Stock Analysis on Net

Activision Blizzard Inc. (NASDAQ:ATVI)

This company has been moved to the archive! The financial data has not been updated since July 31, 2023.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Activision Blizzard Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Operating Assets
Total assets 27,383 25,056 23,109 19,845 17,835
Less: Cash and cash equivalents 7,060 10,423 8,647 5,794 4,225
Less: Held-to-maturity investments 4,932
Operating assets 15,391 14,633 14,462 14,051 13,610
Operating Liabilities
Total liabilities 8,140 7,457 8,072 7,040 6,478
Less: Long-term debt, net 3,611 3,608 3,605 2,675 2,671
Operating liabilities 4,529 3,849 4,467 4,365 3,807
 
Net operating assets1 10,862 10,784 9,995 9,686 9,803
Balance-sheet-based aggregate accruals2 78 789 309 (117)
Financial Ratio
Balance-sheet-based accruals ratio3 0.72% 7.59% 3.14% -1.20%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Alphabet Inc. 21.43% 22.86% 15.42%
Comcast Corp. -6.76% -0.48% 1.68%
Meta Platforms Inc. 20.95% 14.69% 35.56%
Netflix Inc. 14.21% 27.24% 10.12%
Walt Disney Co. 3.09% 1.73% -4.26% 68.46%
Balance-Sheet-Based Accruals Ratio, Sector
Media & Entertainment 7.77% 8.30% 6.79% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Communication Services -3.77% 10.23% 7.81% 200.00%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net operating assets = Operating assets – Operating liabilities
= 15,3914,529 = 10,862

2 2022 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2022 – Net operating assets2021
= 10,86210,784 = 78

3 2022 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 78 ÷ [(10,862 + 10,784) ÷ 2] = 0.72%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Activision Blizzard Inc. improved earnings quality from 2021 to 2022.

Cash-Flow-Statement-Based Accruals Ratio

Activision Blizzard Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income 1,513 2,699 2,197 1,503 1,813
Less: Net cash provided by operating activities 2,220 2,414 2,252 1,831 1,790
Less: Net cash used in investing activities (4,994) (59) (178) (22) (230)
Cash-flow-statement-based aggregate accruals 4,287 344 123 (306) 253
Financial Ratio
Cash-flow-statement-based accruals ratio1 39.61% 3.31% 1.25% -3.14%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Alphabet Inc. -7.90% 17.48% 8.45%
Comcast Corp. -3.88% -0.83% -1.17%
Meta Platforms Inc. 1.96% -14.89% 36.04%
Netflix Inc. 16.73% 27.32% 4.60%
Walt Disney Co. 1.50% -0.29% -4.68% 18.72%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Media & Entertainment -1.69% 2.49% 4.14% 16.29%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Communication Services -1.31% 6.79% -0.70% 4.29%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 4,287 ÷ [(10,862 + 10,784) ÷ 2] = 39.61%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Activision Blizzard Inc. deteriorated earnings quality from 2021 to 2022.