Stock Analysis on Net

Activision Blizzard Inc. (NASDAQ:ATVI)

This company has been moved to the archive! The financial data has not been updated since July 31, 2023.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Activision Blizzard Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net income 1,513 2,699 2,197 1,503 1,813
Deferred income taxes (164) 7 (94) (352) 20
Non-cash operating lease cost 77 65 65 64
Depreciation and amortization 106 116 197 328 509
Amortization of capitalized software development costs 213 324 249 225 489
Share-based compensation expense 462 508 218 166 209
Other (31) (26) 28 4 53
Accounts receivable, net (231) 71 (194) 182 (114)
Software development (693) (426) (378) (275) (372)
Other assets (140) (114) (88) 186 (56)
Deferred revenues 987 (537) 216 (154) (122)
Accounts payable 37 (7) (10) 31 (65)
Accrued expenses and other liabilities 84 (266) (154) (77) (574)
Changes in operating assets and liabilities, net of effect of business acquisitions 44 (1,279) (608) (107) (1,303)
Adjustments to reconcile net income to net cash provided by operating activities 707 (285) 55 328 (23)
Net cash provided by operating activities 2,220 2,414 2,252 1,831 1,790
Proceeds from maturities of available-for-sale investments 213 214 121 153 116
Proceeds from sale of available-for-sale investments 26 66
Purchases of available-for-sale investments (109) (248) (221) (65) (209)
Purchases of held-to-maturity investments (4,899)
Acquisition of business, net of cash acquired (135)
Capital expenditures (91) (80) (78) (116) (131)
Other investing activities 1 (11) 6 (6)
Net cash used in investing activities (4,994) (59) (178) (22) (230)
Proceeds from issuance of common stock to employees 47 90 170 105 99
Tax payment related to net share settlements on restricted stock units (214) (246) (39) (59) (94)
Dividends paid (367) (365) (316) (283) (259)
Proceeds from debt issuances, net of discounts 1,994
Repayment of long-term debt (1,050) (1,740)
Payment of financing costs (20)
Premium payment for early redemption of note (28) (25)
Other financing activities (1)
Net cash provided by (used in) financing activities (534) (521) 711 (237) (2,020)
Effect of foreign exchange rate changes on cash and cash equivalents (44) (48) 69 (3) (31)
Net increase (decrease) in cash and cash equivalents and restricted cash (3,352) 1,786 2,854 1,569 (491)
Cash and cash equivalents and restricted cash at beginning of period 10,438 8,652 5,798 4,229 4,720
Cash and cash equivalents and restricted cash at end of period 7,086 10,438 8,652 5,798 4,229

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Activision Blizzard Inc. net cash provided by operating activities increased from 2020 to 2021 but then decreased significantly from 2021 to 2022.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Activision Blizzard Inc. net cash used in investing activities increased from 2020 to 2021 but then decreased significantly from 2021 to 2022.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Activision Blizzard Inc. net cash provided by (used in) financing activities decreased from 2020 to 2021 and from 2021 to 2022.