Stock Analysis on Net

Activision Blizzard Inc. (NASDAQ:ATVI)

$22.49

This company has been moved to the archive! The financial data has not been updated since July 31, 2023.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Balance-Sheet-Based Accruals Ratio

Activision Blizzard Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Operating Assets
Total assets
Less: Cash and cash equivalents
Less: Held-to-maturity investments
Operating assets
Operating Liabilities
Total liabilities
Less: Long-term debt, net
Operating liabilities
 
Net operating assets1
Balance-sheet-based aggregate accruals2
Financial Ratio
Balance-sheet-based accruals ratio3
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Take-Two Interactive Software Inc.
Walt Disney Co.
Balance-Sheet-Based Accruals Ratio, Sector
Media & Entertainment
Balance-Sheet-Based Accruals Ratio, Industry
Communication Services

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net operating assets = Operating assets – Operating liabilities
= =

2 2022 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2022 – Net operating assets2021
= =

3 2022 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

4 Click competitor name to see calculations.


Over the examined period, net operating assets exhibited a consistent upward trend, increasing from 9,686 million US dollars at the end of 2019 to 10,862 million US dollars by the end of 2022. This steady growth indicates an expansion in the company's investment in operating assets over these years.

The balance-sheet-based aggregate accruals showed considerable variability during the same period. Starting with a negative value of -117 million US dollars in 2019, the figure rose sharply to 309 million US dollars in 2020, further increasing to 789 million US dollars in 2021, before dropping significantly to 78 million US dollars in 2022. This pattern suggests fluctuations in non-cash components of earnings, with a notable peak in 2021 followed by a marked reduction in 2022.

Correspondingly, the balance-sheet-based accruals ratio reflected these changes in accruals. Beginning at -1.2% in 2019, the ratio increased substantially to 3.14% in 2020, continued to rise to 7.59% in 2021, and then decreased markedly to 0.72% in 2022. The high accrual ratio in 2021 may indicate a period of increased earnings management or greater reliance on accrual accounting adjustments, while the reduction in 2022 suggests a return toward lower accrual levels relative to net operating assets.

Overall, the data reveal an increase in net operating assets accompanied by considerable fluctuations in accrual measures, with a peak in accrual activity in 2021 followed by moderation in the subsequent year. This trend may be interpreted as variability in the quality of earnings over the period, with potential implications for financial statement users regarding the sustainability and reliability of reported profits.


Cash-Flow-Statement-Based Accruals Ratio

Activision Blizzard Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income
Less: Net cash provided by operating activities
Less: Net cash used in investing activities
Cash-flow-statement-based aggregate accruals
Financial Ratio
Cash-flow-statement-based accruals ratio1
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Take-Two Interactive Software Inc.
Walt Disney Co.
Cash-Flow-Statement-Based Accruals Ratio, Sector
Media & Entertainment
Cash-Flow-Statement-Based Accruals Ratio, Industry
Communication Services

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =

2 Click competitor name to see calculations.


Net operating assets
The net operating assets exhibited a steady increase over the four-year period. Starting at $9,686 million at the end of 2019, the value rose modestly each year, reaching $10,862 million by the end of 2022. This gradual upward trend indicates an expansion in the company’s operating asset base.
Cash-flow-statement-based aggregate accruals
Aggregate accruals demonstrated a notable upward trend. Initially negative at -$306 million in 2019, they turned positive in 2020 with $123 million and continued to increase to $344 million in 2021. A significant surge is observed in 2022, where accruals spiked to $4,287 million, marking a substantial deviation from prior years.
Cash-flow-statement-based accruals ratio
The accruals ratio aligns with the pattern of aggregate accruals. It started as a negative value of -3.14% in 2019, shifted to positive in 2020 at 1.25%, and increased further to 3.31% in 2021. By 2022, the ratio escalated dramatically to 39.61%, suggesting a sharp increase in the proportion of accruals relative to net operating assets. This large increase may indicate a significant change in earnings quality or accounting practices.