Stock Analysis on Net

Activision Blizzard Inc. (NASDAQ:ATVI)

This company has been moved to the archive! The financial data has not been updated since July 31, 2023.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Activision Blizzard Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Net income 588 740 403 435 280 395 564 639 877 619 509 604 579 505 525 204 327 447 651 260 402 500
Deferred income taxes (108) (100) 138 (165) (73) (64) 89 (36) (49) 3 (81) (16) (8) 11 (452) 9 5 86 (155) 80 66 29
Non-cash operating lease cost 21 21 21 19 19 18 19 14 16 16 17 16 16 16 15 15 17 17
Depreciation and amortization 17 21 28 29 25 24 28 27 28 33 45 46 44 62 82 80 79 87 124 118 112 155
Amortization of capitalized software development costs 110 102 72 8 58 75 68 69 81 106 108 36 28 77 62 10 49 104 251 32 56 150
Share-based compensation expense 102 124 161 102 101 98 249 65 43 151 80 53 42 43 39 27 37 63 45 54 56 54
Other (42) (35) 1 (5) (5) (22) 13 29 (57) (11) 16 29 (7) (10) 10 19 (40) 30 (7) 51 (1) 10
Accounts receivable, net (270) 443 (528) (97) (46) 440 (391) 93 93 276 (419) (5) (19) 249 (453) 65 132 438 (404) (221) 8 503
Software development (221) (161) (166) (237) (186) (104) (123) (114) (105) (84) (78) (110) (105) (85) (89) (81) (59) (46) (67) (96) (109) (100)
Other assets (65) 86 (110) (91) (64) 125 (26) (108) 22 (2) 91 (96) (82) (1) 219 (122) 112 (38) 86 (189) 21 26
Deferred revenues 219 (447) 1,111 144 10 (278) 281 (207) (407) (204) 538 (130) 142 (334) 655 (6) (221) (582) 588 181 (340) (551)
Accounts payable 46 (150) 83 41 (11) (76) 39 34 (10) (70) 61 42 19 (132) 9 97 16 (91) (51) 143 3 (160)
Accrued expenses and other liabilities 193 (67) (91) 74 90 11 (149) 16 (144) 11 253 (273) 119 (253) 296 (8) (300) (65) (62) (160) (265) (87)
Changes in operating assets and liabilities, net of effect of business acquisitions (98) (296) 299 (166) (207) 118 (369) (286) (551) (73) 446 (572) 74 (556) 637 (55) (320) (384) 90 (342) (682) (369)
Adjustments to reconcile net income to net cash provided by operating activities 2 (163) 720 (178) (82) 247 97 (118) (489) 225 631 (408) 189 (357) 393 105 (173) 3 348 (7) (393) 29
Net cash provided by operating activities 590 577 1,123 257 198 642 661 521 388 844 1,140 196 768 148 918 309 154 450 999 253 9 529
Proceeds from maturities of available-for-sale investments 177 14 22 94 76 28 16 85 36 78 62 13 116
Proceeds from sale of available-for-sale investments 6 20 66
Purchases of available-for-sale investments (109) (45) (123) (80) (63) (102) (47) (9) (65) (150) (39) (20)
Proceeds from maturities of held-to-maturity investments 3,300 1,700
Purchases of held-to-maturity investments (2,311) (1,955) (2,944)
Acquisition of business, net of cash acquired (135)
Capital expenditures (23) (37) (24) (15) (37) (15) (21) (23) (14) (22) (22) (24) (13) (19) (37) (34) (27) (18) (34) (36) (30) (31)
Other investing activities 1 (1) 1 (31) (1) 21 1 (2) 7 (2) (4)
Net cash (used in) provided by investing activities 966 1,663 (1,801) (2,940) (260) 7 42 73 (88) (86) (90) (60) (28) (101) 42 42 (5) (70) (36) (73) (51)
Proceeds from issuance of common stock to employees 12 13 6 4 21 16 12 11 38 29 56 45 43 26 18 30 27 30 8 14 30 47
Tax payment related to net share settlements on restricted stock units (38) (84) (67) (10) (24) (113) (73) (49) (124) 2 (7) (15) (19) (4) (7) (42) (6) (9) (17) (29) (39)
Dividends paid (367) (365) (316) (283) (259)
Proceeds from debt issuances, net of discounts 1,994
Repayment of long-term debt (1,050) (1,740)
Payment of financing costs (20)
Premium payment for early redemption of note (28) (25)
Other financing activities 1 (2)
Net cash provided by (used in) financing activities (26) (71) (61) (6) (370) (97) 12 (62) (376) (95) 58 934 (288) 7 14 23 (298) 24 (1,770) (258) 8
Effect of foreign exchange rate changes on cash and cash equivalents 4 8 56 (52) (38) (10) (13) (19) 12 (28) 37 37 10 (15) 21 (27) 1 2 (16) 4 (37) 18
Net increase (decrease) in cash and cash equivalents and restricted cash 1,534 2,177 (683) (2,741) (470) 542 702 513 (64) 635 1,235 1,077 430 112 852 347 (101) 471 913 (1,549) (359) 504

Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Activision Blizzard Inc. net cash provided by operating activities decreased from Q4 2022 to Q1 2023 but then slightly increased from Q1 2023 to Q2 2023.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Activision Blizzard Inc. net cash (used in) provided by investing activities increased from Q4 2022 to Q1 2023 but then slightly decreased from Q1 2023 to Q2 2023.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Activision Blizzard Inc. net cash provided by (used in) financing activities decreased from Q4 2022 to Q1 2023 but then increased from Q1 2023 to Q2 2023 exceeding Q4 2022 level.