 34,846) | 35,822) | 31,483) | 29,110) | 28,379) | 28,260) | 29,202) | 25,784) | 25,498) | 25,793) | |||||||
| Current operating lease liabilities | 1,050) | 1,026) | 1,011) | 966) | 945) | 942) | 919) | 859) | 830) | 827) | 814) | 803) | 828) | 842) | 831) | 853) | 828) | 828) | 831) | 793) | —) | —) | —) | —) | |||||||
| Long-term operating lease liabilities | 7,082) | 6,300) | 6,376) | 6,209) | 6,226) | 5,807) | 5,431) | 5,335) | 5,353) | 5,290) | 5,360) | 5,279) | 5,356) | 4,880) | 4,895) | 5,075) | 5,066) | 5,113) | 5,263) | 5,145) | —) | —) | —) | —) | |||||||
| Total debt (including operating lease liability) | 52,243) | 49,255) | 49,493) | 49,428) | 50,364) | 49,713) | 47,378) | 47,815) | 46,269) | 45,265) | 42,348) | 41,943) | 43,422) | 41,044) | 40,572) | 41,750) | 37,377) | 35,051) | 34,473) | 34,198) | 29,202) | 25,784) | 25,498) | 25,793) | |||||||
| Stockholders’ equity (deficit) | 1,044) | 1,430) | 1,335) | 362) | 1,562) | 1,298) | 237) | (1,709) | (1,696) | 1,035) | 2,069) | 1,748) | 3,299) | 1,535) | (414) | (3,490) | (3,116) | (1,082) | (1,160) | (2,143) | (1,878) | 1,320) | 2,009) | 1,687) | |||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||
| Debt to equity (including operating lease liability)1 | 50.04 | 34.44 | 37.07 | 136.54 | 32.24 | 38.30 | 199.91 | — | — | 43.73 | 20.47 | 23.99 | 13.16 | 26.74 | — | — | — | — | — | — | — | 19.53 | 12.69 | 15.29 | |||||||
| Benchmarks | |||||||||||||||||||||||||||||||
| Debt to Equity (including Operating Lease Liability), Competitors2 | |||||||||||||||||||||||||||||||
| Amazon.com Inc. | — | — | — | — | 0.77 | 0.84 | 0.91 | 1.00 | 1.06 | 1.05 | 1.08 | 0.97 | 0.96 | 1.07 | 1.07 | 0.98 | 1.08 | 1.16 | 1.23 | 1.20 | 1.25 | 1.32 | 1.35 | 1.43 | |||||||
| Lowe’s Cos. Inc. | — | — | — | — | — | — | — | — | — | — | — | 62.29 | 18.24 | 6.44 | 6.01 | 15.28 | 12.04 | 9.07 | 8.37 | 6.83 | 4.45 | 2.89 | 2.74 | 2.76 | |||||||
| TJX Cos. Inc. | 1.72 | 1.83 | 1.90 | 2.00 | 2.00 | 2.23 | 2.34 | 2.27 | 2.08 | 1.99 | 2.01 | 2.42 | 2.66 | 2.81 | 3.36 | 3.48 | 1.93 | 2.07 | 2.14 | 2.18 | 0.44 | 0.42 | 0.43 | 0.42 | |||||||
Based on: 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).
1 Q4 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity (deficit)
= 52,243 ÷ 1,044 = 50.04
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. | Home Depot Inc. debt to equity ratio (including operating lease liability) improved from Q2 2024 to Q3 2024 but then deteriorated significantly from Q3 2024 to Q4 2024. |
Debt to Capital
Home Depot Inc., debt to capital calculation (quarterly data)
| Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | Jan 31, 2021 | Nov 1, 2020 | Aug 2, 2020 | May 3, 2020 | Feb 2, 2020 | Nov 3, 2019 | Aug 4, 2019 | May 5, 2019 | Feb 3, 2019 | Oct 28, 2018 | Jul 29, 2018 | Apr 29, 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||||||||||||||||||||||||||
| Short-term debt | —) | —) | —) | —) | —) | —) | 539) | —) | 1,035) | —) | —) | —) | —) | —) | —) | —) | 974) | 695) | —) | 372) | 1,339) | 1,398) | —) | 350) | |||||||
| Current installments of long-term debt | 1,368) | 1,362) | 1,352) | 1,338) | 1,231) | 1,224) | 1,218) | 2,463) | 2,447) | 2,436) | 2,428) | 1,164) | 1,416) | 2,491) | 2,476) | 4,200) | 1,839) | 1,818) | 1,315) | 1,084) | 1,056) | 1,054) | 2,203) | 1,199) | |||||||
| Long-term debt, excluding current installments | 42,743) | 40,567) | 40,754) | 40,915) | 41,962) | 41,740) | 39,271) | 39,158) | 36,604) | 36,712) | 33,746) | 34,697) | 35,822) | 32,831) | 32,370) | 31,622) | 28,670) | 26,597) | 27,064) | 26,804) | 26,807) | 23,332) | 23,295) | 24,244) | |||||||
| Total debt | 44,111) | 41,929) | 42,106) | 42,253) | 43,193) | 42,964) | 41,028) | 41,621) | 40,086) | 39,148) | 36,174) | 35,861) | 37,238) | 35,322) | 34,846) | 35,822) | 31,483) | 29,110) | 28,379) | 28,260) | 29,202) | 25,784) | 25,498) | 25,793) | |||||||
| Stockholders’ equity (deficit) | 1,044) | 1,430) | 1,335) | 362) | 1,562) | 1,298) | 237) | (1,709) | (1,696) | 1,035) | 2,069) | 1,748) | 3,299) | 1,535) | (414) | (3,490) | (3,116) | (1,082) | (1,160) | (2,143) | (1,878) | 1,320) | 2,009) | 1,687) | |||||||
| Total capital | 45,155) | 43,359) | 43,441) | 42,615) | 44,755) | 44,262) | 41,265) | 39,912) | 38,390) | 40,183) | 38,243) | 37,609) | 40,537) | 36,857) | 34,432) | 32,332) | 28,367) | 28,028) | 27,219) | 26,117) | 27,324) | 27,104) | 27,507) | 27,480) | |||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||
| Debt to capital1 | 0.98 | 0.97 | 0.97 | 0.99 | 0.97 | 0.97 | 0.99 | 1.04 | 1.04 | 0.97 | 0.95 | 0.95 | 0.92 | 0.96 | 1.01 | 1.11 | 1.11 | 1.04 | 1.04 | 1.08 | 1.07 | 0.95 | 0.93 | 0.94 | |||||||
| Benchmarks | |||||||||||||||||||||||||||||||
| Debt to Capital, Competitors2 | |||||||||||||||||||||||||||||||
| Amazon.com Inc. | — | — | — | — | 0.28 | 0.30 | 0.32 | 0.35 | 0.37 | 0.37 | 0.38 | 0.35 | 0.35 | 0.39 | 0.40 | 0.37 | 0.40 | 0.42 | 0.45 | 0.44 | 0.45 | 0.47 | 0.48 | 0.50 | |||||||
| Lowe’s Cos. Inc. | 1.72 | 1.73 | 1.68 | 1.67 | 1.72 | 1.62 | 1.41 | 1.31 | 1.24 | 1.06 | 1.01 | 0.98 | 0.94 | 0.84 | 0.83 | 0.93 | 0.91 | 0.88 | 0.87 | 0.84 | 0.82 | 0.74 | 0.73 | 0.73 | |||||||
| TJX Cos. Inc. | 0.28 | 0.30 | 0.30 | 0.34 | 0.35 | 0.37 | 0.38 | 0.37 | 0.36 | 0.34 | 0.34 | 0.46 | 0.51 | 0.53 | 0.57 | 0.60 | 0.27 | 0.29 | 0.30 | 0.30 | 0.31 | 0.30 | 0.30 | 0.30 | |||||||
Based on: 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).
1 Q4 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 44,111 ÷ 45,155 = 0.98
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | Home Depot Inc. debt to capital ratio improved from Q2 2024 to Q3 2024 but then deteriorated significantly from Q3 2024 to Q4 2024. |
Debt to Capital (including Operating Lease Liability)
Home Depot Inc., debt to capital (including operating lease liability) calculation (quarterly data)
| Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | Jan 31, 2021 | Nov 1, 2020 | Aug 2, 2020 | May 3, 2020 | Feb 2, 2020 | Nov 3, 2019 | Aug 4, 2019 | May 5, 2019 | Feb 3, 2019 | Oct 28, 2018 | Jul 29, 2018 | Apr 29, 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||||||||||||||||||||||||||
| Short-term debt | —) | —) | —) | —) | —) | —) | 539) | —) | 1,035) | —) | —) | —) | —) | —) | —) | —) | 974) | 695) | —) | 372) | 1,339) | 1,398) | —) | 350) | |||||||
| Current installments of long-term debt | 1,368) | 1,362) | 1,352) | 1,338) | 1,231) | 1,224) | 1,218) | 2,463) | 2,447) | 2,436) | 2,428) | 1,164) | 1,416) | 2,491) | 2,476) | 4,200) | 1,839) | 1,818) | 1,315) | 1,084) | 1,056) | 1,054) | 2,203) | 1,199) | |||||||
| Long-term debt, excluding current installments | 42,743) | 40,567) | 40,754) | 40,915) | 41,962) | 41,740) | 39,271) | 39,158) | 36,604) | 36,712) | 33,746) | 34,697) | 35,822) | 32,831) | 32,370) | 31,622) | 28,670) | 26,597) | 27,064) | 26,804) | 26,807) | 23,332) | 23,295) | 24,244) | |||||||
| Total debt | 44,111) | 41,929) | 42,106) | 42,253) | 43,193) | 42,964) | 41,028) | 41,621) | 40,086) | 39,148) | 36,174) | 35,861) | 37,238) | 35,322) | 34,846) | 35,822) | 31,483) | 29,110) | 28,379) | 28,260) | 29,202) | 25,784) | 25,498) | 25,793) | |||||||
| Current operating lease liabilities | 1,050) | 1,026) | 1,011) | 966) | 945) | 942) | 919) | 859) | 830) | 827) | 814) | 803) | 828) | 842) | 831) | 853) | 828) | 828) | 831) | 793) | —) | —) | —) | —) | |||||||
| Long-term operating lease liabilities | 7,082) | 6,300) | 6,376) | 6,209) | 6,226) | 5,807) | 5,431) | 5,335) | 5,353) | 5,290) | 5,360) | 5,279) | 5,356) | 4,880) | 4,895) | 5,075) | 5,066) | 5,113) | 5,263) | 5,145) | —) | —) | —) | —) | |||||||
| Total debt (including operating lease liability) | 52,243) | 49,255) | 49,493) | 49,428) | 50,364) | 49,713) | 47,378) | 47,815) | 46,269) | 45,265) | 42,348) | 41,943) | 43,422) | 41,044) | 40,572) | 41,750) | 37,377) | 35,051) | 34,473) | 34,198) | 29,202) | 25,784) | 25,498) | 25,793) | |||||||
| Stockholders’ equity (deficit) | 1,044) | 1,430) | 1,335) | 362) | 1,562) | 1,298) | 237) | (1,709) | (1,696) | 1,035) | 2,069) | 1,748) | 3,299) | 1,535) | (414) | (3,490) | (3,116) | (1,082) | (1,160) | (2,143) | (1,878) | 1,320) | 2,009) | 1,687) | |||||||
| Total capital (including operating lease liability) | 53,287) | 50,685) | 50,828) | 49,790) | 51,926) | 51,011) | 47,615) | 46,106) | 44,573) | 46,300) | 44,417) | 43,691) | 46,721) | 42,579) | 40,158) | 38,260) | 34,261) | 33,969) | 33,313) | 32,055) | 27,324) | 27,104) | 27,507) | 27,480) | |||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||
| Debt to capital (including operating lease liability)1 | 0.98 | 0.97 | 0.97 | 0.99 | 0.97 | 0.97 | 1.00 | 1.04 | 1.04 | 0.98 | 0.95 | 0.96 | 0.93 | 0.96 | 1.01 | 1.09 | 1.09 | 1.03 | 1.03 | 1.07 | 1.07 | 0.95 | 0.93 | 0.94 | |||||||
| Benchmarks | |||||||||||||||||||||||||||||||
| Debt to Capital (including Operating Lease Liability), Competitors2 | |||||||||||||||||||||||||||||||
| Amazon.com Inc. | — | — | — | — | 0.43 | 0.46 | 0.48 | 0.50 | 0.51 | 0.51 | 0.52 | 0.49 | 0.49 | 0.52 | 0.52 | 0.49 | 0.52 | 0.54 | 0.55 | 0.54 | 0.56 | 0.57 | 0.57 | 0.59 | |||||||
| Lowe’s Cos. Inc. | 1.60 | 1.61 | 1.57 | 1.57 | 1.60 | 1.51 | 1.34 | 1.26 | 1.20 | 1.05 | 1.01 | 0.98 | 0.95 | 0.87 | 0.86 | 0.94 | 0.92 | 0.90 | 0.89 | 0.87 | 0.82 | 0.74 | 0.73 | 0.73 | |||||||
| TJX Cos. Inc. | 0.63 | 0.65 | 0.66 | 0.67 | 0.67 | 0.69 | 0.70 | 0.69 | 0.68 | 0.67 | 0.67 | 0.71 | 0.73 | 0.74 | 0.77 | 0.78 | 0.66 | 0.67 | 0.68 | 0.69 | 0.31 | 0.30 | 0.30 | 0.30 | |||||||
Based on: 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).
1 Q4 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 52,243 ÷ 53,287 = 0.98
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to capital (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. | Home Depot Inc. debt to capital ratio (including operating lease liability) improved from Q2 2024 to Q3 2024 but then deteriorated significantly from Q3 2024 to Q4 2024. |
Debt to Assets
Home Depot Inc., debt to assets calculation (quarterly data)
| Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | Jan 31, 2021 | Nov 1, 2020 | Aug 2, 2020 | May 3, 2020 | Feb 2, 2020 | Nov 3, 2019 | Aug 4, 2019 | May 5, 2019 | Feb 3, 2019 | Oct 28, 2018 | Jul 29, 2018 | Apr 29, 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||||||||||||||||||||||||||
| Short-term debt | —) | —) | —) | —) | —) | —) | 539) | —) | 1,035) | —) | —) | —) | —) | —) | —) | —) | 974) | 695) | —) | 372) | 1,339) | 1,398) | —) | 350) | |||||||
| Current installments of long-term debt | 1,368) | 1,362) | 1,352) | 1,338) | 1,231) | 1,224) | 1,218) | 2,463) | 2,447) | 2,436) | 2,428) | 1,164) | 1,416) | 2,491) | 2,476) | 4,200) | 1,839) | 1,818) | 1,315) | 1,084) | 1,056) | 1,054) | 2,203) | 1,199) | |||||||
| Long-term debt, excluding current installments | 42,743) | 40,567) | 40,754) | 40,915) | 41,962) | 41,740) | 39,271) | 39,158) | 36,604) | 36,712) | 33,746) | 34,697) | 35,822) | 32,831) | 32,370) | 31,622) | 28,670) | 26,597) | 27,064) | 26,804) | 26,807) | 23,332) | 23,295) | 24,244) | |||||||
| Total debt | 44,111) | 41,929) | 42,106) | 42,253) | 43,193) | 42,964) | 41,028) | 41,621) | 40,086) | 39,148) | 36,174) | 35,861) | 37,238) | 35,322) | 34,846) | 35,822) | 31,483) | 29,110) | 28,379) | 28,260) | 29,202) | 25,784) | 25,498) | 25,793) | |||||||
| Total assets | 76,530) | 75,577) | 76,387) | 76,386) | 76,445) | 76,866) | 75,825) | 76,567) | 71,876) | 73,031) | 70,769) | 72,567) | 70,581) | 66,919) | 63,349) | 58,737) | 51,236) | 52,309) | 52,010) | 51,515) | 44,003) | 45,200) | 46,232) | 46,650) | |||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||
| Debt to assets1 | 0.58 | 0.55 | 0.55 | 0.55 | 0.57 | 0.56 | 0.54 | 0.54 | 0.56 | 0.54 | 0.51 | 0.49 | 0.53 | 0.53 | 0.55 | 0.61 | 0.61 | 0.56 | 0.55 | 0.55 | 0.66 | 0.57 | 0.55 | 0.55 | |||||||
| Benchmarks | |||||||||||||||||||||||||||||||
| Debt to Assets, Competitors2 | |||||||||||||||||||||||||||||||
| Amazon.com Inc. | — | — | — | — | 0.15 | 0.16 | 0.17 | 0.18 | 0.19 | 0.19 | 0.19 | 0.17 | 0.18 | 0.20 | 0.21 | 0.19 | 0.19 | 0.22 | 0.24 | 0.23 | 0.23 | 0.25 | 0.26 | 0.27 | |||||||
| Lowe’s Cos. Inc. | 0.86 | 0.84 | 0.82 | 0.80 | 0.78 | 0.71 | 0.62 | 0.58 | 0.55 | 0.53 | 0.49 | 0.45 | 0.47 | 0.43 | 0.42 | 0.48 | 0.49 | 0.45 | 0.43 | 0.41 | 0.47 | 0.42 | 0.43 | 0.41 | |||||||
| TJX Cos. Inc. | 0.10 | 0.09 | 0.10 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.12 | 0.18 | 0.20 | 0.20 | 0.23 | 0.28 | 0.09 | 0.09 | 0.10 | 0.10 | 0.16 | 0.15 | 0.16 | 0.16 | |||||||
Based on: 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).
1 Q4 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 44,111 ÷ 76,530 = 0.58
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | Home Depot Inc. debt to assets ratio deteriorated from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024. |
Debt to Assets (including Operating Lease Liability)
Home Depot Inc., debt to assets (including operating lease liability) calculation (quarterly data)
| Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | Jan 31, 2021 | Nov 1, 2020 | Aug 2, 2020 | May 3, 2020 | Feb 2, 2020 | Nov 3, 2019 | Aug 4, 2019 | May 5, 2019 | Feb 3, 2019 | Oct 28, 2018 | Jul 29, 2018 | Apr 29, 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||||||||||||||||||||||||||
| Short-term debt | —) | —) | —) | —) | —) | —) | 539) | —) | 1,035) | —) | —) | —) | —) | —) | —) | —) | 974) | 695) | —) | 372) | 1,339) | 1,398) | —) | 350) | |||||||
| Current installments of long-term debt | 1,368) | 1,362) | 1,352) | 1,338) | 1,231) | 1,224) | 1,218) | 2,463) | 2,447) | 2,436) | 2,428) | 1,164) | 1,416) | 2,491) | 2,476) | 4,200) | 1,839) | 1,818) | 1,315) | 1,084) | 1,056) | 1,054) | 2,203) | 1,199) | |||||||
| Long-term debt, excluding current installments | 42,743) | 40,567) | 40,754) | 40,915) | 41,962) | 41,740) | 39,271) | 39,158) | 36,604) | 36,712) | 33,746) | 34,697) | 35,822) | 32,831) | 32,370) | 31,622) | 28,670) | 26,597) | 27,064) | 26,804) | 26,807) | 23,332) | 23,295) | 24,244) | |||||||
| Total debt | 44,111) | 41,929) | 42,106) | 42,253) | 43,193) | 42,964) | 41,028) | 41,621) | 40,086) | 39,148) | 36,174) | 35,861) | 37,238) | 35,322) | 34,846) | 35,822) | 31,483) | 29,110) | 28,379) | 28,260) | 29,202) | 25,784) | 25,498) | 25,793) | |||||||
| Current operating lease liabilities | 1,050) | 1,026) | 1,011) | 966) | 945) | 942) | 919) | 859) | 830) | 827) | 814) | 803) | 828) | 842) | 831) | 853) | 828) | 828) | 831) | 793) | —) | —) | —) | —) | |||||||
| Long-term operating lease liabilities | 7,082) | 6,300) | 6,376) | 6,209) | 6,226) | 5,807) | 5,431) | 5,335) | 5,353) | 5,290) | 5,360) | 5,279) | 5,356) | 4,880) | 4,895) | 5,075) | 5,066) | 5,113) | 5,263) | 5,145) | —) | —) | —) | —) | |||||||
| Total debt (including operating lease liability) | 52,243) | 49,255) | 49,493) | 49,428) | 50,364) | 49,713) | 47,378) | 47,815) | 46,269) | 45,265) | 42,348) | 41,943) | 43,422) | 41,044) | 40,572) | 41,750) | 37,377) | 35,051) | 34,473) | 34,198) | 29,202) | 25,784) | 25,498) | 25,793) | |||||||
| Total assets | 76,530) | 75,577) | 76,387) | 76,386) | 76,445) | 76,866) | 75,825) | 76,567) | 71,876) | 73,031) | 70,769) | 72,567) | 70,581) | 66,919) | 63,349) | 58,737) | 51,236) | 52,309) | 52,010) | 51,515) | 44,003) | 45,200) | 46,232) | 46,650) | |||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||
| Debt to assets (including operating lease liability)1 | 0.68 | 0.65 | 0.65 | 0.65 | 0.66 | 0.65 | 0.62 | 0.62 | 0.64 | 0.62 | 0.60 | 0.58 | 0.62 | 0.61 | 0.64 | 0.71 | 0.73 | 0.67 | 0.66 | 0.66 | 0.66 | 0.57 | 0.55 | 0.55 | |||||||
| Benchmarks | |||||||||||||||||||||||||||||||
| Debt to Assets (including Operating Lease Liability), Competitors2 | |||||||||||||||||||||||||||||||
| Amazon.com Inc. | — | — | — | — | 0.29 | 0.32 | 0.32 | 0.33 | 0.33 | 0.34 | 0.34 | 0.32 | 0.31 | 0.34 | 0.34 | 0.31 | 0.31 | 0.34 | 0.35 | 0.35 | 0.34 | 0.37 | 0.37 | 0.39 | |||||||
| Lowe’s Cos. Inc. | 0.96 | 0.94 | 0.91 | 0.88 | 0.87 | 0.81 | 0.72 | 0.68 | 0.66 | 0.63 | 0.58 | 0.54 | 0.56 | 0.52 | 0.51 | 0.57 | 0.60 | 0.56 | 0.54 | 0.51 | 0.47 | 0.42 | 0.43 | 0.41 | |||||||
| TJX Cos. Inc. | 0.42 | 0.41 | 0.43 | 0.45 | 0.45 | 0.44 | 0.47 | 0.46 | 0.44 | 0.43 | 0.45 | 0.49 | 0.50 | 0.50 | 0.59 | 0.65 | 0.47 | 0.47 | 0.50 | 0.50 | 0.16 | 0.15 | 0.16 | 0.16 | |||||||
Based on: 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).
1 Q4 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 52,243 ÷ 76,530 = 0.68
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to assets (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. | Home Depot Inc. debt to assets ratio (including operating lease liability) deteriorated from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024. |
Financial Leverage
Home Depot Inc., financial leverage calculation (quarterly data)
| Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | Jan 31, 2021 | Nov 1, 2020 | Aug 2, 2020 | May 3, 2020 | Feb 2, 2020 | Nov 3, 2019 | Aug 4, 2019 | May 5, 2019 | Feb 3, 2019 | Oct 28, 2018 | Jul 29, 2018 | Apr 29, 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||||||||||||||||||||||||||
| Total assets | 76,530) | 75,577) | 76,387) | 76,386) | 76,445) | 76,866) | 75,825) | 76,567) | 71,876) | 73,031) | 70,769) | 72,567) | 70,581) | 66,919) | 63,349) | 58,737) | 51,236) | 52,309) | 52,010) | 51,515) | 44,003) | 45,200) | 46,232) | 46,650) | |||||||
| Stockholders’ equity (deficit) | 1,044) | 1,430) | 1,335) | 362) | 1,562) | 1,298) | 237) | (1,709) | (1,696) | 1,035) | 2,069) | 1,748) | 3,299) | 1,535) | (414) | (3,490) | (3,116) | (1,082) | (1,160) | (2,143) | (1,878) | 1,320) | 2,009) | 1,687) | |||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||
| Financial leverage1 | 73.30 | 52.85 | 57.22 | 211.01 | 48.94 | 59.22 | 319.94 | — | — | 70.56 | 34.20 | 41.51 | 21.39 | 43.60 | — | — | — | — | — | — | — | 34.24 | 23.01 | 27.65 | |||||||
| Benchmarks | |||||||||||||||||||||||||||||||
| Financial Leverage, Competitors2 | |||||||||||||||||||||||||||||||
| Amazon.com Inc. | — | — | — | — | 2.61 | 2.66 | 2.83 | 3.01 | 3.17 | 3.12 | 3.19 | 3.07 | 3.04 | 3.17 | 3.14 | 3.13 | 3.44 | 3.41 | 3.50 | 3.39 | 3.63 | 3.52 | 3.61 | 3.68 | |||||||
| Lowe’s Cos. Inc. | — | — | — | — | — | — | — | — | — | — | — | 115.06 | 32.52 | 12.49 | 11.88 | 26.71 | 20.02 | 16.18 | 15.41 | 13.36 | 9.47 | 6.81 | 6.42 | 6.66 | |||||||
| TJX Cos. Inc. | 4.07 | 4.44 | 4.38 | 4.47 | 4.45 | 5.02 | 5.02 | 4.95 | 4.74 | 4.67 | 4.49 | 4.94 | 5.28 | 5.67 | 5.70 | 5.36 | 4.06 | 4.38 | 4.31 | 4.38 | 2.84 | 2.86 | 2.70 | 2.66 | |||||||
Based on: 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).
1 Q4 2024 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity (deficit)
= 76,530 ÷ 1,044 = 73.30
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | Home Depot Inc. financial leverage ratio decreased from Q2 2024 to Q3 2024 but then increased from Q3 2024 to Q4 2024 exceeding Q2 2024 level. |
Interest Coverage
Home Depot Inc., interest coverage calculation (quarterly data)
| Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | Jan 31, 2021 | Nov 1, 2020 | Aug 2, 2020 | May 3, 2020 | Feb 2, 2020 | Nov 3, 2019 | Aug 4, 2019 | May 5, 2019 | Feb 3, 2019 | Oct 28, 2018 | Jul 29, 2018 | Apr 29, 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | |||||||||||||||||||||||||||||||
| Net earnings | 2,801) | 3,810) | 4,659) | 3,873) | 3,362) | 4,339) | 5,173) | 4,231) | 3,352) | 4,129) | 4,807) | 4,145) | 2,857) | 3,432) | 4,332) | 2,245) | 2,481) | 2,769) | 3,479) | 2,513) | 2,344) | 2,867) | 3,506) | 2,404) | |||||||
| Add: Income tax expense | 884) | 1,158) | 1,502) | 1,237) | 982) | 1,403) | 1,658) | 1,329) | 1,150) | 1,340) | 1,511) | 1,303) | 899) | 1,091) | 1,398) | 724) | 630) | 898) | 1,134) | 811) | 769) | 779) | 1,149) | 738) | |||||||
| Add: Interest expense | 513) | 487) | 469) | 474) | 451) | 413) | 381) | 372) | 341) | 341) | 326) | 339) | 337) | 340) | 346) | 324) | 309) | 302) | 302) | 288) | 269) | 249) | 272) | 261) | |||||||
| Earnings before interest and tax (EBIT) | 4,198) | 5,455) | 6,630) | 5,584) | 4,795) | 6,155) | 7,212) | 5,932) | 4,843) | 5,810) | 6,644) | 5,787) | 4,093) | 4,863) | 6,076) | 3,293) | 3,420) | 3,969) | 4,915) | 3,612) | 3,382) | 3,895) | 4,927) | 3,403) | |||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||
| Interest coverage1 | 11.25 | 11.94 | 12.82 | 13.81 | 14.90 | 16.02 | 16.58 | 16.83 | 17.14 | 16.63 | 15.94 | 15.29 | 13.60 | 13.38 | 13.08 | 12.61 | 13.25 | 13.68 | 14.26 | 14.67 | 14.85 | — | — | — | |||||||
| Benchmarks | |||||||||||||||||||||||||||||||
| Interest Coverage, Competitors2 | |||||||||||||||||||||||||||||||
| Amazon.com Inc. | — | — | — | — | 12.80 | 8.24 | 5.60 | 2.27 | -1.51 | 5.61 | 6.57 | 13.02 | 22.09 | 18.81 | 21.05 | 19.96 | 15.69 | 13.12 | 10.78 | 8.85 | 9.73 | — | — | — | |||||||
Based on: 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).
1 Q4 2024 Calculation
Interest coverage
= (EBITQ4 2024
+ EBITQ3 2024
+ EBITQ2 2024
+ EBITQ1 2024)
÷ (Interest expenseQ4 2024
+ Interest expenseQ3 2024
+ Interest expenseQ2 2024
+ Interest expenseQ1 2024)
= (4,198 + 5,455 + 6,630 + 5,584)
÷ (513 + 487 + 469 + 474)
= 11.25
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | Home Depot Inc. interest coverage ratio deteriorated from Q2 2024 to Q3 2024 and from Q3 2024 to Q4 2024. |